MIRA INFORM REPORT

 

 

Report Date :

08.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ORIENT ABRASIVES LIMITED

 

 

Registered Office :

1307, Chiranjiv Tower, 43, Nehru Place, New Delhi -110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.11.1971

 

 

Com. Reg. No.:

55-005854

 

 

Capital Investment / Paid-up Capital :

Rs.119.652 Millions

 

 

CIN No.:

[Company Identification No.]

L24299DL1971PLC005854

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTO00158E

 

 

PAN No.:

[Permanent Account No.]

AAACO0221C

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

The company engaged in the production and selling of Fused Aluminum Oxide Grains, Calcined Products and Generation of Power.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is well established company having fine track record. Financial position of the company appears to be sound and healthy. The performance capability is good.

 

Trade relations are reported as fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A (Long Term Bank Facility)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

April 2013

 

Rating Agency Name

CARE

Rating

A1+ (Short Term Bank Facility)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

April 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Satish Gupta

Designation :

Finance Manager

Contact No.:

07.10.2013

Date :

29.07.2013

 

 

LOCATIONS

 

Registered Office :

1307, Chiranjiv Tower, 43, Nehru Place, New Delhi -110 019, India

Tel. No.:

91-11-26449480/ 26462225/ 26425446/ 26425447/ 46425400

Fax No.:

91-11-26443859/ 46425444

E-Mail :

companysecretary@oalindia.com

oal@ad1.vsnl.net.in

info@orientabrasives.com

abl@del3.vsnl.net.in

ho@oalindia.com

investorcare@orientabrasives.com

cssanjay@orlindia.com

Website :

http://www.orientabrasives.com

 Location :

Owned

 

 

Factory 1 :

High Alumina Raw Materials (Abrasives Grains and Power Division)

GIDC Industrial Area, Porbandar - 360577, Gujarat, India 

Tel. No.:

91-286-242913/ 241788/ 789/ 246064

Fax No.:

91-286-242719

E-Mail :

oal@ad1.vsnl.net.in

 

 

Factory 2 :

Refractories Division:

SP – 148B, RIICO Industrial Area, Bhiwadi, District Alwar, Rajasthan, India

 

 

Factory 3 :

Salem:

13/1B, Mullathopu, Mamangam Post, Salem – 632302, Tamilnadu, India

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Rajendra Kumar Rajgarhia

Designation :

Chairman

Date of Birth :

14.08.1938 

Date of Appointment :

09.12.1980

Experience :

Mr. R K Rajgarhia is an eminent industrialist with about 48 years of experience. He is the eldest brother of Company’s Managing Director. He has been associated with the Company since 1980 as an ordinary Director. He has been the Chairman of the Company since May, 1998.

Directorship in other Companies :

1. APM Industries Limited

2. Perfectpac Limited

3. Gini Silk Mills Limited

4. Rajgarhia Leasing and Financial Services Private Limited

 

 

Name :

Mr. Rama Shankar Bajoria

Designation :

Director

Date of Birth :

17.05.1943

Date of Appointment :

30.07.2001

Qualifications :

B.Com.

Experience :

Wide experience in Rubber Industry

Directorship in other Companies :

  1. Orient Refractories Limited
  2. Farseen Rubber Industries Limited
  3. Rajputana Investment and Finance Limited

 

 

Name :

Mr. Sudhir Kumar Samarendra Narayan

Designation :

Director

 

 

Name :

Mr. Umesh K Khaitan

Designation :

Director

Date of Birth :

20.12.1948

Date of Appointment :

11.02.1997

Experience :

Mr. Umesh Kumar Khaitan is an accomplished Lawyer practicing both in the Supreme Court and the High Courts. He has experience of about 42 years in the field of law. He is also on the Board of some other well known companies.

Directorship in other Companies :

  1. United Holdings Private Limited
  2. Sutlej Textiles and Industries Limited
  3. Indo Continental Hotels and Resorts Limited
  4. Amrit Agro Industries Limited
  5. Aiyer Manis Rubber Estate Limited
  6. Nehru Place Hotels Limited
  7. Hindustan Everest Tools Limited
  8. Ashutosh Holdings Private Limited
  9. Shreeparna Holdings Private Limited
  10. K and K Feast Makers Private Limited
  11. Oriental Bank of Commerce
  12. Ferro Alloys Corporation Limited
  13. Combine Accurate Financial Services (India) Limited
  14. Numero Uno Clothing Limited
  15. Geepee Agri Products Private Limited
  16. Combine Fin Products Private Limited

 

 

Name :

Mr. Shri Gopal Rajgarhia

Designation :

Managing Director

Qualification :

B. Tech. (Hons.), S. M. (MIT)

Date of Appointment :

01.08.1973

 

 

Name :

Mr. Prem Prakash Khanna

Designation :

Executive Director

Date of Birth :

03.04.1939

Date of Appointment :

07.10.2006

Qualifications :

B.Sc., BE, AMIE

Experience :

Wide experience in setting up manufacturing and power plants of the Company.

Directorship in other Companies :

  1. Orient Refractories Limited

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish Gupta

Designation :

Finance Manager

 

 

Name :

Mr. R K Khanna

Designation :

President

Date of Birth/Age :

25.01.1953

Date of Appointment :

11.08.2012

Qualification :

B.E.

Experience :

Wide experience in implementation of various projects works, maintenance and production.

 

 

SHAREHOLDING PATTERN

 

As on: 30.06.2013

 

Category of Shareholders

No. of Shares

Percentage

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

57688333

48.22

http://www.bseindia.com/include/images/clear.gifBodies Corporate

15580

0.01

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

231000

0.19

http://www.bseindia.com/include/images/clear.gifTrusts

231000

0.19

http://www.bseindia.com/include/images/clear.gifSub Total

57934913

48.42

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

57934913

48.42

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

40500

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

40500

0.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

14907881

12.46

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

21542874

18.01

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

22843218

19.09

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2369814

1.98

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

881039

0.74

http://www.bseindia.com/include/images/clear.gifClearing Members

62129

0.05

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1426646

1.19

http://www.bseindia.com/include/images/clear.gifSub Total

61663787

51.54

Total Public shareholding (B)

61704287

51.58

Total (A)+(B)

119639200

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

119639200

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company engaged in the production and selling of Fused Aluminum Oxide Grains, Calcined Products and Generation of Power.

 

 

Products :

Item Code No.

Product Description

 

28182002/ 28182090

Fused Aluminium Oxide Grains

69022023/ 69022030

Slide Gate and Continuous Casting Refractory

68042201

Grinding Wheels

38160000

Refractory Cement and Castables

 

 

Exports :

 

Products :

  • Fused Aluminum Oxide Grains
  • Calcined Products

Countries :

  • Pakistan
  • Egypt

 

 

GENERAL INFORMATION

 

No. of Employees :

700 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, Delhi Branch, India 
  • State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term loans

 

 

Indian rupee loan from banks*

0.000

24.000

Foreign currency loan from banks**

211.888

178.255

Less: Current maturity of term loans disclosed

under other current liabilities

 

 

Indian rupee loan from banks

0.000

(24.000)

Foreign currency loan from banks

(127.880)

(50.930)

SHORT TERM BORROWINGS

 

 

Working capital loan from bank

58.648

330.504

 

 

 

Total

142.656

457.829

 

Note:

 

*Indian rupee loan from bank of Rs. Nil (Previous year Rs. 24.000 Millions) carries interest @ 9.50% p.a. is repayable in 20 quarterly installments of Rs. 6.000 Millions each from the date of the loan, viz. February 08, 2008. The loan is secured by a first pari passu charge on the movable fixed assets of the Company and mortgage of immovable properties of the Company. The managing director has also given a personal guarantee to the bank for this facility.

 

**Foreign currency loan

 

a) of Rs. 74.688 (Previous year Rs. Nil) carries interest @ LIBOR plus 450 is secured by first pari passu charge by way of hypothecation on entire current assets and Plant and Machinery and Other movable assets of the Company both present  and future and for securing the cash credit limit of Rs. 150.000 Millions.

 

b) Of Rs. 137.200 Millions (Previous year Rs. 178.255) carries interest @ LIBOR plus 3% p.a., is repayable in 16 quarterly installments of USD 250,000 each from the date of October, 2011. It is exclusively secured on all the wind mills of the Company. The managing director has also given personal guarantee to the banks for these facilities.

 

*Working capital loan from banks are secured by first pari passu charge on all current assets of Company, both present & future, including stocks of raw materials, stores, spares, stocks in process & finished goods etc. lying in their premises, godowns, elsewhere including those in transit and all present and future book-debts/receivables of the Company. These facilities are further secured by second pari passu charge on the entire fixed assets of the Company. The managing director has also given a personnel guarantee to the bank for this facility. The working capital loan is repayable on demand and carries interest @ 10% - 12% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

 

 

The Enterprises controlled, owned or significantly influenced by key managerial personnel or their relatives:

  • Unifrax India Limited
  • Pyramid Abrasives Private Limited
  • Hindustan General Industries Limited
  • HGI Finance and Leasing Limited
  • Rovo Marketing Private Limited
  • Madhushree Properties Private Limited
  • Orient Coated Private Limited
  • Orient Refractories Limited after November 15, 2011
  • Zipper Trading Enterprises Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

120000000

Equity Shares

Rs.1/- each

Rs.120.000 Millions

400000

6% redeemable cumulative preference shares

Rs.100/- each

Rs.40.000 Millions

 

Total

 

Rs.160.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

119639000

Equity Shares

Rs.1/- each

Rs.119.639 Millions

 

Shares forfeited

 

Rs.0.013 Million

 

Total

 

Rs.119.652 Millions

 

 

Reconciliation of the equity shares outstanding at the beginning and at the end of reporting period

 

Particulars

Rs. In Millions

At the beginning of the year

 

119639000 (Previous year 119639000) equity shares of Rs. 1.00 each

119.639

Outstanding at the year end

 

 

119639000 (Previous year 119639000) equity shares of Rs. 1.00 each

119.639

 

 

Terms/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs. 1.00 per share. The holder of each fully paid equity share is entitled to one vote. The Company declares and pays dividends in Indian rupees. The dividend proposed by the board of directors is subject to the approval of the shareholders in the ensuing annual general meeting.

 

During the year ended March 31, 2013 the amount of per equity share dividend recognized as distributions to equity shareholders is Rs. 0.35 (Previous year Rs. 0.20)

 

In the event of liquidation of the Company, holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

Aggregate number of bonus shares issued and shares issued for consideration other than cash during the period of five years immediately preceding the reporting date:

(Rs. in Millions)

Particulars

March 31, 2013

Equity shares issued as fully paid bonus shares by capitalisation of capital redemption reserve, securities premium and general reserve

59.820

 

 

Details of shareholders holding more than 5% shares in the Company

 

Name

March 31, 2013

 

 

No.

% holding

Equity Shares of Rs. 1.00 each fully paid up

 

 

Mr. S G Rajgarhia

17,786,000

14.87%

Ms. Anisha Mittal

14,826,000

-

12.39%

-

S G Rajgarhia (HUF)

 

 

Ms Bhavna Rajgarhia

14,762,000

12.34%

Mrs. Usha Rajgarhia

6,582,000

5.50%

 

As per of the Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

119.652

119.652

119.652

(b) Reserves & Surplus

1308.121

1197.627

1717.427

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1427.773

1317.279

1837.079

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

90.458

130.025

191.526

(b) Deferred tax liabilities (Net)

96.026

102.308

99.332

(c) Other long term liabilities

0.000

3.566

7.543

(d) long-term provisions

4.061

4.287

9.876

Total Non-current Liabilities (3)

190.545

240.186

308.277

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

102.732

353.919

597.250

(b) Trade payables

168.134

127.668

402.891

(c) Other current liabilities

157.296

106.738

179.304

(d) Short-term provisions

56.463

37.406

21.783

Total Current Liabilities (4)

484.625

625.731

1201.228

 

 

 

 

TOTAL

2102.943

2183.196

3346.584

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1122.190

1229.432

1401.048

(ii) Intangible Assets

0.000

0.000

2.292

(iii) Capital work-in-progress

6.465

6.321

35.818

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.526

0.526

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

97.654

117.640

251.807

(e) Other Non-current assets

11.009

3.205

9.040

Total Non-Current Assets

1237.318

1357.124

1700.531

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

503.000

471.702

829.217

(c) Trade receivables

265.394

287.341

707.191

(d) Cash and cash equivalents

19.152

18.521

31.508

(e) Short-term loans and advances

50.067

25.847

41.621

(f) Other current assets

28.012

22.661

36.516

Total Current Assets

865.625

826.072

1646.053

 

 

 

 

TOTAL

2102.943

2183.196

3346.584


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1819.649

1671.363

3658.897

 

 

Other Income

26.020

12.198

39.014

 

 

TOTAL                                     (A)

1845.669

1683.561

3697.911

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material and components consumed

544.332

516.229

1199.332

 

 

Purchase of Traded goods

0.000

0.000

351.621

 

 

Increase in inventories of finished goods

(16.460)

(50.887)

(129.161)

 

 

Employee benefits expenses

146.048

117.908

305.559

 

 

Other expenses

785.821

785.638

1168.028

 

 

TOTAL                                     (B)

1459.741

1368.888

2895.379

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

385.928

314.673

802.532

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

52.328

65.781

78.388

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

333.600

248.892

724.144

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

127.398

123.130

129.821

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

206.202

125.762

594.323

 

 

 

 

 

Less

TAX                                                                  (H)

46.718

34.357

125.972

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

159.484

91.405

468.351

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

446.970

413.375

384.534

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

60.000

30.00

300.000

 

 

Dividend

41.874

23.928

119.639

 

 

Tax on Dividend

7.116

3.882

19.871

 

BALANCE CARRIED TO THE B/S

497.464

446.970

413.375

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B. Value

82.408

7.256

408.078

 

 

Royalty

0.000

0.000

3.101

 

TOTAL EARNINGS

82.408

7.256

411.179

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.870

5.783

190.882

 

 

Stores & Spares

40.994

33.407

40.669

 

 

Capital Goods

0.000

10.104

0.804

 

 

Goods purchased for resale

0.000

0.000

7.380

 

TOTAL IMPORTS

43.864

49.294

239.735

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.33

0.76

3.91

 

 

Expected Sales (2013-2014): Rs.2000.000 Millions

 

The above information has been parted by Mr. Satish Gupta

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.64

5.43

12.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.33

7.52

16.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.84

5.78

17.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.10

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.14

0.37

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79

1.32

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

  
ITA 535/2011


CIT ..... Appellant

  
Through : Sh. Kamal Sawhney, Sr. Standing Counsel.

  
 
versus
  
 
ORIENT ABRASIVES LIMITED ..... Respondent

  
Through : Sh. Rahul Sateeja and Sh. Mayank Nagi, Advocates.


 
CORAM:

HON'BLE MR. JUSTICE S. RAVINDRA BHAT

  
HON'BLE MR. JUSTICE R.V.EASWAR



ORDER

  
16.07.2012

List on 27.08.2012.


 
S. RAVINDRA BHAT, J

 

R.V.EASWAR, J


JULY 16, 2012

  

 

UNSECURED LOAN:

(Rs. in Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Other loans and advances

 

 

Deposits from shareholders

7.100

7.100

Deposits from public

0.550

0.550

Less: Current maturities of deposits disclosed

 

 

under other current liabilities

(1.200)

(4.950)

SHORT TERM BORROWINGS

 

 

Loan from body corporate

18.682

13.354

Loan from director

25.402

10.061

 

 

 

Total

50.534

26.115

 

 

OPERATIONS REVIEW AND FUTURE OUTLOOK

 

During the year, the performance of the Company was satisfactory. The gross turnover of the Company increased to Rs. 2002.539 Millions during the year from Rs. 1836.079 Millions in the previous year. Accordingly gross profit and net profit were Rs. 206.202 Millions and Rs. 159.484 Millions respectively as compared to Rs. 125.762 Millions and Rs. 91.405 Millions respectively in the previous year. The turnover of the abrasives grains decreased to Rs. 1145.691 Millions during the year from Rs. 1263.244 Millions in the previous year.

 

During the year, the Company has sold non-plant grade bauxite amounting to Rs. 248.839 Millions which includes export sale of Rs. 80.442 Millions. The management expects that the Company will sale/export non-plant grade bauxite at various mines in Jamnagar district, Gujarat, subject to approval from the state government.

 

Company has also wind generation power plants having capacity of 11.1 MW, located at Jodhpur and Jaisalmer in Rajasthan and Kalmangi and Gajendragarh in Karnataka. These plants are operating satisfactorily, the power generated by these plants are sold to the respective state power distribution companies. During the year gross revenue for sale of power (wind energy) increased to Rs. 89.557 Millions from Rs. 82.413 Millions.

 

The Company has a total thermal power plant capacity of 18 Mega Watt (MW) out of which 9 MW is based on coal and 9 MW on furnace oil. Due to unaffordable price of furnace oil, the furnace oil based power plant is used as and when required and found viable.

 

The directors are hopeful that the performance of the Company in the current year will remain satisfactory.

 

 

GENERAL REVIEW

 

The Company was incorporated in the year 1971 in New Delhi. The Company has two business divisions namely the Abrasives Grains, Refractory Monolithich Division at Porbandar, Gujarat that manufactures fused alumina grains. calcined products, refractory castables and monolithics and the Power division comprising of thermal power plants and wind turbine generators.

 

The Abrasives Grains Division, the first of Company’s all divisions, was established in the year 1974.The Company established Refractory Division in 1985 at Bhiwadi, Rajasthan, which was demerged in the year 2011-12.

 

The Company also has a Power Division that generates electricity for captive consumption which was set up in 1998 and expanded in 2007 with the addition of a 9 MW coal based thermal power plant. In 2010, the Company ventured into green energy projects by setting up wind turbines. At present the total commissioned capacity of the wind farms is 11.1 MW. The power generated from the windmills is sold to the state electricity board with which there are power purchase agreements in place.

 

 

BUSINESS DIVISIONS/SEGMENTS

 

As mentioned above, the Company has two major business segments in terms of the nature of output (i) Fused Aluminium Oxide Grains including Calcined Products and Refractories Monolithics and (ii) Electricity (Power Division), which have been elucidated in the following paragraphs:

 

 

Abrasive Grains and Refractory Monolithics

 

The Abrasives Grains Division at Porbander is the first manufacturing unit set up by the Company. The Division manufactures calcined bauxite and fused aluminium oxide abrasive grains. Raw bauxite and calcined alumina are the basic raw materials used for the manufacture of abrasive grains. Raw bauxite is procured from mines owned by the Company and others and calcined alumina is purchased from aluminium companies, Hindalco Industries Limited being prominent amongst them. These products are used in the manufacture of refractories and grinding wheels and coated abrasives.

 

The Company manufactures refractory castables and monolithics used in the cement and steel industries. It is also located in Porbandar, Gujarat.

 

 

Power Generation

 

The Company has a total thermal power plant capacity of 18 MW out of which 9 MW is based on coal and 9 MW on furnace oil. The thermal power plant based on coal is more economical and is operated at full capacity. The electricity from this power division is meant for captive consumption by the manufacturing division at Porbandar.

 

The Company also has wind power generation capacity of 11.1 MW. The power generated by these plants is sold to the respective state power distribution companies.

 

 

FINANCIALS AND INTERNAL CONTROL

 

During the year the gross turnover of the Company was Rs. 2002.539 Millions and gross profit and net profit were Rs. 206.202 Millions and Rs. 159.484 Millions respectively. The turnover of the abrasives grains was Rs. 1145.691 Millions. During the year, the Company has sold/ export non plant grade bauxite amounting to Rs. 248.839 Millions. The management expects that the Company will sale/export non-plant grade bauxite at various mines in Jamnagar district, Gujarat, subject to approval from the state government. During the year gross revenue for sale of power (wind energy) was Rs. 89.557 Millions.

 

The Company has an adequate internal control system which is commensurate with its size and which adopts the best practices prevalent in the industry. Besides conducting internal audit at regular intervals and implementing the measures suggested from time to time there is a statutory audit committee comprising of independent directors in place to oversee the internal control processes in the Company.

 

 

CONCERNS AND FUTURE OUTLOOK

 

The demand for abrasive grains on the domestic front is increasing steadily. The Company has adequate production capacity and technology to meet the increased demand while maintaining the quality.

 

The abrasive grains division is a power intensive unit and at present it depends on the State supplier and captive thermal power plant to fulfill its energy needs. The in house power plant was set up to economise on the cost of electricity and to avail uninterrupted supply. However since the cost of generation has increased over the years due to steep rise in fuel costs, the capacity availed from the State Electricity Board is being reviewed as an alternative. There was an increase in demand of royalty by the Gujarat Government for the low grade bauxite mined and exported by the Company in the previous years, which is being contested at higher levels by all the affected parties including the Company. The availability of abrasive grade bauxite is a matter of concern. The reserves in their mines are depleting. The Company is making efforts to get more mining leases. Efforts are also underway for importing the raw material.

 

Except for the above concerns, the future of the Company looks encouraging. The wind turbines have started generation on full scale which will increase the sales and profits in the coming years.

 

 

CONTINGENT LIABILITIES (NOT PROVIDED FOR) IN RESPECT OF

(Rs. in Millions)

Particulars

31.03.2013

31.03.2012

Power claim matters decided in favour of the Company by the District Court (Civil Court, Senior Division, Porbandar) but Paschim Gujarat Vidyut Company Limited has gone into further appeal before Hon'ble High Court of Gujarat.*

33.802

33.802

Sales tax and interest demand raised by Kolkata Sales tax authorities for non-submission of declarations forms for the year 1993-94

0.375

0.375

Demand raised by the Income Tax Authorities, being disputed by the Company (refer note A below)

218.773

217.597

Demand for payment of royalty (refer note B below)

380.946

380.946

Cases pending with Labour Courts#

(Amount

unascertainable)

 

*In view of decision already in favour of Company by the District Court (Civil Court, Senior Division, Porbandar) and based on discussion with the solicitors, the management believes that the Company has a strong chance and hence no provision there against is considered necessary.

 

#In view of large number of cases, it is not practicable to disclose individual details of all the cases. On the basis of current status of individual case and as per legal advice obtained by the Company, wherever applicable, the Company is of view that no provision is required in respect of these cases.

 

 

INDEX OF CHARGES

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10387307

13/06/2013 *

75,000,000.00

INDUSIND BANK LIMITED

DR. GOPAL DAS BUILDING, 28, BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA

B77588861

2

10231125

12/12/2011 *

240,000,000.00

STANDARD CHARTERED BANK (Acting as an Security Agent)

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARA KHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA

B28178994

3

10055256

08/11/2012 *

160,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B62503032

4

10044733

30/11/2012 *

180,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, VARDHMAN TRADE CENTER,DDA BUILDING,NEHRU PLACE, NEW DELHI, Delhi - 110019, INDIA

B64349665

 

* Date of charge modification

 

 

FIXED ASSETS:

 

  • Land (Leasehold, Freehold and Improvement)
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipments
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.06

Euro

1

Rs.83.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.