1. Summary Information

Country

India

Company Name

RASHI PERIPHERALS PRIVATE LIMITED

Principal Name 1

Mr. Suresh Mahavirprasad Pansari

Status

Satisfactory

Principal Name 2

Mr. Krishnakumar Radheshyam Choudhary

Registration #

11-051039

Street Address

5th Floor, Ariisto House, Telli Galli Corner, Andheri (East), Mumbai-400069, Maharashtra, India

Established Date

15.03.1989

SIC Code

--

Telephone#

91-22-61771788

Business Style 1

Dealer

Fax #

91-22-61771999 / 67090999

Business Style 2

Distributor

Homepage

www.rashiperipherals.co.in

Product Name 1

Computer Peripherals

# of employees

1000 (Approximately)

Product Name 2

--

Paid up capital

Rs. 9,949,000/-

Product Name 3

--

Shareholders

Foreign holdings 12.00%

Other 88.00 %

Banking

HDFC Bank Limited

Public Limited Corp.

NO

Business Period

24 Years

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (52)

Related Company

Relation

Country

Company Name

CEO

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

India

Cee Pee Consultants

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,735,793,000

Current Liabilities

2,119,550,000

Inventories

1,927,746,000

Long-term Liabilities

1,250,224,000 

Fixed Assets

267,374,000

Other Liabilities

30,501,000

Deferred Assets

0,000

Total Liabilities

3,400,275,000

Invest& other Assets

24,495,000

Retained Earnings

545,184,000

 

 

Net Worth

555,133,000

Total Assets

3,955,408,000

Total Liab. & Equity

3,955,408,000

 Total Assets

(Previous Year)

2,636,257,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

15,019,200,000

Net Profit

102,509,000

Sales(Previous yr)

10,975,997,000

Net Profit(Prev.yr)

86,454,000

 

 


MIRA INFORM REPORT

 

 

Report Date :

08.10.2013

 

IDENTIFICATION DETAILS

 

Name :

RASHI PERIPHERALS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, Ariisto House, Telli Galli Corner, Andheri (East), Mumbai-400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.03.1989

 

 

Com. Reg. No.:

11-051039

 

 

Capital Investment / Paid-up Capital :

Rs. 9.949 Millions

 

 

CIN No.:

[Company Identification No.]

U30007MH1989PTC051039

 

 

IEC No.:

0389007285

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14063A

 

 

PAN No.:

[Permanent Account No.]

AAACR2162H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Distributor of Computer Peripherals.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears a substantial increase in the sales turnover as well as net profitability of the company during 2012. Financial position seems to be good.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

March 26, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

March 26, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Navin Agrawal

Designation :

Finance Manager

Contact No.:

91-22-61771788

Date :

05.10.2013

 

 

LOCATIONS

 

Registered / Corporate Office :

5th Floor, Ariisto House, Telli Galli Corner, Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-61771788

Mobile No. :

91-9819556533 (Mr. Navin Agarwal)

Fax No.:

91-22-61771999 / 67090999

E-Mail :

navina@rptechindia.com

ho@rptecindia.com

Website:

www.rptechindia.com

www.rashiperipherals.co.in

Location :

Owned

 

 

Warehouse :

Rashi Complex, 186, Dongri Pada, Poman Village, Bhiwandi Road, Vasai (East), District Thane, Maharashtra, India

 

 

RMA Department :

101, Shubh Building, Sagar Manthan Industrial Complex, Bhoidarpada, Vasai Road (East), District Thane, Maharashtra, India

 

 

Mumbai Sales :

C-205, Cinthofine Industrial Estate, Behind Virwani Industrial Area, Goregoan (East), Mumbai-400063, Maharashtra, India

 

 

Lamington :

52/C, Chotani Bldg, 2nd Floor, Proctor Road, Jyoti Estate, Grandroad (East), Mumbai-400007, Maharashtra, India

 

 

Branch Office :

Located at

 

·         Thane

·         Panaji

·         Kolhapur

·         Solapur

·         Nasik

·         Aurangabad

·         Sangli

·         Ahmednagar

·         Nagpur

·         Amrawati

·         Pune

·         Ahmedabad

·         Rajkot

·         Surat

·         Vadodara

·         Indore

·         Bhopal

·         Jabalpur

·         Raipur

·         Bilaspur

·         Bangalore

·         Hubli

·         Mangalore

·         Chennai

·         Coimbatore

·         Trichy

·         Madurai

·         Pondicherry

·         Secunderabad

·         Vijaywada

·         Rajahmundry

·         Vishakhapatnam

·         Ernakulam

·         Calicut

·         Kottayam

·         New Delhi

·         Jaipur

·         Lucknow

·         Ghaziabad

·         Varanasi

·         Dehradun

·         Chandigarh

·         Jammu

·         Parwanoo

·         Ludhiana

·         Gurgaon

·         Karnal

·         Kolkata

·         Darjeeling

·         Bubneshwar

·         Ranchi

·         Patna

·         Guwhati

·         Durgapur

·         Jodhpur

 

 

DIRECTORS

 

As on: 28.06.2013

 

Name :

Mr. Suresh Mahavirprasad Pansari

Designation :

Director

Address :

801, Shubh Angab, 5th Floor, N S Road, JVPD Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Qualification:

B. Com. and FCA

Date of Birth/Age :

11.06.1954

Date of Appointment :

15.12.1989

PAN No.:

AFKPP1118B

DIN No.:

00215712

 

 

Name :

Mr. Krishnakumar Radheshyam Choudhary

Designation :

Director

Address :

401, Shubh Angab, 5th Floor, N S Road, JVPD Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Qualification:

B. Com.and FCA

Date of Birth/Age :

28.10.1955

Date of Appointment :

28.02.1997

DIN No.:

00215919

 

 

Name :

Mr. Kapal Suresh Pansari

Designation :

Director

Address :

801, Shubh Angan, 5th Floor, S V Road, JVPD Scheme, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Qualification:

B. Com and MBA

Date of Birth/Age :

21.12.1983

Date of Appointment :

07.09.2007

PAN No.:

AJVPP4956G

DIN No.:

00215510

 

 

KEY EXECUTIVES

 

Name :

Mr. Navin Agrawal

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.06.2013

 

Names of Shareholders

No. of Shares

Manju Pansari

116875

K.K. Choudhary jointly Meena Choudhary

95000

Meena Choudhary jointly Manju Pansari, K.K. Choudhary HUF Suresh Pansari HUF

116500

Suresh Pansari

124375

Meena Choudhary

68375

K.K. Choudhary Karta of K.K. Choudhary HUF

7500

Suresh Pansari Karta of Suresh Pansari HUF

4400

Kapal Pansari

73500

Chaman Pansari

57000

Master Keshav Choudhary through F and NG K.K. Choudhary

176000

Krishna Kumar Choudhary

30875

Rajesh Attal

122855

Priyanka Kapal Pasari

1600

Total

994855

 

 

As on: 28.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

12.00

Other

88.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Distributor of Computer Peripherals.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84711310

Computers Systems/ Media/ Peripherals and Parts

 

 

Imports :

 

Products :

Computer Peripherals

Countries :

·         China

·         Singapore

·         Thailand

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, Credit and Depend

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, 2nd Floor, Process House, Kamala Mills, Senapati Bapat Marg, Lower Parel, Mumbai-400013, Maharashtra, India

·         Standard Chartered Bank, 90, M.G. Road, Fort, Mumbai - 400001, Maharashtra, India

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans taken for fixed assets

118.592

0.000

Working capital loans from banks

1118.606

643.170

Total

1237.198

643.170

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Indiabulls Housing Finance Limited, F-60, Malhotra Building, 2nd Floor, Connaught Place, New Delhi – 110001, India

 

 

Auditors :

 

Name :

ASL and Company

Chartered Accountants

Address :

102, Gauresh Apartments, Agarkar Chowk, Old Police Line, Andheri (E), Mumbai – 400069, Maharashtra, India

Tel No. :

91-22-26841173

Fax No. :

91-22-26842206

E-Mail :

choudhary.pansari@mtnl.net.in 

PAN No.:

AAAFC1257B

 

 

Subsidiary :

Rashi Peripherals Pte Limited, Singapore

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Cee Pee Consultants, India

·         Cee Pee Pharma Private Limited, India

·         International Ribbon Manufacturing Company, India

·         Sanwaria Texpro Private Limited, India

·         Uni Product India, India

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

994855

Equity Shares

Rs.10/- each

Rs.9.949 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

9.949

(b) Reserves & Surplus

 

 

545.184

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

555.133

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

118.592

(b) Deferred tax liabilities (Net)

 

 

8.079

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

10.163

Total Non-current Liabilities (3)

 

 

136.834

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

1131.632

(b) Trade payables

 

 

1996.313

(c) Other current liabilities

 

 

123.237

(d) Short-term provisions

 

 

12.259

Total Current Liabilities (4)

 

 

3263.441

 

 

 

 

TOTAL

 

 

3955.408

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

267.374

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

14.684

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

9.811

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

202.452

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

494.321

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1927.746

(c) Trade receivables

 

 

1450.661

(d) Cash and cash equivalents

 

 

1.870

(e) Short-term loans and advances

 

 

80.810

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

3461.087

 

 

 

 

TOTAL

 

 

3955.408

 

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

9.949

9.949

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

443.831

358.537

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

453.780

368.486

LOAN FUNDS

 

 

 

1] Secured Loans

 

643.170

436.573

2] Unsecured Loans

 

9.053

37.879

TOTAL BORROWING

 

652.223

474.452

DEFERRED TAX LIABILITIES

 

4.510

1.694

 

 

 

 

TOTAL

 

1110.513

844.632

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

215.861

68.762

Capital work-in-progress

 

2.818

0.000

 

 

 

 

INVESTMENT

 

9.810

1.176

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
1210.961
845.521

 

Sundry Debtors

 
1026.614
903.160

 

Cash & Bank Balances

 
3.500
0.574

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
166.693
233.942

Total Current Assets

 
2407.768
1983.197

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
1102.850
1102.850

 

Other Current Liabilities

 
420.812
99.815

 

Provisions

 
2.082
5.838

Total Current Liabilities

 
1525.744
1208.503

Net Current Assets

 
882.024
774.694

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

1110.513

844.632

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

10975.997

8376.297

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

15019.200

10975.997

8376.297

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

9763.306

7448.429

 

 

Raw Material Consumed

 

6.129

6.911

 

 

Sales Tax and Service Tax

 

547.317

355.021

 

 

Manufacturing, Administrative and Selling Expenses

 

491.937

441.929

 

 

TOTAL                                     (B)

10808.689

8252.290

 

 

14867.349

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

167.308

124.007

 

 

(Including Interest and Depreciation Expenses)

 

 

Less

INTEREST PAID                                               (D)

 

23.898

32.576

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

143.410

91.431

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

13.143

10.980

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

151.851

130.267

80.451

 

 

 

 

 

Less

TAX                                                                  (H)

49.342

43.813

27.182

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

102.509

86.454

53.269

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.497

11.203

9.098

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

100.000

90.000

50.000

 

 

Proposed Dividend

0.995

0.995

0.995

 

 

Additional Tax on Dividend

0.161

0.165

0.169

 

BALANCE CARRIED TO THE B/S

7.850

6.497

11.203

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports-Goods (F.O.B.)

44.708

40.580

47.293

 

For Services

81.930

59.187

46.186

 

Reimbursement of Expenses

2.621

2.996

7.345

 

Total

129.259

102.763

100.824

 

 

 

 

 

 

IMPORTS

NA

NA

5596.577

 

 

 

 

 

 

Earnings Per Share (Rs.)

103.04

86.90

53.54

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.68
0.79
0.64

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
NA

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

3.86
4.97
3.92

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.27
0.29
0.22

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.25
4.80
4.57

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.06
1.58
1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered office of the company has been shifted from 102, Dhanthak Plaza, Makwana Road, Marol, Andheri (East), Mumbai-400059, Maharashtra, India to the present address w.e.f. 16.04.2012

 

 

OPERATIONS:

 

During the year, the turnover of the Company stood at Rs.15020.000 as against Rs10980.000 millions the previous year, registering an annual growth of over 36%. Profit before taxation increased by 17% from Rs. 130.300 millions to Rs. 151.900 millions. The Profit after Taxation increased by 19% from Rs. 86.500 millions to Rs. 102.500 millions.

 

During the year, the Company has added distribution of some new brands like LG and Samsung in Mobile phones segment. The Company has also opened several new branches in India making a total of 64 Branch offices. Most of new branches were opened in E class towns.

 

Indian I.T. hardware Industry grown rapidly during first half of the year, but tumbled in second half due to various National and international factors. The rupee has depreciated significantly against US$ during second half which had a direct hit on the bottom line of the Company.

 

Their endeavor is to constantly strive towards brand building with right set of products and brands continued this year too. Today with their constant efforts by holding of various National and International Channel Training Programs, Conferences and Seminars, the Company has a strong presence not only in the trade media but also in the mainstream through cutting edge technology products for the end users. The Company has also been recognized as best Distributor by various Vendors and rated very high by trade media. The company is in advance stage of finalization of some new tie-ups, which will help to overcome recession and take the Company’s growth further.

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Deposits

13.026

9.053

Total

 13.026

9.053

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10323977

09/12/2011

220,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B28166858

2

10332810

03/12/2011

126,182,362.00

INDIABULLS HOUSING FINANCE LIMITED

F-60, MALHOTRA BUILDING, 2ND FLOOR, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001, INDIA

B30929574

3

10055336

07/06/2011 *

550,000,000.00

STANDARD CHARTERED BANK

Crescenzo, 3A/F, Plot No.C-38 & 39, G-Block, Bandra Kurla Complex, Bandra (East), MUMBAI, Maharashtra - 400051, INDIA

B25204298

4

10024338

22/09/2012 *

490,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B61306296

5

10010390

22/09/2012 *

122,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B60207859

6

90222309

28/03/1994

1,000,000.00

THE SARASWAT CO OP BANK LTD

DR CINEMA MARG GRANTROAD, BOMBAY, Maharashtra - 400007, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Buildings

·         Residential Building

·         Office Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.06

Euro

1

Rs.83.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.