MIRA INFORM REPORT

 

 

Report Date :

08.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ACME FORMULATION PRIVATE LIMITED

 

 

Registered Office :

Village Chowkiwala, Tehsil Nalagarh, Ropar Road, District Solan – 174101, Himachal Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.06.2004

 

 

Com. Reg. No.:

06-027223

 

 

Capital Investment / Paid-up Capital :

Rs. 40.975 Millions

 

 

CIN No.:

[Company Identification No.]

U24230HP2004PTC027223

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLA11750E

 

 

PAN No.:

[Permanent Account No.]

AAECA7994C

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers and Exporters of Pharmaceuticals Link Tablets Crystal, etc. 

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track record.

 

Fundamentals of the company appears to be decent. Liquidity position seems to be strong.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vijay Kaundal

Designation :

Finance Department

Contact No.:

91-9817321478

Date :

07.10.2013

 

 

LOCATIONS

 

Registered Office /

Factory 1 :

Village Chowkiwala, Tehsil Nalagarh, Ropar Road, District Solan – 174101, Himachal Pradesh, India 

Tel. No.:

91-1795-220272/ 73/ 74/ 308001-5

Fax No.:

91-1795-220115/ 308000

E-Mail :

acmeformulation@yahoo.com

acmeformulation@gmail.com

companysecretary@jcbl.com

acme@jcbl.com

vijay.kaundal@jcbl.com

rishi@jcbl.com

Websites :

www.acmeformulation.com

Area :

6500 sq. mtrs. (Factory : 1 Acres)

Location :

Owned

 

 

Factory 2:

Ropar Road, Nalagarh, District  Solan - 174101, Himachal Pradesh, India

Tel. No.:

91-1795-308051-55

Fax No.:

91-1795-308050

E-Mail :

acme@jcbl.com

 

 

DIRECTORS

 

As on 26.09.2012

 

Name :

Mr. Rishi Aggarwal

Designation :

Managing Director

Address :

House No.111, Sector – 9B, Chandigarh – 160009, India

Date of Birth/Age :

17.05.1973

Date of Appointment :

01.07.2010

PAN No.:

AAUPA6263F

DIN No. :

00161719

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1982PTC013536

KEI METALS PRIVATE LIMITED

Director

01/09/2006

27/03/2000

19/07/2012

Active

NO

2

U74999DL2000PTC105201

JAYCEE CHALMERS INDIA PRIVATE LIMITED

Director

11/04/2000

11/04/2000

-

Under Process of Striking off

NO

3

U50101DL2001PTC111613

GLOBE AUTOMOBILES PRIVATE LIMITED

Managing director

01/02/2012

10/07/2001

-

Active

NO

4

U35999DL2002PTC116194

JCBL INFRA EQUIPMENTS PRIVATE LIMITED

Director

15/07/2002

15/07/2002

15/10/2010

Active

NO

5

U00000CH2003PTC026523

JCBL INDIA PRIVATE LIMITED

Director

12/11/2003

12/11/2003

-

Active

NO

6

U34201DL1989PLC036743

JCBL LIMITED

Director

01/02/2012

01/11/2004

-

Active

NO

7

U74999DL1997PLC130836

MOBILITY SOLUTIONS LIMITED

Director

01/12/2004

01/12/2004

-

Active

NO

8

U24230HP2004PTC027223

ACME FORMULATION PRIVATE LIMITED

Managing director

01/07/2010

25/07/2005

-

Active

NO

9

U70101CH1997PTC020413

SPR ESTATES AND BUILDERS PRIVATE LIMITED

Director

29/09/2006

28/01/2006

19/07/2012

Active

NO

10

U26100HP2005PLC028909

AVEDA ECO GREEN LIMITED

Director

10/04/2006

10/04/2006

-

Active

NO

11

U51909CH2004PTC027206

SPECTATORS GLOBAL PRIVATE LIMITED

Director

15/04/2006

15/04/2006

24/09/2010

Active

NO

12

U34300CH2007PTC030773

JCBL MARREL TIPPERS PRIVATE LIMITED

Director

16/04/2007

16/04/2007

-

Active

NO

13

U74999CH2007PTC030868

MSL HOLDINGS PRIVATE LIMITED

Director

10/07/2007

10/07/2007

23/09/2011

Active

NO

14

U29199CH2005PTC028649

GLOBE CE PRIVATE LIMITED

Additional director

08/11/2012

05/05/2008

12/02/2013

Active

NO

15

U74900AP2008PTC062339

MITHRA COACHES PRIVATE LIMITED

Director

24/12/2008

24/12/2008

22/10/2012

Active

NO

16

U15200CH2005PTC028560

NOBLE FORMULATIONS PRIVATE LIMITED

Director

28/09/2009

01/05/2009

15/10/2010

Active

NO

17

U74140HP2009PTC031248

ACE TESTING SOLUTIONS PRIVATE LIMITED

Additional director

08/11/2012

10/02/2010

-

Active

NO

18

U50200DL2006PTC156922

STERLING MOBIKES PRIVATE LIMITED

Director

30/09/2010

08/04/2010

-

Active

NO

19

U72900CH2009PTC031747

GRAFICA DESIGN SOLUTIONS PRIVATE LIMITED

Director

30/09/2010

01/07/2010

20/07/2012

Active

NO

20

U25200CH2009PTC031864

MSL STRATIFORME-COMPREFORME INDUSTRIES PRIVATE LIMITED

Director

30/09/2010

11/08/2010

-

Active

NO

21

U74900HP2010PTC031676

IMMACULE LIFESCIENCES PRIVATE LIMITED

Director

15/07/2011

15/07/2011

-

Active

NO

22

U50300CH2012PTC033764

GLOBE CV PRIVATE LIMITED

Director

01/05/2012

01/05/2012

-

Active

NO

23

AAA-3578

ACE FORMULATIONS LLP

Designated Partner

28/01/2011

28/01/2011

-

Active

NO

 

 

Name :

Mr. Ram Gopal Arora

Designation :

Director

Address :

House No. 4, Chandigarh Young Dwellers Society, Sector 49 A, Chandigarh – 160047, India

Date of Birth/Age :

29.12.1955

Date of Appointment :

12.08.2006

DIN No. :

00714585

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230HP2004PTC027223

ACME FORMULATION PRIVATE LIMITED

Director

12/08/2006

17/05/2006

-

Active

NO

2

U29199CH2005PTC028649

GLOBE CE PRIVATE LIMITED

Director

29/09/2008

05/06/2008

-

Active

NO

3

U34300KA2006PTC039731

GHE AUTOMOTIVE INDIA PRIVATE LIMITED

Director

30/09/2008

07/07/2008

-

Active

NO

4

U15200CH2005PTC028560

NOBLE FORMULATIONS PRIVATE LIMITED

Director

28/09/2009

01/05/2009

-

Active

NO

5

U72900CH2009PTC031747

GRAFICA DESIGN SOLUTIONS PRIVATE LIMITED

Director

09/09/2009

09/09/2009

01/08/2011

Active

NO

6

U74999CH2007PTC030868

MSL HOLDINGS PRIVATE LIMITED

Director

12/06/2010

19/03/2010

-

Active

NO

7

U34300CH2007PTC030773

JCBL MARREL TIPPERS PRIVATE LIMITED

Director

30/09/2010

26/03/2010

-

Active

NO

8

U74899DL1982PTC013536

KEI METALS PRIVATE LIMITED

Director

26/08/2011

24/09/2010

-

Active

NO

9

U00000CH2003PTC026523

JCBL INDIA PRIVATE LIMITED

Director

29/09/2011

15/10/2010

-

Active

NO

10

U50101DL2001PTC111613

GLOBE AUTOMOBILES PRIVATE LIMITED

Director

25/09/2012

25/04/2012

-

Active

NO

11

U50300CH2012PTC033764

GLOBE CV PRIVATE LIMITED

Director

01/05/2012

01/05/2012

-

Active

NO

12

U74140HP2009PTC031248

ACE TESTING SOLUTIONS PRIVATE LIMITED

Additional director

13/10/2012

13/10/2012

-

Active

NO

13

U27310DL1973PTC006752

ROCK STEEL PRIVATE LIMITED

Additional director

05/06/2013

05/06/2013

-

Active

NO

 

 

Name :

Mr. Viral Shah

Designation :

Managing Director

Address :

House No. 102/103, Shikhavali Flat B/H Mahavir Tower, Paldi, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

02.12.1979

Date of Appointment :

01.01.2011

PAN No.:

AQAPS4338M

DIN No. :

01079170

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230HP2004PTC027223

ACME FORMULATION PRIVATE LIMITED

Managing director

01/01/2011

24/01/2007

-

Active

NO

2

U15200CH2005PTC028560

NOBLE FORMULATIONS PRIVATE LIMITED

Director

28/09/2009

01/05/2009

-

Active

NO

3

U74140GJ2009PTC057011

TEKNO TOUCH PRIVATE LIMITED

Director

21/05/2009

21/05/2009

-

Active

NO

4

U24239GJ2009PTC057025

ACE LIFESCIENCE PRIVATE LIMITED

Director

21/05/2009

21/05/2009

-

Active

NO

5

U74140HP2009PTC031248

ACE TESTING SOLUTIONS PRIVATE LIMITED

Director

10/02/2010

10/02/2010

-

Active

NO

6

U74900HP2010PTC031676

IMMACULE LIFESCIENCES PRIVATE LIMITED

Director

20/09/2010

20/09/2010

-

Active

NO

7

U50300CH2012PTC033764

GLOBE CV PRIVATE LIMITED

Director

01/05/2012

01/05/2012

-

Active

NO

8

U29199CH2005PTC028649

GLOBE CE PRIVATE LIMITED

Additional director

08/11/2012

08/11/2012

-

Active

NO

9

U74900CH2013PTC034318

ACE INVEST PRIVATE LIMITED

Director

28/01/2013

28/01/2013

-

Active

NO

10

U74999CH2007PTC030868

MSL HOLDINGS PRIVATE LIMITED

Additional director

09/02/2013

09/02/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Kaundal

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2012

 

Names of Shareholders

 

No. of Shares

Sarita Aggarwal

 

1000671

JCBL India Private Limited, Chandigarh

 

1744659

Viral Shah

 

1352175

Total

 

4097505

 

As on 26.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

43.00

Directors or relatives of Directors

57.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Pharmaceuticals Link Tablets Crystal, etc. 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Actual Production

Tablets

Qty

24000

18505.50

capsules

Qty

2000

1944.28

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

·         Abbott

·         Zydus Cadila

·         Alkem

·         Novartis

·         Merck

·         German Remedies

·         USV

·         Lyka

·         Intas

·         Ranbaxy

·         Dabur

·         Torrent

·         Alembic 

·         Bayer

·         Piramal Healthcare

·         Unique

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         Standard Chartered bank, Credit Risk Control, Narain Manzil, 23 Barakhamba Road, New Delhi – 110001, India

·         Bank of Baroda, Sector – 17, Chandigarh, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

1.494

Other external commercial borrowings

0.000

6.801

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

16.285

65.006

Total

16.285

73.301

 

Banking Relations :

--

 

 

Financial Institution :

Aditya Birla Finance Limited, Indian Rayon Compound, Veraval - 362266, Gujarat, India

 

 

Auditors :

 

Name :

Kansal Singla and Company

Chartered Accountant

Address :

SCO 80-81, 4th Floor, Sector 17-C, Chandigarh – 160017, India

PAN No. :

AAAFK9144R

 

 

Companies/ Firms in which Directors are interested as Directors/ Promoters/ Partners/ Associates :

·         JCBL Limited

CIN No.: U34201DL1989PLC036743

·         JCBL Marrel Tippers Private Limited

·         Mobility Solutions Limited

·         MSL GHE auto components Private Limited

·         JCBL India Private Limited

·         Globe Automobiles Private Limited

CIN No.: U50101DL2001PTC111613

·         Medico Healthcare

·         Ritz Pharma

·         Noble Formulations Private Limited

·         Ace Formulation

·         Immacule Lifesciences Private Limited

·         JCBL Marrel Tippers Private Limited

CIN No.: U34300CH2007PTC030773

·         Lemonn Systems Solution Private Limited

·         Sterling Mobikes Private Limited

CIN No.: U50200DL2006PTC156922

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10 /- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4097505

Equity Shares

Rs. 10 /- each

Rs. 40.975 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

40.975

40.975

(b) Reserves & Surplus

 

400.373

332.480

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

441.348

373.455

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

8.295

(b) Deferred tax liabilities (Net)

 

0.000

13.773

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

22.068

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

16.285

65.006

(b) Trade payables

 

224.599

191.637

(c) Other current liabilities

 

47.385

51.840

(d) Short-term provisions

 

34.952

22.085

Total Current Liabilities (4)

 

323.221

330.568

 

 

 

 

TOTAL

 

764.569

726.091

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

116.507

176.944

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

83.736

29.851

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

98.855

13.004

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

60.659

77.595

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

359.757

297.394

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

18.763

46.800

(b) Inventories

 

205.156

142.321

(c) Trade receivables

 

149.910

116.456

(d) Cash and cash equivalents

 

8.927

81.836

(e) Short-term loans and advances

 

22.056

41.284

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

404.812

428.697

 

 

 

 

TOTAL

 

764.569

726.091

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.975

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

276.828

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

317.803

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

105.425

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

105.425

DEFERRED TAX LIABILITIES

 

 

9.582

 

 

 

 

TOTAL

 

 

432.810

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

163.919

Capital work-in-progress

 

 

11.415

 

 

 

 

INVESTMENT

 

 

20.205

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
112.092

 

Sundry Debtors

 
 
108.847

 

Cash & Bank Balances

 
 
87.957

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
121.660

Total Current Assets

 
 
430.556

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
164.682

 

Other Current Liabilities

 
 
6.484

 

Provisions

 
 
22.119

Total Current Liabilities

 
 
193.285

Net Current Assets

 
 
237.271

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

Pre-Operative Expenses

 

 

0.000

 

 

 

 

TOTAL

 

 

432.810

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

1226.800

951.200

826.112

 

 

Other Income

NA

NA

6.464

 

 

TOTAL                                    

NA

NA

832.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Consumed

 

603.053

 

 

Manufacturing Expenses

 

 

34.294

 

 

Employee Cost

 

 

39.050

 

 

Administrative & Selling Expenses

 

 

27.628

 

 

Loss on sale of Unit

 

 

52.144

 

 

Preliminary Expenses Written Off

 

 

0.026

 

 

Increase/(Decrease) in Stock

 

 

2.407

 

 

TOTAL                                    

NA

NA

758.602

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

188.300

115.000

73.974

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

7.700

6.100

7.494

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

180.600

108.900

66.480

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

26.700

15.200

8.186

 

 

 

 

 

less

Exceptional item( Arrears of Depreciation)

51.200

0.000

---

 

 

 

 

 

 

PROFIT BEFORE TAX       

102.700

93.700

58.294

 

 

 

 

 

Less

TAX                                                                 

22.900

26.100

10.021

 

 

 

 

 

 

PROFIT AFTER TAX

79.800

67.600

48.273

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

109.485

73.830

85.145

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

20.000

50.000

 

 

Equity Dividend – Interim

10.244

10.244

8.195

 

 

Tax on Dividend

1.662

1.701

1.393

 

BALANCE CARRIED TO THE B/S

167.379

109.485

73.830

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

23.890

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.47

16.50

11.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

NA

NA

5.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.37

9.85

7.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.65

13.71

9.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.25

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04

0.20

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.30

2.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10431706

20/05/2013

240,000,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND, VERAVAL - 362266, GUJARAT,
INDIA

B77358547

2

10248400

15/01/2011 *

85,000,000.00

STANDARD CHARTERED BANK (ACTING AS AN SECURITY AGE
NT OF SCB MAURITIUS)

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA
ROAD, NEW DELHI - 110001, INDIA

B05202908

3

10167850

06/07/2009

98,400,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA
ROAD, NEW DELHI - 110001, INDIA

A66399403

4

10053933

04/06/2007

3,000,000.00

GENERAL MANAGER DISTRICT INDUSTRIES CENTRE

DISTRICT INDUSTRIES CENTRE, SOLAN - 173213,, HIMACHAL PRADESH INDIA

A16168908

5

10022721

19/02/2010 *

125,000,000.00

STANDARD CHARTERED BANK

CREDIT RISK CONTROL, NARAIN MANZIL, 23 BARAKHAMBA
ROAD, NEW DELHI - 110001, INDIA

A82354002

 

* Date of charge modification

 

 

OUTLOOK FOR THE CURRENT YEAR

 

The company has entered into a joint venture to set up a new facility at Nalagarh, Himachal Pradesh, to manufacture Ampoules, Lyophilized vials, Liquid vials and capsules. The project cost is estimated at Rs 600.000 Millions approx. The implementation of the project has started and the company’s share of investment is estimated at Rs 100.000 Millions.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipments


·          

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.06

Euro

1

Rs.83.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.