MIRA INFORM REPORT

 

 

Report Date :

08.10.2013

 

IDENTIFICATION DETAILS

 

Name :

FLSMIDTH PRIVATE LIMITED

 

 

Formerly Known As :

FLS AUTOMATION INDIA PRIVATE LIMITED

 

 

Registered Office :

'FLSmidth House", 34 Egatoor, Rajiv Gandhi Salai, Kelambakkam – 603103, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.04.2000

 

 

Com. Reg. No.:

18-044765

 

 

Capital Investment / Paid-up Capital :

Rs. 258.433 Millions

 

 

CIN No.:

[Company Identification No.]

U26941TN2000PTC044765

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEF02179C

 

 

PAN No.:

[Permanent Account No.]

AAACF4997N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of equipment for cement plants, supervision of erection and commissioning of cement plants and also undertakes turn-key projects (including erection and commissioning) for minerals industries and renders related services and also renders certain engineering, information technology and related services.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

    A (67)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 29120000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of FLSmidth Minerals Holding Aps, Denmark.

 

It is a well established company having good track. There appears some dip in sales and profits during 2013. However, Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessman. Trade relations are trustworthy. Business is active. Payments are reported to be regular and as per commitments.

 

Company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based facilities : “AA-”

Rating Explanation

High degree of safety and very low credit risk.

Date

September 10, 2012

 

Rating Agency Name

ICRA

Rating

Non fund based facilities (Short term) : “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

September 10, 2012

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr.Vijay Gopal

Designation :

Head Finance

Contact No.:

91-44-47241000

 

 

LOCATIONS

 

Registered Office / Corporate Office:

'FLSmidth House", 34 Egatoor, Rajiv Gandhi Salai, Kelambakkam – 603103, Tamilnadu, India

Tel. No.:

91-44-47481000 / 27411000

Fax No.:

91-44-27470301 / 0302

E-Mail :

indiainfo@flsmidth.com  

 

 

Overseas Office :

Located at

·         Denmark

·         USA

·         Germany

 

 

DIRECTORS

 

As on 28.12.2012

 

Name :

Mr. Narayanan Sankar

Designation :

Director

Address :

194, TTK Road, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

19.11.1945

Date of Appointment :

22.08.2006

DIN No.:

00007843

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TN1979PLC007711

SANMAR HOLDINGS LIMITED

Director

06/10/1980

06/10/1980

-

Active

NO

2

L26942TN1946PLC000931

THE INDIA CEMENTS LIMITED

Director

15/09/1989

15/09/1989

15/09/2007

Active

NO

3

U65991TN1921NPL001337

CHENNAI WILLINGDON CORPORATE FOUNDATION

Director

28/04/1991

28/04/1991

-

Active

NO

4

U29296TN1984PLC011377

F.L.SMIDTH LIMITED

Director

10/12/1997

10/12/1997

21/07/2006

Amalgamated

NO

5

U14299TN1996PTC034056

FLSMIDTH MINERALS PRIVATE LIMITED

Alternate director

11/12/1997

11/12/1997

18/03/2009

Amalgamated

NO

6

U91990TN1999NPL042106

CHENNAI HERITAGE

Director

22/03/1999

22/03/1999

-

Active

NO

7

U73100TN2002NPL050076

SHL RESEARCH FOUNDATION

Director

24/02/2003

24/02/2003

22/03/2013

Active

NO

8

U45202TN1991PTC021010

NS FAMILY CONSOLIDATIONS PRIVATE LIMITED

Director

02/05/2003

02/05/2003

-

Active

NO

9

U65991TN1991PTC021007

NS FAMILY INVESTMENTS P LIMITED

Director

02/05/2003

02/05/2003

-

Active

NO

10

U65991TN1990PLC019237

SHL SECURITIES (ALPHA) LIMITED

Director

29/09/2012

01/04/2004

-

Active

NO

11

L19201WB1931PLC007261

BATA INDIA LIMITED

Director

02/02/2005

02/02/2005

28/07/2011

Active

NO

12

U65991TN1991PTC021532

N SANKAR PROPERTIES AND HOLDINGS PRIVATE LIMITED

Director

26/05/2005

26/05/2005

-

Active

NO

13

L99999MH1961PLC012003

NOCIL LIMITED

Director

29/07/2005

29/07/2005

-

Active

NO

14

U74990TN1991PTC021361

N K TRADING AND CONSULTANCY PRIVATE LIMITED

Director

06/02/2006

06/02/2006

-

Active

NO

15

U74999TN2005PTC057945

V S TRADING AND CONSULTANCY PRIVATE LIMITED

Director

06/02/2006

06/02/2006

-

Active

NO

16

U74999TN2005PTC057947

M SANKAR TRADING AND CONSULTANCY PRIVATE LIMITED

Director

06/02/2006

06/02/2006

-

Active

NO

17

U74999TN2005PTC057946

C SANKAR TRADING AND CONSULTANCY PRIVATE LIMITED

Director

06/02/2006

06/02/2006

-

Active

NO

18

U74999TN1992PTC022029

STARGATE ENTERPRISES PRIVATE LIMITED

Director

03/04/2006

03/04/2006

08/12/2008

Active

NO

19

U26941TN2000PTC044765

FLSMIDTH PRIVATE LIMITED

Director

22/08/2006

22/08/2006

-

Active

NO

20

U29199TN2001PLC047307

SANMAR CONSOLIDATIONS LIMITED

Director

29/09/2011

06/06/2011

-

Active

NO

 

 

Name :

Mr. Natrajan Sridharan

Designation

Director

Address :

D-2, New No.4, Old No.40, Saravana Street, T. Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

19.09.1952

Date of Appointment :

23.09.2011

DIN No.:

01192398

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29296TN1984PLC011377

F.L.SMIDTH LIMITED

Director

21/07/2006

21/07/2006

-

Amalgamated

NO

2

U26941TN2000PTC044765

FLSMIDTH PRIVATE LIMITED

Director

23/09/2009

19/08/2009

-

Active

NO

 

 

Name :

Bjarne Moltke Hansen

Designation :

Managing Director

Address :

2151, Dr. Rajangardens, Uthandi – 600119, Tamilnadu, India

Date of Birth/Age :

11.10.1961

Date of Appointment :

06.05.2010

DIN No.:

03073824

 

 

Name :

Vegulaparanan Kasi Viswanathan

Designation :

Director

Address :

15 A1, Palace Road, Bangalore – 560052, Karnataka, India

Date of Birth/Age :

20.11.1950

Date of Appointment :

29.09.2011

DIN No.:

01782934

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L85110KA1951PLC000761

Bosch Limited

Director

01/01/2013

01/11/2007

-

Active

NO

2

U51109KA1992PTC013736

MICO TRADING PRIVATE LIMITED

Director

27/02/2008

07/01/2008

01/01/2013

Active

NO

3

U72400KA1997PLC023164

Robert Bosch Engineering and Business Solutions Limited

Director

31/01/2008

31/01/2008

31/12/2012

Active

NO

4

U34300PN1982PLC027224

BOSCH CHASSIS SYSTEMS INDIA LIMITED

Director

01/02/2008

01/02/2008

31/12/2012

Active

NO

5

U29120GJ1974PLC002468

BOSCH REXROTH (INDIA) LIMITED

Director

01/02/2008

01/02/2008

31/12/2012

Active

NO

6

U99999MH1956NPL009708

THE INDO GERMAN CHAMBER OF COMMERCE

Director

07/04/2008

07/04/2008

-

Active

NO

7

U31103TN2008PTC067493

BOSCH ELECTRICAL DRIVES INDIA PRIVATE LIMITED

Director

25/04/2008

25/04/2008

31/12/2012

Active

NO

8

U29221KA2008PTC045987

Bosch Automotive Electronics India Private Limited

Director

29/09/2009

01/01/2009

01/01/2013

Active

NO

9

U29120PN1994PTC079126

HAGGLUNDS DRIVES (INDIA) PRIVATE LIMITED

Director

02/09/2010

02/09/2010

-

Amalgamated

NO

10

U29300MH1997PTC110691

BSH HOME APPLIANCES PRIVATE LIMITED

Additional director

09/12/2010

09/12/2010

29/10/2012

Active

NO

11

U26941TN2000PTC044765

FLSMIDTH PRIVATE LIMITED

Director

29/09/2011

05/05/2011

-

Active

NO

12

U34200PN2011PLC140066

Foundation Brake Manufacturing Limited

Director

05/07/2011

05/07/2011

31/05/2012

Active

NO

13

U29253MH2011FTC218407

BSH Household Appliances Manufacturing Private Limited

Director

29/10/2012

29/10/2012

-

Active

NO

 

 

Name :

Ben Guren

Designation :

Director

Address :

Havneholmen 74, 3tv, 1561, Kobenhavn V

Date of Birth/Age :

04.06.1960

Date of Appointment :

28.12.2012

DIN No.:

05298100

 

 

Name :

Per Mejnert Kristensen

Designation :

Director

Address :

Skovduevej 20, 2970 Horsholm

Date of Birth/Age :

03.08.1967

Date of Appointment :

28.12.2012

DIN No.:

05298109

 

 

Name :

Carsten Riisberg Lund

Designation :

Director

Address :

Wallerfanger, Strabe 25, 66740, Saarlouis

Date of Birth/Age :

03.12.1962

Date of Appointment :

28.12.2012

DIN No.:

06375501

 

 

Name :

Peter James Flanagan

Designation :

Director

Address :

13181, Woodridge Oak, Dr. Draper Ut 84020, Draper

Date of Birth/Age :

13.06.1965

Date of Appointment :

28.12.2012

DIN No.:

06375493

 

 

KEY EXECUTIVES

 

Name :

Mr. Viraraghavan Vijayagopal

Designation :

Secretary

Address :

GF 2, Akshaya, 12, Chamie, R S Road, Nandanam, Chennai – 600035, Tamilnadu, India

Date of Birth/Age :

27.05.1962

Date of Appointment :

06.11.2000

PAN No.:

AADPV2272J

 

 

Name :

Mr.Vijay Gopal

Designation :

Head Finance

 

 

MAJOR SHAREHOLDERS

 

As on 28.12.2012

 

Names of Shareholders

 

No. of Shares

FLSmidth Minerals Holding Aps, Denmark

 

1699900

FLSmidth Minerals Holding Aps and FLSmidth A/S, Denmark

 

100

FLSmidth Minerals Holding Aps, Denmark

 

24143314

Total

 

25843314

 


As on 28.12.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of equipment for cement plants, supervision of erection and commissioning of cement plants and also undertakes turn-key projects (including erection and commissioning) for minerals industries and renders related services and also renders certain engineering, information technology and related services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84198900

Cement Machineries

99611889

Other general purpose machinery and parts thereof n.e.c.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         Canara Bank, Karim Mansion, 787 Mount Road, Chennai- 600002, Tamilnadu, India

·         ICICI Banking Corporation Limited, 110 Mahatma Gandhi Salai, Chennai - 600034, Tamil Nadu, India

·         Abn-Amro Bank,  19/1, Haddows Road, Chennai - 600006, Tamil Nadu, India

·         Karnataka Bank Limited, Fort Branch, Maharashtra, India

·         ICICI Bank Limited, No. 110 Prakash Presidium, Nungambakkam High Road, Chennai - 600034, Tamilnadu, India

·         Corporation Bank, M-3 and 4, Greater Kailash-Ii, New Delhi - 110048, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowings

 

 

Other loans and advances

0.000

0.979

Total

0.000

0.979

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

ASV 'N' Ramana Tower, No.52, Venkatnarayana Road, T.Nagar, Chennai – 600017, Tamilnadu, India

PAN No. :

AACFD3771D

 

 

Ultimate Holding Company :

FLSmidth and Co A/S, Denmark

 

 

Holding Company of FLSmidth Minerals Holding

ApS , Denmark :

FLSmidth A/S, Denmark

 

 

Holding Company :

FLSmidth Minerals Holding ApS , Denmark

 

 

Subsidiary Company :

·         EEL India Private Limited

CIN No. :U51909TN1988PTC087018

·         Transweigh (India) Limited

 

 

Fellow Subsidiaries :

·         FLSmidth Minerals A/S, Denmark

·         FLSmidth Airloq A/S, Denmark

·         FLS MILJØ A/S, Denmark

·         FLSmidth Inc., USA

·         FLSmidth Krebs Inc. USA

·         FLSmidth Salt Lake City, Inc., USA

·         FLSmidth Boise Inc., USA

·         FLSmidth Spokane Inc., USA

·         FLSmidth Dorr-Oliver Inc., USA

·         FLSmidth Pty Limited, Australia

·         FLSmidth ABON Pty Limited, Australia

·         FLSmidth Machinery Industry (Qingdao) Limited, China

·         FLSmidth Machinery Industry (Qingdao) Limited, China

·         FLSmidthWiesbaden GmbH , Germany

·         FLSmidth Hamburg GmbH, Germany

·         FLSmidthWadgassen GmbH, Germany

·         FLSmidth Pfister GmbH, Germany

·         FLSmidth Maag gear AG, Switzerland

·         FLSmidthMilano S.r.l , Italy

·         FLSmidth Ventomatic SPA, Italy

·         FLSmidth Kovako B.V., Netherland

·         FL Smidth SA, Spain

·         NL Supervision Company A/S, UAE, ( Middle East)

·         FLSmidth Limited, UK

·         FLSmidth (Pty) Limited, South Africa

·         FLS Automation South Africa (Pty.) Limited, South

·         FLSmidthMaag Gear SP. Z.O.O., Poland

·         FLSmidth , Canada

·         FLSmidth Ltda , Brazil

·         FLSmidthWuppertal GmbH, Germany

·         FLSmidth Spol. S.r.o., Czech Republic

·         FLSmidth Rus OOO, Russia

·         SLS Corporation, USA

·         ESSA Australia Limited, Australia

·         Excel Foundry and Machine Inc, USA

·         FLSmidth (Jersey) Limited, UK

·         FLSmidth SA, Chile

·         FLSmidth GmbH, Austria

·         PT FLSmidth , Indonesia

·         FLSmidth A/s, UAE Branch

 

Note: Related Party relationships are as identified by the Management and relied upon by the Auditors.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27000000

Equity Shares

Rs.10/- each

Rs.270.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25843314

Equity Shares

Rs.10/- each

Rs.258.433 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

258.433

258.433

(b) Reserves & Surplus

 

7021.744

6448.131

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

7280.177

6706.564

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.979

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

625.564

496.490

(d) long-term provisions

 

48.424

25.678

Total Non-current Liabilities (3)

 

673.988

523.147

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

3241.556

2300.281

(c) Other current liabilities

 

4443.858

6834.959

(d) Short-term provisions

 

1219.970

872.232

Total Current Liabilities (4)

 

8905.384

10007.472

 

 

 

 

TOTAL

 

16859.549

17237.183

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1779.619

1784.559

(ii) Intangible Assets

 

0.282

2.363

(iii) Capital work-in-progress

 

30.905

16.443

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2279.020

1616.743

(c) Deferred tax assets (net)

 

93.299

72.529

(d)  Long-term Loan and Advances

 

446.295

179.718

(e) Other Non-current assets

 

879.328

740.657

Total Non-Current Assets

 

5508.748

4413.012

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

160.376

1108.228

(b) Inventories

 

627.388

596.100

(c) Trade receivables

 

6474.732

6866.510

(d) Cash and cash equivalents

 

1342.459

840.552

(e) Short-term loans and advances

 

1406.362

1869.998

(f) Other current assets

 

1339.484

1542.783

Total Current Assets

 

11350.801

12824.171

 

 

 

 

TOTAL

 

16859.549

17237.183

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

268.433

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

5909.758

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

6178.191

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

16.160

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

16.160

DEFERRED TAX LIABILITIES

 

 

57.990

 

 

 

 

TOTAL

 

 

6252.341

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1684.731

Capital work-in-progress

 

 

3.998

 

 

 

 

INVESTMENT

 

 

2492.813

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

463.581

 

Sundry Debtors

 

 

5648.149

 

Cash & Bank Balances

 

 

976.038

 

Other Current Assets

 

 

1864.064

 

Loans & Advances

 

 

2174.031

Total Current Assets

 

 

11125.863

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

3055.846

 

Other Current Liabilities

 

 

5266.728

 

Provisions

 

 

732.490

Total Current Liabilities

 

 

9055.064

Net Current Assets

 

 

2070.799

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

6252.341

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

18678.980

19853.820

14873.758

 

 

Other Income

211.276

407.951

223.815

 

 

TOTAL                                    

18890.256

20261.771

15097.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

17690.468

18682.857

13313.643

 

 

 

 

 

 

PROFIT BEFORE TAX 

1199.788

1578.914

1783.930

 

 

 

 

 

Less

TAX                                                                 

603.164

586.428

594.756

 

 

 

 

 

 

PROFIT AFTER TAX

596.624

992.486

1189.174

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3291.965

2309.479

1112.233

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Capital Redemption Reserve

0.000

10.000

0.000

 

 

Transfer to Foreign Projects Reserves Account

0.000

0.000

(8.072)

 

BALANCE CARRIED TO THE B/S

3888.589

3291.965

2309.479

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Contract Revenue

58.660

250.000

 

 

 

Export of Spares, Parts and Components

262.494

123.708

 

 

 

Sale from Services

1936.853

1593.283

 

 

 

Commission Received

3.781

3.292

 

 

 

Recovery of Costs

55.887

37.539

 

 

 

Dividend Income

0.237

0.000

 

 

TOTAL EARNINGS

2317.912

2007.822

1739.177

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw material

5.985

22.272

47.642

 

 

Capital Goods

14.099

7.774

9.692

 

 

Spares, Parts and Components

1885.836

2162.820

1086.073

 

TOTAL IMPORTS

1905.92

2192.866

1143.407

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.09

37.89

44.29

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

3.16

4.90

7.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.42

7.95

11.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.30

10.17

13.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.24

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.28

1.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

CHENNAI COURT
CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

APPLICATION

Case No.:

877

Year :

2013

Petitioner :

ENGINEERING PROJECTS

Respondent :

FLSMIDTH PRIVATE LIMITED

Pet's Advocate :

K.THYAGARAJAN

Res's Advocate :

 

Category :

NO CATEGORY MENTIONED

 

Last Listed on: No Date Mentioned

Case Updated on :

Feb 22 2013

 

 

INDEX OF CHARGE:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10066649

21/05/2009 *

733,100,000.00

CORPORATION BANK

M-3 and 4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

A65585572

2

80004080

21/05/2009 *

733,100,000.00

CORPORATION BANK

M-3 and 4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

A65586653

3

80004082

21/05/2009 *

733,100,000.00

CORPORATION BANK

M-3 and 4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

A65588097

4

80004081

21/05/2009 *

733,100,000.00

CORPORATION BANK

M-3 and 4, GREATER KAILASH-II, NEW DELHI - 110048, INDIA

A65588634

* Date of modification charge

 

CORPORATE INFORMATION

 

The Company was incorporated on 18 April 2000 and is a subsidiary of FLSmidth Minerals Holding ApS, Denmark. The Ultimate Holding Company is FLSmidth and Company A/S, Denmark. The Company is engaged in the business of manufacturing and supplying of equipment for cement plants, supervision of erection and commissioning of cement plants and also undertakes turn-key projects (including erection and commissioning) for minerals industries and renders related services. The Company also renders certain engineering, information technology and related services to its Group Companies.

 

PROPOSED SCHEME OF AMALGAMATION OF EEL INDIA PRIVATE LIMITED

 

EEL India Private Limited ("EEL") was incorporated on 13 April 1988. During the year ended 31 March 2010, the equity shares of EEL were acquired by the Company and EEL became a wholly owned subsidiary of the Company. EEL is engaged in manufacturing of Bag Packing (Roto Packers) and Bag Loading Systems, Silo feeding and extraction system, Belt and Chain type bucket elevators, Bulk loading systems and other material handling equipment for Cement, Chemical, Fertilizer, Sugar and other industries.

 

The Board of Directors of the Company on 2 August 2012, approved the Scheme of Amalgamation under Sections 391 to 394 of the Companies Act, 1956, involving the amalgamation of EEL with the Company, with effect from 1 April 2011 (the Appointed Date). The parties to the Scheme of Amalgamation have filed applications dated 10 August 2012 for sanction of the Scheme by the Hon’ble High Court of Judicature at Madras, which are pending to be approved as on date of approval of the financial statements of the Company.As per the proposed Scheme of details of assets / liabilities appearing in the books of EEL as at the appointed date, proposed to be merged into the Company.

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Office Building

·         Factory Building

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipments

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.78

UK Pound

1

Rs. 99.06

Euro

1

Rs. 83.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.