MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SPECTRALAB INSTRUMENTS PRIVATE LIMITED (w.e.f. 31.10.2007)

 

 

Formerly Known As :

ENTECH LABS PRIVATE LIMITED

 

 

Registered Office :

Plot No.W-446, Tetavali Village, TTC Industrial Area, Rabale MIDC, Navi Mumbai – 400 701, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.04.1988

 

 

Com. Reg. No.:

11-046920

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1988PTC046920

 

 

IEC No.:

0308019865

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES23347C

 

 

PAN No.:

[Permanent Account No.]

AAACE9965H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Analytical Instruments.

 

 

No. of Employees :

50 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 36000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Even though sales turnover of the company has increased there appears dip in profit of the company.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sanjay Desai

Designation :

Accounts Manager

Contact No.:

91-22-27644030

Date :

04.10.2013

 

 

LOCATIONS

 

Registered Office :

Plot No.W-446, Tetavali Village, TTC Industrial Area, Rabale MIDC, Navi Mumbai – 400 701, Maharashtra, India 

Tel. No.:

91-22-27644030/ 34

Mobile No.:

91-9820523041 (Mr. Sanjay Desai)

Fax No.:

91-22-27644035

E-Mail :

vishwas@spectralabinst.com

sales@spectralbinst.com

Website :

http://www.spectralabinst.com

Area :

2000 sq. ft

Location :

Owned

 

 

Factory/ Service Centre :

8, 9, 10, 4A, 5A, Sachin Industrial Estate, Kolbad Road, Thane – 400 601, Maharashtra, India

Tel. No.:

91-22-25478145/ 25474158

Fax No.:

91-22-25474158

Area :

3000 sq. ft

Location :

Owned

 

 

Branch Office 1/ Sales Office :

7, Raj Roshan, Pipe Line Road, Louis Wadi, Thane (West), Thane – 400 604, Maharashtra, India

Tel. No.:

91-22-25800191/ 25813635/ 25822772

Fax No.:

91-22-25821033

 

 

Branch Office :

Also Located At:

 

  • Delhi
  • Dehradun

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Vishwas Udhaorao Kulkarni

Designation :

Director

Address :

301, Heera Mahal, Near Vandana Talkies, Thane (West), Thane – 400 602, Maharashtra, India

Date of Birth/Age :

05.07.1946

Qualification :

B.E

Date of Appointment :

07.04.1988

DIN No.:

01361089

 

 

Name :

Mrs. Vrinda Vishwas Kulkarni

Designation :

Director

Address :

301, Heera Mahal, Near Vandana Talkies, Thane (West), Thane – 400 602, Maharashtra, India

Date of Birth/Age :

03.11.1953

Qualification :

B.Com

Date of Appointment :

07.04.1988

DIN No.:

01381174

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Desai

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Vishwas Udhaorao Kulkarni

 

10734

Vrinda Vishwas Kulkarni

 

9136

Gopinath Kolhapure

 

130

Total

 

20000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Analytical Instruments.

 

 

Exports :

 

Products :

Analytical Instruments

Countries :

  • Nepal
  • US

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Amar Enterprises
  • Bharat Scientific Industries
  • Blue Dart Express Limited
  • Bright Engineers
  • M & D Enterprises
  • Hema Sales Corporation
  • Digitech Electronics
  • Expert Scientific Glass Works
  • Laxmi Engineering 
  • Mayur Traders
  • Suraj Engineering Works

 

 

Customers :

Wholesalers and Retailers

 

  • Aanjeneya Lifecare Limited
  • Aarti Drugs Limited
  • Amol Pharmaceuticals Private Limited
  • Advance Surfactants
  • BARC, Trombay
  • Cadila Healthcare Limited
  • Emami Limited
  • Goa State Pollution Control Board
  • Gujarat Ambuja Exp.
  • India Institute of Science
  • ONGC

 

 

No. of Employees :

50 [Approximately] 

 

 

Bankers :

  • The Saraswat Co-Operative Bank Limited, K-8, Ansa Industrial Estate, Ground Floor, Sakinaka, Mumbai – 400 072, Maharashtra, India
  • The Saraswat Co-Operative Bank Limited, Prabhat Bhavan, Block B, 1st Floor, 96, L.B.S. Marg, Opposite Cipla, Vikhroli (West), Mumbai – 400 083, Maharashtra, India
  • Bank of Maharashtra
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

 

 

Saraswat Bank – Term Loan 196

2.056

0.000

Saraswat Bank – Term Loan 182 for Premises

12.908

10.669

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Banks

 

 

Saraswat Bank – Term Loan 196

0.015

0.000

Saraswat Bank – Term Loan 182 for Premises

0.174

0.732

Saraswat Bank – Term Loan 227

1.132

0.000

Saraswat Bank – Term Loan 237

1.169

0.000

Saraswat Bank OD A/c

3.895

1.970

Total

21.349

13.371

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhise and Associates

Chartered Accountants

Address :

C-156, Amar Gian, Opposite S.T. Workshop, Thane – 400 602, Maharashtra, India

Tel. No.:

91-22-25470418

Fax No.:

91-22-25477276

PAN No:

AARPB0648Q

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000

Equity Shares

Rs.100/- each

Rs.2.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20000

Equity Shares

Rs.100/- each

Rs.2.000 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

2.000

0.100

(b) Reserves & Surplus

 

7.025

5.148

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

9.025

5.248

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

17.309

13.553

(b) Deferred tax liabilities (Net)

 

0.227

0.008

(c) Other long term liabilities

 

0.642

0.065

(d) Long-term provisions

 

1.112

0.732

Total Non-current Liabilities (3)

 

19.290

14.358

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

6.385

2.702

(b) Trade payables

 

4.943

3.763

(c) Other current liabilities

 

3.665

0.609

(d) Short-term provisions

 

1.400

2.180

Total Current Liabilities (4)

 

16.393

9.254

 

 

 

 

TOTAL

 

44.708

28.860

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

25.015

0.258

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.362

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.035

0.035

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.246

1.453

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

27.658

1.746

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5.746

4.464

(c) Trade receivables

 

10.200

6.461

(d) Cash and cash equivalents

 

1.097

0.792

(e) Short-term loans and advances

 

0.001

15.320

(f) Other current assets

 

0.006

0.077

Total Current Assets

 

17.050

27.114

 

 

 

 

TOTAL

 

44.708

28.860

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2.882

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

2.982

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

3.373

2] Unsecured Loans

 

 

0.854

TOTAL BORROWING

 

 

4.227

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.209

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.144

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.415

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
4.398

 

Sundry Debtors

 
 
6.347

 

Cash & Bank Balances

 
 
0.660

 

Other Current Assets

 
 
0.178

 

Loans & Advances

 
 
1.243

Total Current Assets

 
 

12.826

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
3.432

 

Other Current Liabilities

 
 
0.375

 

Provisions

 
 
2.369

Total Current Liabilities

 
 

6.176

Net Current Assets

 
 
6.650

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.209

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

39.366

38.665

30.104

 

 

Other Income

NA

0.096

0.036

 

 

TOTAL                        

NA

38.761

30.140

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

NA

10.562

8.136

 

 

Wages and Salaries

NA

8.723

7.135

 

 

Labour Charges

NA

2.297

1.559

 

 

Tours and Travels

NA

2.365

1.861

 

 

Directors Remuneration

NA

2.166

1.808

 

 

Printing and Stationery

NA

0.934

1.024

 

 

Advertising Expenses

NA

0.228

0.203

 

 

Other Expenses

NA

8.054

6.034

 

 

TOTAL            

NA

35.329

27.760

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

3.432

2.380

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

NA

0.049

0.017

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2.853

3.383

2.363

 

 

 

 

 

Less

TAX                                         

0.975

1.117

0.740

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1.878

2.266

1.623

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.147

2.881

1.258

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

5.147

2.881

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

93.90

2266.00

1623.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

5.85

5.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.25

8.75

7.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.44

11.74

18.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.64

0.79

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.63

3.10

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

2.93

2.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Note:

The registered office of the company has been shifted from F-1, Om Anand Society, Louis Wadilouis Wadi, Thane – 400 604, Maharashtra, India to the present address w.e.f. 04.06.2012.

 

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and Advances from Related parties

 

 

Vishwas Udhaorao Kulkarni

2.342

2.554

Vrinda Vishwas Kulkarni

0.003

0.330

Total

2.345

2.884

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10366524

18/06/2012

600,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

K-8, ANSA INDUSTRIAL ESTATE, GROUND FIOOR, SAKINAKA, MUMBAI, MAHARASHTRA - 400072, INDIA

B44175172

2

10343055

24/02/2012

500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA -
400083, INDIA

B35406701

3

10343059

24/02/2012

21,700,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA -
400083, INDIA

B35409283

4

10337166

17/01/2012

1,305,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA -
400083, INDIA

B32795783

5

10304729

12/07/2011

2,100,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA -
400083, INDIA

B19838184

6

10286918

29/03/2011

13,800,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA -
400083, INDIA

B12881850

7

10140048

22/02/2012 *

5,400,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA -
400083, INDIA

B33587734

8

90360999

16/11/1998

200,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

TAJ BUILDING, GROUND FLOOR, AMRIT KESHAV NAYAK-MARG, FORT, BOMBAY, Maharashtra, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Buildings

·         Plant and Equipments

·         Furniture and Fixtures

·         Land

·         Office Premises


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.99.29

Euro

1

Rs.83.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.