MIRA INFORM REPORT

 

 

Report Date :

07.10.2013

 

IDENTIFICATION DETAILS

 

Name :

UURMI SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 860/A, Road No. 45, Jubliee Hills, Hyderabad - 500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.09.2010

 

 

Com. Reg. No.:

01-070527

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U72300AP2010PTC070527

 

 

IEC No.:

0911009388

 

 

PAN No.:

[Permanent Account No.]

AABCU2231M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Designing and Development of Custom Software and Electronic Solutions.

 

 

No. of Employees :

152 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has recorded huge accumulated loss during 2013 due to which the networth of the company has been eroded.

 

However, trade relations are fair. Business is active. payments are slow.

 

The concern can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Kataria

Designation :

Chief Product Development and Strategy Officer

Contact No.:

91-8977453122

Date :

05.10.2013

 

 

LOCATIONS

 

Registered Office :

Plot No. 860/A, Road No. 45, Jubliee Hills, Hyderabad - 500033, Andhra Pradesh, India

Tel. No.:

91-40-30146500

Fax No.:

91-40-30146565

E-Mail :

info@uurmi.com

kbgassociates@gmail.com

Website :

http://www.uurmi.com

Area :

10000 Sq. ft.

Location :

Leased

 

 

Overseas Office :

1848, Rock Spring Street, Thousand Oaks, CA 91320, USA

Tel. No.:

1-805-768-4645

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Hima Bindu Putta

Designation :

Director

Address :

Plot # 916B, Rd No 46, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

12.02.1978

Qualification :

Self-Employed

Experience :

12 Years

 

 

Name :

Mr. Shyam Sundar Garimidi

Designation :

Director

Address :

2-2-20/B10 Deshmukh Colony, Hyderabad – 500013, Andhra Pradesh, India

Date of Birth/Age :

02.01.1958

Qualification :

Professional

Experience :

35 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohit Kataria

Designation :

Chief Product Development and Strategy Officer

 

 

Name :

Rama Rao Sreeramaneni,

Designation :

President and CEO

 

 

Name :

Dr. Shanti Swarup

Designation :

Chief Technology Officer

 

 

Name :

Mr. Srinivas Bathini

Designation :

VP Engineering

 

 

Name :

MVS Rao

Designation :

Director Software

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Sreeramaneni Rama Rao

 

5000

Sreeramaneni Srinivasa Rao

 

5000

 

 

 

Total

 

 

10000

 

BUSINESS DETAILS

 

Line of Business :

Designing and Development of Custom Software and Electronic Solutions.

 

 

Terms :

 

Selling :

As per contract

 

 

Purchasing :

Credit 30 days and Others

 

 

GENERAL INFORMATION

 

Customers :

End Users, OEM’s and Others [Defence DRDO Labs and DPSUs/PSU]

 

 

No. of Employees :

152 (Approximately)

 

 

Bankers :

·         Indian Bank, Hyderabad Main Branch, 5-1-679, Surabhi Arcade Bank Street Koti, Hyderabad - 500001, Andhra Pradesh, India [Tel No.: 91-40-66663525]

·         Bank of India

·         Punjab National Bank

 

 

Facilities :

Credit Limit : Rs. 50.000 Millions (From Indian Bank)

 

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Secured overdraft from Indian Bank

24.523

0.606

 

 

 

Total

 

24.523

0.606

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Satheesh and Associates

Chartered Accountants

Address :

8-3-222, C13 and 14, Block A3, Flat No. 203, Haritha Apartments, Madhura Nagar, Hyderabad – 500038, Andhra Pradesh, India

Tel. No.:

91-40 24742582

E-Mail :

sunkarasatheesh@yahoo.com

 

 

Associates/Subsidiaries :

·         CoreGreen Sugar and Fuels Private Limited (CGSFL) 

Address : Door No: 860/A, Road No. 45, Jubliee Hills, Hyderabad - 500033, Andhra Pradesh, India

Line of Business : Manufacturing

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

(2.517)

(1.216)

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(2.417)

(1.116)

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.075

1.009

1.602

(b) Deferred tax liabilities (Net)

0.205

0.142

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.280

1.151

1.602

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.523

0.606

0.000

(b) Trade payables

4.683

2.756

0.470

(c) Other current liabilities

47.235

30.640

17.000

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

76.441

34.002

17.470

 

 

 

 

TOTAL

75.304

34.037

19.172

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.221

8.227

3.125

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.104

2.600

0.000

(e) Other Non-current assets

0.000

0.048

0.060

Total Non-Current Assets

20.325

10.875

3.185

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

36.347

17.970

15.709

(c) Trade receivables

15.598

2.706

0.000

(d) Cash and cash equivalents

0.682

1.478

0.264

(e) Short-term loans and advances

2.352

1.008

0.000

(f) Other current assets

0.000

0.000

0.014

Total Current Assets

54.979

23.162

15.987

 

 

 

 

TOTAL

75.304

34.037

19.172

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

59.708

44.541

0.000

 

 

Other Income

1.140

0.044

0.000

 

 

TOTAL                                     (A)

60.848

44.585

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(18.377)

(2.261)

(15.709)

 

 

Employee benefit Expenses

53.527

39.512

12.737

 

 

Other Expenses

20.686

6.753

2.648

 

 

TOTAL                                     (B)

55.836

44.004

(0.324)

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

5.012

0.581

0.324

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.817

0.236

0.068

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

2.195

0.345

0.256

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.433

1.420

0.256

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(1.238)

(1.075)

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

0.063

0.141

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(1.301)

(1.216)

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

59.167

41.828

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(130.09)

(121.60)

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.14)
(2.73)
0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.07)
(2.41)
0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.64)
(3.16)
0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.51
0.96
0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(10.59)
(1.45)
16.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.70

2.13

5.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10348730

09/04/2012

25,000,000.00

INDIAN BANK

HYDERABAD MAIN BRANCH 5-1-679, SURABHI ARCADE BANK STREET KOTI, HYDERABAD - 500001, ANDHRA PRADESH,
INDIA

B37291135

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Vehicle Loan from Tata Capital Limited

0.669

1.009

Vehicle Loan from Kotak Mahindra

The company does not have any continuing default in repayment of interest and loan on above loans  

0.406

0.000

 

 

 

Total

 

1.075

1.009

 

COMPANY PROFILE:

 

UURMI Systems designs and delivers embedded solutions, wireless solutions, networking devices and multimedia platforms product design services to customers in Communications, Defence and Aerospace, Automotive, and Consumer Electronics sectors. They provide innovative product design services including complete system design, hardware implementation, software control, verification and testing. Uurmi Systems also has a strong R&D department with core concentration on communication systems, signal processing, image processing and platforms development.

 

 

CONTINGENT LIABILITIES:

 

Bank Guarantee: Rs. 4.203 Millions

 

 

TRADE REFERENCES

 

·         DRDO Labs (Confidential)


FIXED ASSETS:

 

·         Plant and Machinery

·         Computers and Software

·         Furniture and Fixture

·         Hardware Equipments

·         Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.41

UK Pound

1

Rs. 99.29

Euro

1

Rs. 83.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.