MIRA INFORM REPORT

 

 

Report Date :

08.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ROYAL CARPETS SPIROS ELEFTHERIADIS S.A.

 

 

Registered Office :

A4 RD, Building Block 2   57022 Sindos Industrial Area Thessaloniki       

 

 

Country :

Greece  

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

15.04.1989

 

 

Com. Reg. No.:

019042

 

 

Legal Form :

General Partnership

 

 

Line of Business :

Imports and wholesale trade of carpets, moquettes and mats

 

 

No. of Employees :

12

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Greece

B2

B2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GREECE - ECONOMIC OVERVIEW

 

Greece has a capitalist economy with a public sector accounting for about 40% of GDP and with per capita GDP about two-thirds that of the leading euro-zone economies. Tourism provides 15% of GDP. Immigrants make up nearly one-fifth of the work force, mainly in agricultural and unskilled jobs. Greece is a major beneficiary of EU aid, equal to about 3.3% of annual GDP. The Greek economy grew by nearly 4% per year between 2003 and 2007, due partly to infrastructural spending related to the 2004 Athens Olympic Games, and in part to an increased availability of credit, which has sustained record levels of consumer spending. But the economy went into recession in 2009 as a result of the world financial crisis, tightening credit conditions, and Athens' failure to address a growing budget deficit. The economy contracted by 2.3% in 2009, 3.5% in 2010, 6.9% in 2011, and 6.0% in 2012. Greece violated the EU's Growth and Stability Pact budget deficit criterion of no more than 3% of GDP from 2001 to 2006, but finally met that criterion in 2007-08, before exceeding it again in 2009, with the deficit reaching 15% of GDP. Austerity measures reduced the deficit to about 8% in 2012. Deteriorating public finances, inaccurate and misreported statistics, and consistent underperformance on reforms prompted major credit rating agencies to downgrade Greece's international debt rating in late 2009, and has led the country into a financial crisis. Under intense pressure from the EU and international market participants, the government adopted a medium-term austerity program that includes cutting government spending, decreasing tax evasion, overhauling the health-care and pension systems, and reforming the labor and product markets. Athens, however, faces long-term challenges to push through unpopular reforms in the face of widespread unrest from the country's powerful labor unions and the general public. In April 2010 a leading credit agency assigned Greek debt its lowest possible credit rating; in May 2010, the International Monetary Fund and Euro-Zone governments provided Greece emergency short- and medium-term loans worth $147 billion so that the country could make debt repayments to creditors. In exchange for the largest bailout ever assembled, the government announced combined spending cuts and tax increases totaling $40 billion over three years, on top of the tough austerity measures already taken. Greece, however, struggled to meet 2010 targets set by the EU and the IMF, especially after Eurostat - the EU's statistical office - revised upward Greece's deficit and debt numbers for 2009 and 2010. European leaders and the IMF agreed in October 2011 to provide Athens a second bailout package of $169 billion. The second deal however, calls for Greece's creditors to write down a significant portion of their Greek government bond holdings. In exchange for the second loan Greece has promised to introduce an additional $7.8 billion in austerity measures during 2013-15. However, these massive austerity cuts are lengthening Greece's economic recession and depressing tax revenues. Greece's lenders are calling on Athens to step up efforts to increase tax collection, privatize public enterprises, and rein in health spending, and are planning to give Greece more time to shore up its economy and finances. Many investors doubt that Greece can sustain fiscal efforts in the face of a bleak economic outlook, public discontent, and political instability

Source : CIA


Company name

 

ROYAL CARPETS SPIROS ELEFTHERIADIS S.A.

 

                           

IDENTIFICATION DETAILS

 

Address:                                  A4 RD, BUILDING BLOCK 2                                  

                                                57022 SINDOS INDUSTRIAL AREA                             

                                                THESSALONIKI                                             

                                                GREECE                                                    

Telephone:                               30 2310796561                                           

Fax:                                          30 2310798530                                           

E-mail Address:                       webmaster@carpet.gr                                       

Web Address:                           www.carpet.gr                                            

 

 

LEGAL STATUS

 

LEGAL FORM:                                      Societe anonyme registered on Apr 15, 1989 for a period ending Dec 31, 2039.

Registration Number:                           019042

Government Gazette Number: 00494 / 1989

Chamber of Commerce Number:          61541

Tax Registration Number:                    094255881

 

Subject moved from Thessalonikis - Langada Rd (7.5 km), P.O. Box 40220, 56410 Efkarpia Thessaloniki on Sep 10, 2004.

 

Established in Thessaloniki, following the change in the legal status of the general partnership ELEFTHERIADIS BROS O.E., originally founded in 1976. In 1994 (Gov. Gaz. No.: 283/94), subject moved its head office from 5 P. Mela str., to the Stavroupoli. On 29/9/2004 (Gov. Gaz. No. 12054/2004) a change of subject's head office was published.

 

 

CAPITAL

 

Nominal capital:                        4,215,000.

Issued capital:                           4,215,000.

Issued/paid-up capital was last increased on Mar 31, 2011.

 

Nominal capital is divided into:

140,500 shares of 30 each and fully paid-up.

 

PRINCIPALS

 

Eleftherios Spyridon Eleftheriadis

Chairman

 

Domniki Spyridon Eleftheriadou

Vice-Chairman

 

 Domniki Spyridon Eleftheriadou

Chief Executive

 

Eleftherios Spyridon Eleftheriadis

Chief Executive

 

Pantelis Andreas Pronakis

Member

 

Pinelopi Pantelis Pronaki

Member

 

Kalliopi Pantelis Pronaki

Member

Shareholder

 

 

BANKERS

 

Alpha Bank A.E., Pavlou Mela Branch branch., 2 Pavlou Mela, Thessaloniki 54621, Greece.

Telephone:        30 2310233216

 

Emporiki Bank, Thessaloniki - Central Branch branch., 21 I. Dragoumi, Thessaloniki 54626, Greece.

Telephone:        30 2310544360

 

Attica Bank S.A, Vas. Olgas Branch branch., 205 Vas. Olgas, Thessaloniki 54646, Greece.

Telephone:        30 2310422101

 

Bank of Piraeus S.A., Sindos Branch branch., Industrial Area of Sindos ,Sindos 57400, Greece.

Telephone:        30 2310570270

 

 

PAYMENTS

 

 

 

Trade Payment Summary                                                        

 

 

 

 

 

 

 

     

 

 

 

     

 

 

 

EXP. DATE  PAYING RECORD HIGH CREDIT NOW OWES  PAST DUE TERM     LAST SALE   

 

 

 

9/7/2013   PROMPT/SLOW   220         0         0        30       9/6/2013    

 

 

 

     

 

 

 

9/7/2013   PROMPT/SLOW   126         0         0        30       9/2/2013    

 

 

 

     

 

 

 

28/6/2013  PROMPT/SLOW   220         0         0        30       28/5/2013   

 

 

 

     

 

 

 

28/6/2013  PROMPT/SLOW   126         0         0        30       28/3/2013   

 

SHAREHOLDERS

 

Spyridon Eleftheriadis holds 98.00% of the voting capital.

Kalliopi Pronaki holds 2.00% of the voting capital.

 

 

RELATED COMPANIES

 

The following are related through principal(s) and/or financial interest(s):

 

ELEFTHERIADIS, SP., & CO O.E. General Partnership, Thessaloniki, Greece

This is a dormant concern.

Year started: 1990.

This concern is related through common shareholders.

 

DOMORAL CARPETS S.A. Societe Anonyme, Thessaloniki, Greece

Year started: 1987.

This concern is related through common shareholders.

 

 

BRANCHES

 

The Subject has 4 branches/divisions:

 

210 Kifisias Ave, 15231, Halandri, Greece. These are rented showroom premises.

 

54 Kifissou Ave, 10442, Athens, Greece. These are owned premises. Size: 350 square metres.

 

5 P. Mela, 54622, Thessaloniki, Greece. These are rented showroom premises. Size: 200 square metres.

 

8 Andrianoupoleos, 54636, Thessaloniki, Greece. These are rented showroom premises.

 

 

ACTIVITY

 

Local Activity Code:                 4647                                           

Local Activity Code Type:         STAKOD                                        

Equivalent to:                                       NACE 1                                        

 

Wholesales home furnishings.

Representations, exclusive imports and wholesale trade of carpets, moquettes and mats, the subject's clientele includes 550 firms throughout Greece and abroad.

 

IMPORTS

 

The subject Imports 70% from Belgium, China, Egypt, Germany, India, Pakistan, Turkey and the U.K.

Normal importing terms are cash against documents.

 

 

EXPORTS

 

The subject Exports 5% to Cyprus, France, Germany, Spain, Sweden.

Normal exporting terms are cash against documents

 

 

AGENCIES

 

Balta, Belgium

Roger Vanden Berghe, Belgium

Assac Corporation, Pakistan

 

 

EMPLOYEES

 

Total Employees:          12 as at Feb 14, 2013 including 0 part-time staff.

The number of employees varies according to needs.

The number of employees peaks to 12.

 

FINANCIALS

 

                                            Fiscal                Fiscal                 Fiscal

 

 

 

                                         Dec 31,2010      Dec 31,2011     Dec 31,2012

 

 

 

Turnover                            2,447,328         2,241,885         1,764,490

 

 

 

Pre-Tax Profit                   -40,914             -58,121             -290,902

 

 

 

Net Worth                          3,580,689        4,527,568          4,414,994

 

 

 

Fixed Assets                     1,831,925         1,697,389         1,756,013

 

 

 

Total Assets                     7,272,614         6,846,167         6,354,458

 

 

 

Current Assets                 5,415,852         5,117,678         4,569,273

 

 

 

Current Liabilities             2,477,025         2,203,699         1,824,564

 

 

 

Working Capital                2,938,827         2,913,979         2,744,709

 

 

 

Long Term Debt               1,214,900          114,900           114,900

 

 

 

Financial Assets              24,838               31,099              29,172

 

 

 

Intangibles                                                  0                        0

 

 

 

Employees                         20                     20

 

 

 

Net Worth and Total Assets are tangible figures shown after the deduction of

 

 

 

intangible assets.

 


 

RATIOS 

 

 

 

                                              Dec 31,2010      Dec 31,2011     Dec 31,2012

 

 

 

Current Ratio (X)                              2.19             2.32                2.50

 

 

 

Solvency Ratio (%)                          103.11         51.21              43.93

 

 

 

Fixed Assets/Net Worth (%)            51.16            37.49             39.77

 

 

 

Current Liabs/Net Worth (%)           69.18            48.67             41.33

 

 

 

Asset Turnover (%)                         33.65            32.75             27.77

 

 

 

Sales / Net Working Cap (X)          0.83               0.77               0.64

 

 

 

Assets / Sales (%)                          297.17          305.38           360.13

 

 

 

Profit Margin (%)                            -1.67             -2.59             -16.49

 

 

 

S/holders Return (%)                     -1.14             -1.28             -6.59

 

 

 

Return On Assets (%)                    -0.56             -0.85             -4.58

 

 

 

Sales / Employees                        122,366.40     112,094.25    0.00

 

 

 

Profit / Employees                         -2,045.70        -2,906.05      0.00

 

 

 

    

 

 

 

     Abstract from individual fiscal balance sheet as at Dec 31, 2012

 

 

 

          LIABILITIES                             ASSETS                        

 

 

 

Capital                          4,215,000    Land/Buildings                3,825,052

 

 

 

Retained Profits                78,146    Depreciation                    2,069,039

 

 

 

Misc Reserves                  121,849   Total Fixed Ass               1,756,013

 

 

 

Net Worth                     4,414,995                    

 

 

 

                                                           Misc Fin'cl Ass                 29,172

 

 

 

Misc Provisions                 14,900     Total Fin'cl Ass                 29,172

 

 

 

Misc Def Liabs                 100,000                    

 

 

 

                                                            Misc Intangible                   0

 

 

 

                                                            Total Intangible                  0

 

 

 

     CURRENT LIABILITIES:                         CURRENT ASSETS:              

 

 

 

Trade Creditors                382,888           Stock                         3,427,480

 

 

 

Short term Loans             1,368,496         Trade Debtors           795,434

 

 

 

Proposed Dividends          26,746            Cash                         346,360

 

 

 

Misc Current Liabs              46,434                                        

 

 

 

TOTAL CURRENT           1,824,564       TOTAL CURRENT   4,569,274

 

 

 

TOTAL LIABS & NW        6,354,459       TOTAL ASSETS      6,354,459

 

 

 

          Profit & Loss Account from Jan 1, 2012 to Dec 31, 2012               

 

 

 

          Net Sales                                    1,764,490

 

 

 

          Cost of Goods Sold                    1,178,298

 

 

 

          Gross Profit                                 586,192

 

 

 

          Misc Operating Charges             836,131

 

 

 

          Misc Operating Income               59,821

 

 

 

          Net Operating Income                -190,118

 

 

 

          Misc Financial Income                 30,426

 

 

 

          Total Financial Income                30,426

 

 

 

          Interest Payable                          129,897

 

 

 

          Misc Financial Expenses             1,313

 

 

 

          Total Financial Expenses             131,210

 

 

 

          Profit Before Taxes                      -290,902

 

 

 

          Profit After Tax                             -290,902

 

 

 

          Net Loss                                        290,902

 

All above financial figures mentioned are in Euros.

 

REAL ESTATE / PREMISES

 

Operates from owned warehouse, at heading address.

REGISTERED OFFICE: At heading address.

 

 

GENERAL COMMENTS:

 

Information in this report was obtained from official and publicly available sources.

 

No further information concerning the subject company was retrieved.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.06

Euro

1

Rs.83.84

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.