MIRA INFORM REPORT

 

 

Report Date :

09.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ARKAY GLENROCK PRIVATE LIMITED

 

 

Registered Office :

7/23B, Nilakottai Road, Pachamalayankottai, Near Sempatti, Dindigul – 624707, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.03.1999

 

 

Com. Reg. No.:

18-041997

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45309TN1999PTC041997

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRIA00392A

 

 

PAN No.:

[Permanent Account No.]

AACCA4825A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Granite and Marble.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-451-2556744)

 

 

LOCATIONS

 

Registered Office/ Factory :

7/23B Nilakottai Road, Pachamalayankottai, Near Sempatti, Dindigul – 624707, Tamilnadu, India

Tel. No.:

91-451-2556744/ 2556755/ 2552168

Fax No.:

91-451-5353085/ 2556756

91-452-4353085

E-Mail :

india@arkayglenrock.com

agr@arkayglenrock.com

cbalakrishnan1949@yahoo.co.in

Website :

http://www.arkayglenrock.com

 

 

Indian Office :

"Meenatshi" Aswini Street, Duraisamy Nagar, Bye Pass Road, Madurai - 625016, Tamilnadu, India,

Tel. No.:

91-452-4354000 / 4355000

Fax No.:

91-452-4353085

E-Mail :

india@arkayglenrock.com

 

 

European Office :

Graziana Mazzolini, via A. Locatelli, 23/a I-24022 Alzano Lombardo (BG),Italy.

Tel. No.:

+39 035 514800

E-Mail :

graziana@arkayglenrock.com

 

 

DIRECTORS

 

As on 30.09.2012

 

Name :

Mr. Muthusankar Ramalingam

Designation :

Managing Director

Address :

“Manaswini” Aswini Street, Duralsamy Nagar, Bye – Pass Road, Madurai – 625016, Tamilnadu, India

Date of Birth/Age :

05.07.1968

Date of Appointment :

02.03.2000

Voter ID No. :

TN/23/140/0123261

DIN No. :

00892520

 

 

Name :

Mr. Ekambaram Anuradha

Designation :

Director

Address :

No.23, Manaswini, Aswini Street, Duraisamy Nagar, Bye Pass Road, Madurai – 625016, Tamilnadu, India

Date of Appointment :

03.03.1999

DIN No. :

00946990

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2012

 

Names of Shareholders

 

No. of Shares

 

E Anuradha

 

649860

R Muthusankar

 

1915000

David Kilpatrick

 

340000

Venkata Ramanareddy

 

30000

R B Bhaalaji

 

30000

R Kalyani

 

140

R Byravan

 

17500

N Janaki

 

17500

Total

 

3000000

 

 

As on 30.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

11.00

Directors or relatives of Directors

89.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Granite and Marble.

 

 

Products :

Item Code No. (ITC Code)

Product Description

680223

Granite Monument

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank Of India,  Commercial Branch, 6A West Veli Street, IInd Floor, Madurai - 625001, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans from Bank

 

 

From SBI

0.556

13.774

 From SBL

0.734

0.616

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from SBI

122.851

94.916

Total

124.141

109.306

 

NOTE

 

The Loan is Secured on the Equitable Mortagage of Factory Land and Building and is also guaranteed by directors

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C Balakrishnan

Chartered Accountant

Address :

No.13, Besant Road, Chokkikulam, Madurai – 625002, Tamilnadu, India

PAN No. :

ABBPB5654R

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves & Surplus

 

48.443

41.062

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

78.443

71.062

Total Shareholders’ Funds (1) + (2)

 

 

 

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1.290

14.390

(b) Deferred tax liabilities (Net)

 

0.137

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1.427

14.390

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

124.691

95.027

(b) Trade payables

 

14.262

17.161

(c) Other current liabilities

 

14.197

14.324

(d) Short-term provisions

 

4.529

3.196

Total Current Liabilities (4)

 

157.679

129.708

 

 

 

 

TOTAL

 

237.549

215.160

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

59.792

67.287

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

6.692

0.996

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.172

0.172

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.035

1.341

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

68.691

69.796

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

66.703

63.434

(c) Trade receivables

 

78.516

63.692

(d) Cash and cash equivalents

 

6.065

5.304

(e) Short-term loans and advances

 

17.574

12.934

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

168.858

145.364

 

 

 

 

TOTAL

 

237.549

215.160

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

15.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

20.986

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

35.986

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

133.717

2] Unsecured Loans

 

 

13.507

TOTAL BORROWING

 

 

147.224

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

183.210

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

75.746

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.172

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

62.116

 

Sundry Debtors

 

 

52.218

 

Cash & Bank Balances

 

 

4.277

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

11.914

Total Current Assets

 

 

130.525

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

Other Current Liabilities

 

 

22.988

 

Provisions

 

 

0.245

Total Current Liabilities

 

 

23.233

Net Current Assets

 

 

107.292

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

183.210

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

240.119

198.003

166.489

 

 

Other Income

0.804

0.872

NA

 

 

TOTAL                                     (A)

240.923

198.875

 NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials consumed

138.046

122.333

 

 

 

Employee benefits expenses

22.508

17.141

 

 

 

Other expenses

39.203

34.389

 

 

 

Changes in inventories of finished goods, work in progress and stock in trade

3.236

(9.511)

 

 

 

TOTAL                                     (B)

202.993

164.352

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

37.930

34.523

22.378

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.508

14.773

10.324

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

19.422

19.750

12.054

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.804

9.764

10.722

 

 

 

 

 

Add

Share Income from Firm

--

--

0.104

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

10.618

9.986

1.436

 

 

 

 

 

Less

TAX                                                                  (H)

3.238

1.910

0.245

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

7.380

8.076

1.191

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

19.762

18.186

17.495

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.500

0.500

0.500

 

 

Issue of Bonus Shares

0.000

6.000

0.000

 

BALANCE CARRIED TO THE B/S

26.642

19.762

18.186

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.46

2.69

0.79

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

3.06

4.06

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.42

5.04

0.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.60

4.67

0.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.14

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.61

1.54

4.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.12

5.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90286328

22/03/2013 *

153,900,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 6A WEST VELI STREET, IIND FLOOR, MADURAI - 625001, TAMILNADU, INDIA

B73149726

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from Directors and related Parties

1.840

0.111

Total

1.840

0.111

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Generator

·         Electrical Machinery

·         Computer and Accessories

·         Tools

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.69

UK Pound

1

Rs.99.20

Euro

1

Rs.83.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.