|
Report Date : |
08.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
CREATIVE PERIPHERALS AND DISTRIBUTION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
20, Babu Building, 375/377, Lamington Road, Mumbai-400007, Maharashtra
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
22.09.2004 |
|
|
|
|
Com. Reg. No.: |
11-148754 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.15.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52392MH2004PTC148754 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMC13031E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCC5396G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealer and Distributor of Computer Peripherals and Accessories. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 240000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. There appears some dip in the revenue earned from its operations in the
year 2012. The profitability of the company appears to be low. There appear huge external borrowings recorded by the company. However, trade relations are reported as fair. Business is active.
Payments terms are slow but correct. The company can be considered for business dealings with some
caution. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term – Fund Based Limit: BB+ |
|
Rating Explanation |
Moderate risk of default |
|
Date |
09.05.2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term – Fund Based Limit: A4+
|
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
09.05.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. A. P. Purohit |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-9987560725 |
|
Date : |
08.10.2013 |
LOCATIONS
|
Registered/Head Office : |
20, Babu Building, 375/377, Lamington Road, Mumbai-400007,
Maharashtra, India |
|
Tel. No.: |
91-22-23822222/ 40811234 |
|
Mobile No.: |
91-9987560725 (Mr. A. P. Purohit) |
|
Fax No.: |
91-22-23804045/ 28903558 Ext 113 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
B-104/111, 2nd Floor, Mandpeshwar Industrial Estate, Off.
S.V.P. Road, Opposite M.C.F. Club, Borivali (West), Mumbai-400092,
Maharashtra, India |
|
Tel No. : |
91-22-28905551 |
|
Fax No.: |
91-22-28903558 Ext 113 |
|
Email : |
|
|
|
|
|
Warehouse : |
Shop # 6, Stand View Building, Lokmanya Nagar, Behind S.T. Depo,
Panvel-410206, Maharashtra, India |
|
Tel. No.: |
91-22-27450349 |
|
|
|
|
Branch Office : |
LOCATED AT:
|
|
|
|
|
Service Centre : |
LOCATED AT:
|
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Ketan Chhaganlal Patel |
|
Designation : |
Director |
|
Address : |
A/ 7, Nimesh Kunk CHS Limited, |
|
Date of Birth/Age : |
01.08.1970 |
|
Qualification : |
Diploma in Computer Engineering |
|
Date of Appointment : |
22.09.2004 |
|
DIN No.: |
00127633 |
|
|
|
|
Name : |
Mr. Vijay Kimatrai Advani |
|
Designation : |
Director |
|
Address : |
Savera – 1, Flat No.203, Picnic Cottage, J.P. Road, Andheri (West), Mumbai
– 400 061, Maharashtra, India |
|
Date of Birth/Age : |
24.01.1966 |
|
Qualification : |
B. Com. |
|
Date of Appointment : |
30.01.2006 |
|
DIN No.: |
02009626 |
KEY EXECUTIVES
|
Name : |
Mr. A. P. Purohit |
|
Designation : |
Chief Financial Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2012
|
Names of Shareholders |
|
No. of Shares |
|
Ketan Patel |
|
1484900 |
|
Purvi Patel |
|
14800 |
|
Mehul Kagalwala |
|
100 |
|
Vijay Advani |
|
100 |
|
Sunil Udhani |
|
100 |
|
TOTAL |
|
1500000 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealer and Distributor of Computer Peripherals and Accessories. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
New India Co-operative Bank Limited Kartar Mansion, 35, Tribhuvan Road, Girgaum, Mumbai – 400004,
Maharashtra, India ·
Standard Chartered Bank, SME Credit, 23-25, M G Road, Fort, Mumbai – 400 001, Maharashtra,
India ·
Bank
of India, Mumbai MID
Corporate Branch, 70/80, M. G. Road, Bank of India Building, Mezzanine Floor,
Fort, Mumbai – 400 001, Maharashtra, India ·
ICICI
Bank Limited ·
The North Kanara GSB Co-Operative Bank Limited ·
HDFC Bank Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. K. Thanawala and Company Chartered Accountants |
|
Address : |
140/ 142, Princess Street, |
|
PAN No.: |
AAAPJ5959K |
|
|
|
|
Associates/Subsidiaries (As on 31.03.2011) : |
· K.P. Enterprises Address: 20, Babu Building, 375/ 377, Lamington Road, Mumbai – 400 007, Maharashtra, India Line of Business: Dealer and Importer of Computer Peripherals and Accessories. |
CAPITAL STRUCTURE
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
Rs.10/- each |
Rs.15.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
15.000 |
5.000 |
|
(b) Reserves & Surplus |
|
44.861 |
38.679 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
59.861 |
43.679 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
|
140.860 |
96.113 |
|
(b) Deferred tax
liabilities (Net) |
|
0.102 |
0.000 |
|
(c)
Other long term liabilities |
|
0.000 |
0.000 |
|
(d)
long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
140.962 |
96.113 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
52.872 |
164.989 |
|
(c)
Other current liabilities |
|
0.000 |
0.000 |
|
(d)
Short-term provisions |
|
6.757 |
11.522 |
|
Total
Current Liabilities (4) |
|
59.629 |
176.511 |
|
|
|
|
|
|
TOTAL |
|
260.452 |
316.303 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
5.220 |
4.490 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b)
Non-current Investments |
|
0.000 |
0.000 |
|
(c)
Deferred tax assets (net) |
|
0.000 |
0.027 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
5.220 |
4.517 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
112.699 |
115.213 |
|
(c)
Trade receivables |
|
108.191 |
173.340 |
|
(d)
Cash and cash equivalents |
|
12.936 |
12.753 |
|
(e)
Short-term loans and advances |
|
21.399 |
10.470 |
|
(f)
Other current assets |
|
0.007 |
0.010 |
|
Total
Current Assets |
|
255.232 |
311.786 |
|
|
|
|
|
|
TOTAL |
|
260.452 |
316.303 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
5.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
30.170 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
35.170 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
58.357 |
|
|
2] Unsecured Loans |
|
|
26.573 |
|
|
TOTAL BORROWING |
|
|
84.930 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
120.100 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
3.575 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
97.419
|
|
|
Sundry Debtors |
|
|
112.384
|
|
|
Cash & Bank Balances |
|
|
5.328
|
|
|
Other Current Assets |
|
|
0.045
|
|
|
Loans & Advances |
|
|
17.034
|
|
Total
Current Assets |
|
|
232.210
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
106.603 |
|
|
Other Current Liabilities |
|
|
9.096
|
|
|
Provisions |
|
|
0.000
|
|
Total
Current Liabilities |
|
|
115.699
|
|
|
Net Current Assets |
|
|
116.511
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.014 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
120.100 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1240.822 |
1443.855 |
853.137 |
|
|
|
Other Income |
22.929 |
14.451 |
1.393 |
|
|
|
TOTAL (A) |
1263.751 |
1458.306 |
854.530 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
1190.568 |
1410.246 |
850.846 |
|
|
|
Director’s Remuneration |
0.000 |
0.000 |
2.256 |
|
|
|
Employee Benefit Expenses |
25.331 |
22.304 |
0.000 |
|
|
|
Changed in Inventories of finished Goods |
2.514 |
(17.793) |
(50.253) |
|
|
|
Administrative, Selling and Other Expenses |
23.004 |
22.362 |
29.993 |
|
|
|
TOTAL (B) |
1241.417 |
1437.119 |
832.842 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
22.334 |
21.187 |
21.688 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
11.558 |
7.449 |
6.242 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
10.776 |
13.738 |
15.446 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.824 |
0.951 |
0.880 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
8.952 |
12.787 |
14.566 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.770 |
4.278 |
4.963 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6.182 |
8.509 |
9.603 |
|
|
|
|
|
|
|
|
|
Less |
FBT |
0.000 |
0.000 |
0.011 |
|
|
|
FBT SHORT
PROVISION |
0.000 |
0.000 |
0.000 |
|
|
|
ASSESSMENT DUES |
0.000 |
0.000 |
0.018 |
|
|
|
INCOME TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
DEFERRED TAX
ASSET |
0.000 |
0.000 |
0.020 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
38.679 |
30.170 |
20.576 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
44.861 |
38.679 |
30.170 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.12 |
25.57 |
29.13 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.49
|
0.58
|
1.12
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.72
|
0.89
|
1.71
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.44
|
4.04
|
6.18
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.29
|
0.41
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.35
|
6.24
|
5.70
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.28
|
1.77
|
2.01
|
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT: NOT AVAILABLE
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10276214 |
18/05/2012 * |
180,000,000.00 |
BANK OF INDIA |
MUMBAI MID
CORPORATE, 70/80, M.G. ROAD, BANK OF |
B42954750 |
|
* Date of charge
modification |
||||||
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
Long Term
Borrowings |
|
|
|
Loans and Advance from Directors |
15.778 |
22.943 |
|
Loans and Advances From Others |
8.550 |
13.500 |
|
|
|
|
|
Total |
24.328 |
36.443 |
FIXED ASSETS:
·
Air Conditioner
·
Computers
·
Electrical Equipments
·
EPABX Systems
·
Furniture and Fixtures
·
Nokia Phone
·
Office Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.78 |
|
|
1 |
Rs.99.06 |
|
Euro |
1 |
Rs.83.84 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.