1. SUMMARY INFORMATION
|
Country |
INDIA |
|||
|
Company Name |
STERICAT GUT STRINGS PRIVATE LIMITED |
Principal Name 1 |
MR. VIKRAM KAPAHI |
|
|
Status |
SATISFACTORY |
Principal Name 2 |
MRS. INDU KAPAHI |
|
|
Registration # |
55-015846 |
|||
|
Street Address |
W-40, GREATER KAILASH - I, NEW
DELHI - 110 048, INDIA |
|||
|
Established Date |
02.06.1983 |
SIC Code |
-- |
|
|
Telephone# |
91-11-26945185 |
Business Style 1 |
MANUFACTURING
|
|
|
Fax # |
91-11-26942289 |
Business Style 2 |
TRADING
|
|
|
Homepage |
Product Name 1 |
SURGICAL
SUTURES |
||
|
# of employees |
77 (APPROXIMATELY) |
Product Name 2 |
ALLIED
PRODUCTS |
|
|
Paid up capital |
RS.2,500,000/- |
Product Name 3 |
-- |
|
|
Shareholders |
DIRECTORS
OR RELATIVES OF DIRECTORS – 100% |
Banking |
BANK OF BARODA |
|
|
Public Limited Corp. |
NO |
Business Period |
30 Years |
|
|
IPO |
NO |
International Ins. |
-- |
|
|
Public |
NO |
Rating |
Ba
(47) |
|
|
Related
Company |
||||
|
Relation
|
Country
|
Company
Name |
CEO |
|
|
ASSOCIATE ENTERPRISES |
-- |
STERICAT MEDICAL DEVICES PRIVATE LIMITED |
-- |
|
|
Note |
-- |
|||
2. SUMMARY
FINANCIAL STATEMENT
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
84,824,000 |
Current Liabilities |
53,248,000 |
|
Inventories |
26,779,000 |
Long-term Liabilities |
12,308,000 |
|
Fixed Assets |
86,331,000 |
Other Liabilities |
19,043,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
84,599,000 |
|
Invest& other Assets |
10,216,000 |
Retained Earnings |
121,051,000 |
|
|
|
Net Worth |
123,551,000 |
|
Total Assets |
208,150,000 |
Total Liab. & Equity |
208,150,000 |
|
Total Assets (Previous Year) |
164,716,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
225,601,000 |
Net Profit |
21,619,000 |
|
Sales(Previous yr) |
113,830,000 |
Net Profit(Prev.yr) |
8,430,000 |
|
Report Date : |
08.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
STERICAT GUT STRINGS PRIVATE LIMITED (w.e.f. 27.12.1984) |
|
|
|
|
Formerly Known
As : |
STERICAT GUTSRINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
W-40,
Greater Kailash - I, New Delhi – 110 048 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
02.06.1983 |
|
|
|
|
Com. Reg. No.: |
55-015846 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.500 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1983PTC015846 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS20550F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS3777L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer,
Trader, Importer and Exporter of Surgical Sutures and Allied Products. |
|
|
|
|
No. of Employees
: |
77 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 454000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Overall financial of the company appears to be decent. Trade relations are fair. Business is active. Payment terms are
usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. K.C. Pareek |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-124-4609500 |
|
Date : |
07.10.2013 |
LOCATIONS
|
Registered Office : |
W-40,
Greater Kailash - I, New Delhi – 110 048, India |
|
Tel. No.: |
91-11-26945185/ 26943079 |
|
Fax No.: |
91-11-26942289 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No.169, Sector- 4, IMT - Manesar, Gurgaon – 122 050, Haryana,
India |
|
Tel. No.: |
91-124-4365235/ 6/ 4510700/ 4609500 |
|
Fax No.: |
91-124-4365289/ 4510700 (Extension 137) |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
E-25, B-1, Extension Mohan Co-Operative Industrial Estate, New Delhi –
110 044, India |
|
Tel. No.: |
91-11-26945185/ 26943079/ 26940432 |
|
Fax No.: |
91-11-26942289 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
SDF #13, NSEZ – Noida, |
|
Location : |
Owned |
DIRECTORS
AS ON 28.09.2012
|
Name : |
Mr. Vikram Kapahi |
|
Designation : |
Managing Director |
|
Address : |
W-40,
Greater Kailash - I, |
|
Date of Birth/Age : |
15.11.1955 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
02.06.1983 |
|
DIN No.: |
01259534 |
|
|
|
|
Name : |
Mrs. Indu Kapahi |
|
Designation : |
Director |
|
Address : |
W-40,
Greater Kailash - I, |
|
Date of Birth/Age : |
26.04.1963 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
15.06.1999 |
|
DIN No.: |
01259554 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Indu Kapahi |
|
12995 |
|
Vikram Kapahi |
|
12005 |
|
Total
|
|
25000 |
AS ON 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer,
Trader, Importer and Exporter of Surgical Sutures and Allied Products. |
|
|
|
|
Exports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
PRODUCTION STATUS (AS ON 31.03.2011):
|
PARTICULARS |
Licensed Capacity |
Installed Capacity |
Actual
Production |
|
Raw Catguts Metres |
N.A. |
Not
Ascertainable |
306432.00 |
|
Surgical Metres Suture (Catgut) |
N.A. |
Not
Ascertainable |
793071.00 |
|
Silk Suture Metres |
N.A. |
Not
Ascertainable |
448023.00 |
|
Nylon (Polymide) Sutures Metres |
N.A. |
Not
Ascertainable |
32508.00 |
|
Polyester Metres Sutures |
N.A. |
Not
Ascertainable |
64374.60 |
|
P.V.D.F. Metres |
N.A. |
Not
Ascertainable |
-- |
|
I. Col. Metres |
N.A. |
Not
Ascertainable |
1334505.60 |
|
Poly Propline Meters |
N.A. |
Not
Ascertainable |
111465.00 |
|
PGA – PCL (Stericryl) |
N.A. |
Not
Ascertainable |
1035.00 |
|
Mono |
N.A. |
Not
Ascertainable |
17078.40 |
|
P P Mesh |
N.A. |
Not
Ascertainable |
449.40 |
|
Polycol |
N.A. |
Not
Ascertainable |
32049.00 |
|
N Stril Polyester |
N.A. |
Not
Ascertainable |
0.00 |
|
Others |
N.A. |
Not
Ascertainable |
144.88 |
GENERAL INFORMATION
|
No. of Employees : |
77 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
|
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
* the cash credit facility is repayable on demand subject to annual
review |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V.K. Dhingra and Company Chartered Accountants |
|
Address : |
1-E/15, Jhandewalan Extension, |
|
Tel. No.: |
91-11-23528511 /
23536857 / 23550475 |
|
Fax No.: |
91-11-23549789 |
|
E-Mail : |
|
|
PAN No.: |
AAAFV7051N |
|
|
|
|
Associate
Enterprises : |
|
CAPITAL STRUCTURE
AS ON 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
48000 |
Equity Shares |
Rs.100/- each |
Rs.4.800 millions |
|
2000 |
Preferences Shares |
Rs.100/- each |
Rs.0.200 million |
|
|
Total
|
|
Rs.5.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
25000 |
Equity Shares |
Rs.100/-
each |
Rs.2.500
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
2.500 |
|
(b) Reserves & Surplus |
|
|
121.051 |
|
(c) Money received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
123.551 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
|
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
|
7.421 |
|
(c)
Other long term liabilities |
|
|
2.049 |
|
(d)
Long-term provisions |
|
|
0.000 |
|
Total
Non-current Liabilities (3) |
|
|
9.470 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
|
12.308 |
|
(b)
Trade payables |
|
|
35.461 |
|
(c)
Other current liabilities |
|
|
15.738 |
|
(d)
Short-term provisions |
|
|
11.622 |
|
Total
Current Liabilities (4) |
|
|
75.129 |
|
|
|
|
|
|
TOTAL |
|
|
208.150 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
|
86.331 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv) Intangible assets under development |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
10.216 |
|
(c) Deferred tax assets
(net) |
|
|
0.000 |
|
(d) Long-term Loan
and Advances |
|
|
2.500 |
|
(e)
Other Non-current assets |
|
|
0.586 |
|
Total
Non-Current Assets |
|
|
99.633 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
26.779 |
|
(c)
Trade receivables |
|
|
53.660 |
|
(d)
Cash and cash equivalents |
|
|
20.347 |
|
(e)
Short-term loans and advances |
|
|
7.217 |
|
(f)
Other current assets |
|
|
0.514 |
|
Total
Current Assets |
|
|
108.517 |
|
|
|
|
|
|
TOTAL |
|
|
208.150 |
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
2.500 |
2.500 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
111.054 |
108.436 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
113.554 |
110.936 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
13.201 |
9.096 |
|
|
2] Unsecured Loans |
|
0.070 |
0.070 |
|
|
TOTAL BORROWING |
|
13.271 |
9.166 |
|
|
DEFERRED TAX LIABILITIES |
|
6.998 |
6.590 |
|
|
|
|
|
|
|
|
TOTAL |
|
133.823 |
126.692 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
81.508 |
86.915 |
|
|
Capital work-in-progress |
|
5.050 |
5.050 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
2.140 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
21.973
|
24.351
|
|
|
Sundry Debtors |
|
28.222
|
21.680
|
|
|
Cash & Bank Balances |
|
20.417
|
6.659
|
|
|
Other Current Assets |
|
0.371
|
0.531
|
|
|
Loans & Advances |
|
7.175
|
16.175
|
|
Total
Current Assets |
|
78.158
|
69.396
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
13.478
|
22.653 |
|
|
Other Current Liabilities |
|
11.604
|
13.306
|
|
|
Provisions |
|
5.811
|
0.850
|
|
Total
Current Liabilities |
|
30.893
|
36.809
|
|
|
Net Current Assets |
|
47.265
|
32.587
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
133.823 |
126.692 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
|
225.601 |
113.830 |
|
|
|
Other Operating Revenue |
|
5.587 |
6.458 |
|
|
|
Other Income |
|
3.301 |
6.682 |
|
|
|
TOTAL (A) |
|
234.489 |
126.970 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
|
70.161 |
50.840 |
|
|
|
Purchases of Stock-in-Trade |
|
58.880 |
0.039 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
|
(1.136) |
5.046 |
|
|
|
Employee benefits expense |
|
20.952 |
21.954 |
|
|
|
Other expenses |
|
48.643 |
30.419 |
|
|
|
Prior Period Items |
|
(0.053) |
0.994 |
|
|
|
TOTAL (B) |
|
197.447 |
109.292 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
37.042 |
17.678 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
0.546 |
0.459 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
|
36.496 |
17.219 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
4.637 |
4.526 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
|
31.859 |
12.693 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
10.240 |
4.263 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
|
21.619 |
8.430 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
|
107.108 |
55.624 |
|
|
TOTAL EXPORTS |
|
107.108 |
55.624 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Material |
|
21.426 |
19.499 |
|
|
|
Consumables Stores, Packing Material |
|
5.111 |
2.474 |
|
|
TOTAL IMPORTS |
|
26.537 |
21.973 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
864.74 |
337.19 |
|
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
|
|
88.959 |
|
|
|
Job Work |
|
|
7.606 |
|
|
|
Other Income |
|
|
1.632 |
|
|
|
TOTAL |
|
|
98.197 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Traded Goods Sold |
|
|
0.373 |
|
|
|
Manufacturing Expenses |
|
|
51.655 |
|
|
|
Administration Expenses |
|
|
23.153 |
|
|
|
Selling and Distribution Expenses |
|
|
11.663 |
|
|
|
Loss on |
|
|
0.781 |
|
|
|
Loss on |
|
|
0.037 |
|
|
|
Increase/ Decrease in Value of Stock of Finished Goods |
|
|
(2.738) |
|
|
|
TOTAL |
|
|
84.924 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
13.273 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
4.691 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
|
|
8.582 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
2.934 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
|
|
5.648 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ITEMS (NET) |
|
|
(1.154) |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD TAX
ADJUSTMENT |
|
|
0.186 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
106.458 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
|
0.600 |
|
|
|
Interim Dividend |
|
|
5.000 |
|
|
|
Corporate Dividend Tax |
|
|
0.850 |
|
|
BALANCE CARRIED
TO THE B/S |
|
|
104.688 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Export Sale |
|
|
45.730 |
|
|
TOTAL EXPORTS |
|
|
45.730 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Material |
|
|
13.973 |
|
|
|
Consumables Stores, Packing Material |
|
|
3.540 |
|
|
TOTAL IMPORTS |
|
|
17.513 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
187.16 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
177.400 |
|
|
|
|
|
The above information has been parted by Mr. K.C. Pareek (Accounts Department).
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
9.22 |
6.64
|
5.75
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
14.12 |
11.16
|
9.65
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.10 |
7.95
|
5.49
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.26 |
0.11
|
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.10 |
0.12
|
0.08
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.44 |
2.53
|
1.89
|
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last four years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
SHORT TERM
BORROWINGS |
|
|
|
Inter Corporate Loan |
0.000 |
0.070 |
|
Total
|
0.000 |
0.070 |
INDEX OF CHARGES:
|
S.No. |
Charge
ID |
Date
of Charge Creation/Modification |
Charge
amount secured |
Charge
Holder |
Address |
Service
Request Number (SRN) |
|
1 |
10393418 |
05/12/2012 |
40,000,000.00 |
CITI
BANK N.A. |
JEEVAN
BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT |
B64683295 |
WORKING RESULTS
The Company has
achieved a turnover of Rs.225.601 millions, (Previous Year: Rs.113.830
millions) including export turnover of Rs.107.108 millions (Previous Year
Rs.55.624 millions). The directors expect that inspite of tough competition the
turnover of the Company will increase in future.
FINANCIAL RESULTS
Accounts of the
Company for the year ended 31st March, 2012 show a profit of
Rs.31.859 millions (Previous Year: Rs.12.693 millions) (before tax) after
providing for depreciation to the tune of Rs.4.637 millions (Previous Year:
Rs.4.526 millions).
FIXED ASSETS:
Tangible Assets
·
Leasehold Land
·
Buildings
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Electric Installation
·
Electric Fittings
·
Computer
Intangible Assets
·
Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.78 |
|
|
1 |
Rs.99.06 |
|
Euro |
1 |
Rs.83.84 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.