MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SURYA COATS PRIVATE LIMITED

 

 

Registered Office :

3-G, 3rd Floor, Trade Centre, Near Stadium Circle, Navrangpura, Ahmedabad – 380 009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.02.1993

 

 

Com. Reg. No.:

04-019010

 

 

Capital Investment/ Paid-up Capital:

Rs.24.475 millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ1993PTC019010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS00165E

 

 

PAN No.:

[Permanent Account No.]

AADCS0464N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of a Black Centered Metallic Paper, Coated Paper, etc

 

 

No. of Employees:

65 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Performance of the company appears to be below average. Profitability of the company is under pressure. There appear huge accumulated losses recorded, due to which the networth of the company has been eroded.

 

However, business is active. Payment terms are slow.

 

The company can be considered for business dealing under safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Chiag

Designation :

Marketing Manager

Contact No.:

91-9099893383

Date :

05.10.2013

 

 

LOCATIONS

 

Registered Office :

3-G, 3rd Floor, Trade Centre, Near Stadium Circle, Navrangpura, Ahmedabad-380 009, Gujarat, India

Tel. No.:

91-79-26449684

Mobile No.:

91-9099893383 ( Mr. Chirag)

Fax No.:

Not Available

E-Mail :

suryacoats@rediffmail.com

Area :

46000 sq. ft.

Location :

Owned

 

 

Factory  :

Plot No.2016/B/2, At Post – Vamaj, Taluka – Kadi, Kadi – 382 715, Gujarat, India

Tel. No.:

91-2764-285578

Fax No.:

91-2764-285542

 

 

Service Office:

No.3, 1st Floor, Binori Ambit, Near Jalsa Party Plot, Thaltej, S.G. Highway Ahmedabad – 380 059, Gujarat, India

Tel. No.:

91-2764-285578/ 285642/ 321742/ 298524

Fax No.:

91-2764-285542

 

 

DIRECTORS

 

AS ON 15.09.2012

 

Name :

Mr. Sameer Navinchandra  Patel

Designation :

Director

Address :

3, Abhishree Residency-1, B/h Kantam Party Plot, Ahmedabad – 380 058, Gujarat, India

Date of Birth/Age :

24.04.1967

Date of Appointment :

19.02.1993

DIN No :

00092360

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999GJ1993PTC019010

SURYA COATS PRIVATE LIMITED

Director

19/02/1993

19/02/1993

-

Active

NO

2

U31100GJ1971PTC001903

PATSON TRANSFORMERS PRIVATE LIMITED

Director

12/10/1999

12/10/1999

-

Active

NO

3

U65910GJ1991PTC015271

KUSUM FINSTOCK PRIVATE LIMITED

Director

13/10/2001

13/10/2001

21/01/2011

Active

NO

4

U65910GJ1991PTC015274

SAMIR STOCKHOLDINGS PRIVATE LIMITED

Director

13/10/2001

13/10/2001

-

Active

NO

5

U45201GJ2004PTC045011

NIVA INFRASTRUCTURE PRIVATE LIMITED

Director

13/12/2007

13/12/2007

-

Active

NO

6

U45201GJ2008PTC053589

HIMALAYA ELANZA PRIVATE LIMITED

Additional director

23/09/2009

23/09/2009

01/10/2011

Active

NO

7

U40106GJ2011PTC065899

SAURA SYNERGIES PRIVATE LIMITED

Director

14/06/2011

14/06/2011

-

Active

NO

 

 

Name :

Mr. Harishbhai Bhanubhai Patel

Designation :

Director

Address :

27, Nirat Park, Sola Road, Thaltej, Ahmedabad – 380 061, Gujarat, India

Date of Birth/Age :

09.08.1961

Date of Appointment :

12.09.1993

DIN No :

00092389

 

 

Name :

Mr. Bharatkumar Mohanlal Gandhi

Designation :

Director

Address :

I-104, Tulip Citadel, Shreyas Tekra, Ambawadi, Ahmwdabad – 380 015, Gujarat, India

Date of Birth/Age :

06.05.1969

Date of Appointment :

28.03.2002

DIN No :

00092415

 

 

KEY EXECUTIVES

 

Name :

Mr. Chiag

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.09.2012

 

Names of Shareholders

 

No. of Shares

Samir N. Patel

1000

Harish B. Patel

84000

Bharat N. Patel

1000

Navinchandra R. Patel

30000

Kusumben N. Patel

1000

Hasumatiben R. Patel

158133

Rumit H. Patel

40000

Mansi H. Patel

20000

Jignesh B. Patel (HUF)

91000

Romil J. Patel

20000

Bharat M. Gandhi

140000

Mohanlal C. Gandhi

50000

Niraj H. Patel

15000

Sarojben H. Patel

15000

Chetan J. Patel

10000

Mitul J. Patel

10000

Charulata N. Patel

269224

Vishnubhai S. Patel

20000

Chandubhai T. Patel

20000

Bhanubhai B. Patel

81000

Harish B. Patel (HUF)

81000

Rekhaben H. Patel

207567

Rituben J. Patel

193567

Jignesh B. Patel

111000

Tarika B. Patel

379000

Nisha S. Patel

200000

Priyanshi J. Patel

20000

Drishti S. Patel through FNG Samir Patel

179000

Total

2447491

 

AS ON 15.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

78.86

Other top fifty shareholders

 

21.14

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of a Black Centered Metallic Paper, etc

 

 

Products :

  • Fluorescent Paper
  • Paper Sheets
  • Coated Papers
  • Packaging Paper
  • Gutkha Packing Paper
  • Carbonless Paper
  • Chromo Paper
  • Thermal Paper
  • Pastel Paper
  • Wet Strength Paper

 

 

Exports :

 

Products :

Black Centered Metallic Paper

Countries :

  • Kuwait
  • Canada
  • Uganda
  • Thailand

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Indonesia
  • Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

Licensed Capacity

Tons

NA

Installed Capacity

Tons

5400

Actual Production

Tons

1678.457

 

 

GENERAL INFORMATION

 

Customers :

·       Wholesalers

·       Retailers

·       End Users

 

 

No. of Employees :

65 [Approximately]

 

 

Bankers :

·       The Kalupur Commercial Co-operative Bank Limited, Ashram Road, Usmanpura Branch, Ahmedabad – 380 006, Gujarat, India.

·       Axis Bank Limited, Ahmedabad, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Cash Credit Account from Kalupur Commercial Co-operative Bank Limited

(Secured against Hypothecation of Stock, Book Debt and personal guarantee of Directors)

5.259

7.686

Book Debt from Kalupur Commercial Co-operative Bank Limited

(Secured against Hypothecation of Stock, Book Debt and personal guarantee of Directors)

0.000

1.489

Kalupur Commercial Co-operative Bank FDOD A/C

(Secured against pledge of Fixed Deposit)

0.000

1.077

Kalupur Commercial Co-operative Bank Machinery Term Loan A/c

(Secured against Hypothecation of Machinery)

0.000

0.266

Total

5.259

10.518

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandulal M. Shah and Company

Chartered Accountant

Address :

601, “Samruddhi”, Opposite Sakar-III, Sattar Taluka Society, Ahmedabad – 380 014, Gujarat, India

Income-tax PAN of auditor or auditor’s firm :

AAAFC6603M

 

 

Associate Companies :

  • Samir Stockholding Private Limited
  • Kusum Finstock Private Limited
  • Patson Transformers Private Limited

 

 

Associate Firms :

  • Jadar Ginning and Pressing Factory
  • Bharat Automotive

 

 

CAPITAL STRUCTURE

 

AS ON 15.09.2012

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2447491

Equity Shares

Rs.10/- each

Rs.24.475 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

24.475

24.475

(b) Reserves & Surplus

 

(32.712)

(33.425)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(8.237)

(8.950)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.503

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.503

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

50.636

52.486

(b) Trade payables

 

15.029

12.729

(c) Other current liabilities

 

2.087

2.162

(d) Short-term provisions

 

0.249

0.551

Total Current Liabilities (4)

 

68.001

67.928

 

 

 

 

TOTAL

 

60.267

58.978

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

14.688

16.102

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.563

0.563

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.152

1.119

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

16.403

17.784

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

22.417

21.566

(c) Trade receivables

 

13.584

15.312

(d) Cash and cash equivalents

 

5.937

3.271

(e) Short-term loans and advances

 

1.881

1.045

(f) Other current assets

 

0.045

0.000

Total Current Assets

 

43.864

41.194

 

 

 

 

TOTAL

 

60.267

58.978

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

24.475

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1.500

4] (Accumulated Losses)

 

 

(33.944)

NETWORTH

 

 

(7.969)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

11.572

2] Unsecured Loans

 

 

39.376

TOTAL BORROWING

 

 

50.948

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

42.979

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

17.358

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.563

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

15.583

 

Sundry Debtors

 

 

11.396

 

Cash & Bank Balances

 

 

2.728

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

2.012

Total Current Assets

 
 

31.719

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

4.970

 

Other Current Liabilities

 

 

1.342

 

Provisions

 

 

0.349

Total Current Liabilities

 

 

6.661

Net Current Assets

 

 

25.058

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

42.979

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

159.056

102.414

83.863

 

 

Other Income

NA

NA

0.756

 

 

TOTAL                                    

NA

NA

84.619

 

 

 

 

 

Less

EXPENSES

NA

NA

84.659

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION                          

2.359

0.696

(0.040)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.646

1.677

1.621

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

0.713

(0.981)

(1.661)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.029

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

0.713

(0.981)

(1.690)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.29

(0.40)

(0.69)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

(2.00)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.45
(0.96)

(1.98)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.19
(1.68)

(3.38)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)
0.11

0.21

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(6.15)
(5.86)

(6.39)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.65
0.61

4.76

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

From Directors

4.259

3.832

From Members

35.083

32.689

From Corporate

2.555

2.306

From Firms

3.480

3.141

Total

45.377

41.968

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10113711

08/07/2008

3,500,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

ASHRAM ROAD,, USMANPURA BRANCH,, AHMEDABAD, GUJARAT - 380006, INDIA

A42315887

2

10014321

17/08/2006

1,500,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

USMANPURA BRANCH,, AHMEDABAD, GUJARAT - 380006, INDIA

A03472412

3

10014322

12/08/2006

1,500,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

USMANPURA BRANCH,, AHMEDABAD, GUJARAT - 380006, INDIA

A03472420

4

90100087

03/08/2005

1,000,000.00

THE KALUPUR COMM CO-OPERATIVE BANK LIMITED

USMANPURA BRANCH, AHMEDABAD, GUJARAT, INDIA

-

5

90098392

08/07/2008 *

21,000,000.00

THE KALUPUR COMMERCIAL CO-OPERATIVE BANK LIMITED

ASHRAM ROAD,, USMANPURA BRANCH,, AHMEDABAD, GUJARAT - 380006, INDIA

A42393439

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Office Building

·         Borewell

·         Plant and Machinery

·         Electric Installation

·         Tools

·         Laboratory Equipment

·         Furniture Equipment

·         Computer

·         Vehicles

·         Office Equipment

·         Mobile Instruments

·         Boiler

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.99.29

Euro

1

Rs.83.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.