MIRA INFORM REPORT

 

 

Report Date :

08.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SHREE SITA ISPAT AND POWER PRIVATE LIMITED

 

 

Registered Office :

New Khursipar, Bhilai – 490011, Chhattisgarh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.04.2004

 

 

Com. Reg. No.:

016515

 

 

Capital Investment / Paid-up Capital :

Rs. 40.968 Millions

 

 

CIN No.:

[Company Identification No.]

U27109CT2004PTC016515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPS02832E

 

 

PAN No.:

[Permanent Account No.]

AAICS0526J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sponge Iron.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Management has failed to file the financial data with the Governement department after 2010.

 

Net profitability of a company seems to be tremendously increasing during 2012.

 

However, trade relations are reported as fair. Business is active. Payment are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

Note: the financials of 2011 and 2012 are taken from the indirect source i.e. crisil.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : “B+”

Rating Explanation

High risk of default regarding timely servicing of financial obligations.

Date

22.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yakub

Designation :

Manager

Contact No.:

91-9617867863

Date :

07.10.2013

 

 

LOCATIONS

 

Registered Office :

New Khursipar, Bhilai – 490011, Chhattisgarh, India

Tel. No. :

Not Available

Mobile No. :

91-9617867863 (Mr. Yakub)

Fax No. :

Not Available

E-Mail :

amitrai2211@gmail.com

yakub0902@gmail.com

Location :

Owned

 

 

Factory :

Village – Borjhara , Guma – Urla Road, Near Real Ispat, Raipur – 493221, Chhattisgarh, India

Tel. No. :

91-771-6459361

Fax No. :

91-771-2323732

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Kailash Agrawal

Designation :

Additional Director

Address :

New Khurshipar, Bhilai - 490011, Chhattisgarh, India

Date of Appointment :

12.01.2008

DIN No. :

00244929

 

 

Name :

Manoj Agarwal Kumar

Designation :

Additional Director

Address :

New Khurshipar, Bhilai - 490011, Chhattisgarh, India

Date of Appointment :

12.01.2008

DIN No. :

02003397

 

 

KEY EXECUTIVES

 

Name :

Mr. Yakub

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2010

 

Names of Shareholders

 

No. of Shares

Hingora

 

78000

Hinron Steels Private Limited

 

1078800

Kailash Agrawal

 

20000

Ram Bhagat Agrawal

 

20000

Total

 

1196800

 

 

As on 29.09.2010

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sponge Iron.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, Credit and Depend

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank of Baroda, Opposite Swaroop Talkies, Station Road, Durg - 491001, Chhattisgarh, India

 

 

Facilities :

SECURED LOANS

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

Bank of Baroda T/L

18.408

29.081

Bank of Baroda O/D

49.788

40.060

ICICI Bank Car Loan

0.158

0.352

Total

68.354

69.493

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Amit R and Company

Chartered Accountants

 

 

Name :

V.N.Rai and Company

Chartered Accountants

Address :

A-41 Vidya Vihar, Nehru Nagar (West), Bhilai – 490020, Chattisgarh, India

Tel. No. :

91-788-4036803

PAN No. :

AFRPR3270B

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1196800

Equity Shares

Rs.10/- each

Rs. 11.968 Millions

 

Add: Share Application Money

 

Rs. 29.000 Millions

 

 

 

 

 

Total

 

Rs. 40.968 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.968

40.968

11.968

2] Share Application Money

0.000

0.000

15.000

3] Reserves & Surplus

32.682

32.525

32.525

4] (Accumulated Losses)

(13.627)

(22.729)

(56.351)

NETWORTH

60.023

50.764

3.142

LOAN FUNDS

 

 

 

1] Secured Loans

68.354

69.493

44.108

2] Unsecured Loans

57.125

52.633

49.653

TOTAL BORROWING

125.479

122.126

93.761

DEFERRED TAX LIABILITIES

0.000

0.000

4.762

 

 

 

 

TOTAL

185.502

172.890

101.665

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

80.771

95.256

109.060

Capital work-in-progress

0.000

1.200

0.000

 

 

 

 

INVESTMENT

3.301

0.000

0.000

DEFERRED TAX ASSETS

0.000

2.522

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

58.822

33.178

39.936

 

Sundry Debtors

69.389

51.003

26.760

 

Cash & Bank Balances

13.462

18.011

5.904

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

19.208

30.111

21.977

Total Current Assets

160.881

132.303

94.577

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

49.838

49.486

 

 

Other Current Liabilities

9.613

8.870

102.001

 

Provisions

0.000

0.035

0.013

Total Current Liabilities

59.451

58.391

102.014

Net Current Assets

101.430

73.912

(7.437)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.042

 

 

 

 

TOTAL

185.502

172.890

101.665

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

 

31.03.2008

 

SALES

 

 

 

 

 

Income

201.821

149.639

61.438

 

 

Other Income

9.668

40.868

0.952

 

 

TOTAL                                     (A)

211.489

190.507

62.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

108.840

98.346

 

 

 

Direct Expenses

63.496

39.825

 

 

 

Sales & Administrative Exp.

12.611

9.357

 

 

 

Priliminary Expenses (W/O)

0.000

0.042

 

 

 

TOTAL                                     (B)

184.947

147.570

59.704

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.542

42.937

2.686

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

9.067

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

26.542

42.937

(6.381)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.758

16.610

19.155

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)            

11.784

26.327

(25.536)

 

 

 

 

 

Less

TAX                                                                  (H)

2.679

(7.295)

0.012

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

9.105

33.622

(25.548)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(22.729)

(56.351)

(30.803)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(13.624)

(22.729)

(56.351)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.61

28.09

--

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Sales Turnover (Approximately)

420.000

390.000

Not Divulged

 

 

 

 

 

The above information has been parted by Mr. Yakub (Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.31

17.65

(40.95)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.84

17.59

(41.56)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.88

11.57

(12.54)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.52

(8.13)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.09

2.41

29.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.71

2.27

0.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90209660

19/03/2012 *

60,700,000.00

BANK OF BARODA

OPPOSITE SWAROOP TALKIES, STATION ROAD, DURG - 491001, CHHATTISGARH, INDIA

B36804250

2

80030055

23/08/2004

18,500,000.00

BANK OF BARODA

GANJ PARA, DURG - 491001, CHHATTISGARH, INDIA

-

3

80030056

23/08/2004

18,500,000.00

BANK OF BARODA

GANJ PARA, DURG - 491001, CHHATTISGARH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

From Directors

6.900

6.900

From Others

50.225

45.733

Total

57.125

52.633

 

 

NOTE

 

The registered office of the company has been shifted from Behind Distric Courtmill Para, Durg, Chattisgarh, India to the present address w.e.f. 01.04.2008

 

 

OPERATIONS

 

The Company has sold items worth Rs.201.821 Millions. (Prev. year Rs. 149.639 Millions) by. This Is sizable increase as compared to previous year. They expected the growth in the same line in the years to come.

 

 

FIXED ASSETS

 

·         Building

·         Computer

·         Electrical Installation

·         Factory Building

·         Furniture and Fixture

·         Heavy Vehicles

·         Land

·         Light Vehicles

·         Office Building

·         Plant and Machinery

·         Printer

·         Tools and Equipment

·         Car (Alto)

·         Car

·         JCB 3D


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.78

UK Pound

1

Rs.99.06

Euro

1

Rs.83.84

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.