|
Report Date : |
09.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
DYNAFLEX PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
12, Sampatrao Colony, Productivity Road, Behind Mangaldeep Complex,
Alkapuri, Vadodara-390007, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
19.06.1984 |
|
|
|
|
Com. Reg. No.: |
04-007018 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.750 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25200GJ1984PTC007018 |
|
|
|
|
IEC No.: |
0889000824 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDD00708B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD8084A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer,
Importer and Exporter of Printed Poly Bags and Poly Products. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 299000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Anand Ambadkar |
|
Designation : |
Manager |
|
Contact No.: |
91-9328274881 |
|
Date : |
08.10.2013 |
LOCATIONS
|
Registered Office : |
12, Sampatrao Colony, Productivity Road, Behind Mangaldeep Complex,
Alkapuri, Vadodara-390007, Gujarat, India |
|
Tel. No.: |
91-2676-247999/
247166/ 247009 91-265-2336248/
2340803 |
|
Mobile No.: |
91-9724327025 (Mr. Kailash Mishra) 91-9328274881 (Mr. Anand Ambadkar) |
|
Fax No.: |
91-2676-247066 91-265-2355281/
2336248 |
|
E-Mail : |
marketing@dynaflex.com |
|
Website : |
|
|
Area : |
2000 Sq ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No.321, P.O.
Baska, Baroda-Halol Express-way, Taluka-Halol, District Panchmahal - 389 350, |
|
Tel. No.: |
91-2676-247999/
247009 |
|
Fax No.: |
91-2676-247066 |
|
E-Mail : |
|
|
Area : |
40000 sq. ft |
|
Location : |
Owned |
DIRECTORS
AS ON 16.07.2012
|
Name : |
Mr.
Niranjan Chhotalal Vora |
|
Designation : |
Director |
|
Address : |
12, Sampatrao Colony, Vadodara –
390 005, |
|
Date of Birth : |
06.04.1939 |
|
Qualification : |
B.E. Mechanical |
|
Date of Appointment : |
19.06.1984 |
|
Voter ID No.: |
GJ/22/148/447272 |
|
DIN No.: |
01678272
|
|
|
|
|
Name : |
Mr.
Gaurav Niranjan Vora |
|
Designation : |
Director |
|
Address : |
12, Sampatrao Colony, Vadodara –
390 005, |
|
Date of Birth : |
09.08.1973 |
|
Qualification : |
B.A. |
|
Date of Appointment : |
02.09.1996 |
|
Voter ID No.: |
GJ/22/148/447600 |
|
DIN No.: |
01571664 |
|
|
|
|
Name : |
Mr.
Siddharth Niranjan Vora |
|
Designation : |
Director |
|
Address : |
12, Sampatrao Colony, Vadodara –
390 005, |
|
Date of Birth : |
09.01.1976 |
|
Qualification : |
MBA |
|
Date of Appointment : |
01.01.2000 |
|
Voter ID No.: |
GJ/22/148/447427 |
|
DIN No.: |
01678339 |
KEY EXECUTIVES
|
Name : |
Mr. Kailash Mishra |
|
Designation : |
Senior Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 16.07.2012
|
Names of Shareholders |
|
No. of Shares |
|
Shobhna Vora Sudhir Vora |
|
1935 |
|
Usha Vora Jitendra Vora |
|
1550 |
|
Sudhir Vora Shobhna Vora |
|
1190 |
|
Jitendra Vora Sudhir Vora |
|
1920 |
|
Dhirendra Vora Sudha Vora |
|
2360 |
|
Hansa Vora Niranjan Vora |
|
3300 |
|
Sudha Vora Dhirendra Vora |
|
3250 |
|
Shobhana Vora |
|
4065 |
|
Sudha Vora |
|
1875 |
|
Jitendra Vora |
|
2755 |
|
Niranjan Vora |
|
2625 |
|
Sudhir Vora |
|
2850 |
|
Hansa Vora |
|
1875 |
|
Usha Vora |
|
1825 |
|
Dhirendra Vora |
|
2625 |
|
Nitai Ghosh |
|
800 |
|
Bishwanath Pal |
|
700 |
|
|
|
|
|
TOTAL
|
|
37500 |
AS ON 16.07.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Exporter of Printed Poly Bags and Poly Products. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v HDFC Bank
Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai –
400 013, Maharashtra, India v
HDFC
Bank, Productivity House, Vadodara, v
Bank of
Baroda, Rakhial Industrial Estate Branch, Ashram Road, Ahmedabad-380009,
Gujarat, India v State Bank of
India v Axis Bank Limited |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Rs.
in Millions
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Sanghvi and Company Chartered Accountants |
|
Address : |
2, “Samarpan”, 26, Haribhakti Colony, |
|
Tel. No.: |
91-265-2337064 |
|
Fax No.: |
91-265-2354386 |
|
E-Mail : |
|
|
PAN No: |
AITPS7818Q |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000 |
Equity Shares |
Rs.100/- each |
Rs.4.000 Millions |
|
10000 |
Preferences Shares |
Rs.100/- each |
Rs.1.000 Million |
|
|
TOTAL
|
|
Rs.5.000 Million
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
37500 |
Equity Shares |
Rs.100/-
each |
Rs.3.750
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
3.750 |
3.750 |
|
(b) Reserves & Surplus |
|
71.238 |
55.796 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
74.988 |
59.546 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
27.742 |
10.071 |
|
(b) Deferred tax liabilities (Net) |
|
5.130 |
3.872 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
32.872 |
13.943 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
16.185 |
19.705 |
|
(b) Trade
payables |
|
23.353 |
19.482 |
|
(c) Other
current liabilities |
|
11.626 |
6.358 |
|
(d) Short-term
provisions |
|
7.819 |
10.002 |
|
Total Current
Liabilities (4) |
|
58.983 |
55.547 |
|
|
|
|
|
|
TOTAL |
|
166.843 |
129.036 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
75.464 |
47.032 |
|
(ii)
Intangible Assets |
|
1.144 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.217 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.492 |
13.660 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
78.100 |
60.909 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
31.699 |
27.848 |
|
(c) Trade
receivables |
|
35.825 |
22.622 |
|
(d) Cash
and cash equivalents |
|
7.253 |
3.898 |
|
(e)
Short-term loans and advances |
|
13.966 |
13.759 |
|
(f) Other
current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
88.743 |
68.127 |
|
|
|
|
|
|
TOTAL |
|
166.843 |
129.036 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
3.750 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
37.430 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
41.180 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
4.775 |
|
|
2] Unsecured Loans |
|
|
14.940 |
|
|
TOTAL BORROWING |
|
|
19.715 |
|
|
DEFERRED TAX LIABILITIES |
|
|
3.843 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
64.738 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
32.283 |
|
|
Capital work-in-progress |
|
|
2.708 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
16.240
|
|
|
Sundry Debtors |
|
|
22.534
|
|
|
Cash & Bank Balances |
|
|
3.655
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
15.049
|
|
Total
Current Assets |
|
|
57.478 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
15.900 |
|
|
Other Current Liabilities |
|
|
2.001
|
|
|
Provisions |
|
|
9.830
|
|
Total
Current Liabilities |
|
|
27.731 |
|
|
Net Current Assets |
|
|
29.747
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
64.738 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Net Sales |
|
|
164.288 |
|
|
|
Job Work |
|
|
3.760 |
|
|
|
Other Income |
|
|
1.145 |
|
|
|
TOTAL (A) |
213.341 |
184.136 |
169.193 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consumed |
|
|
101.856 |
|
|
|
Remuneration and Benefits to employees |
|
|
3.858 |
|
|
|
Manufacturing Expenses |
|
|
18.695 |
|
|
|
Administrative, selling and other expenses |
|
|
9.446 |
|
|
|
Increase /Decrease in stock |
|
|
(1.021) |
|
|
|
TOTAL (B) |
190.454 [Including
Financial Expenses and Depreciation] |
156.582 [Including
Financial Expenses and Depreciation] |
132.834 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
36.359 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
3.265 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
33.094 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION (F) |
|
|
4.404 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
22.887 |
27.554 |
28.690 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
7.445 |
9.188 |
10.167 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
15.442 |
18.366 |
18.523 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
52.614 |
34.248 |
15.725 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
68.056 |
52.614 |
34.248 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
21.749 |
NA |
NA |
|
|
TOTAL EARNINGS |
21.749 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
411.79 |
489.76 |
493.95 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
320.000 |
|
|
|
|
|
The above information has been parted by Mr. Anand Ambadkar.
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
7.23
|
9.97 |
10.95
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA |
17.46
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.72
|
21.39 |
31.96
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31
|
0.46 |
0.70
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debts/Networth) |
|
0.59
|
0.50 |
0.47
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.50
|
1.23 |
2.07
|
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT
MATURITIES OF LONG-TERM DEBT
(Rs. in Millions)
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Current maturities of long-term debt |
4.518
|
1.664 |
NA |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN:
|
Particulars |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
Loans and advances from related parties Terms of Repayment: Not Stipulated |
6.487 |
5.827 |
|
Other loans and advances [other than related parties] |
3.319 |
3.365 |
|
TOTAL
|
9.806 |
9.192 |
OPERATIONS:
During the year the total income of the company was Rs.213.341 Millions previous
year Rs.184.136 Millions. The profit after tax for the year was Rs.15.442
Millions previous year Rs.18.366 Millions.
The directors have decide to plough back the profits, hence do not
recommend any dividend for the current year. The company had not accepted any
deposit form the public during the year.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10082844 |
|
Corporate
identity number of the company |
U25200GJ1984PTC007018 |
|
Name of the
company |
DYNAFLEX PRIVATE
LIMITED |
|
Address of the
registered office or of the principal place of business in |
12, Sampatrao Colony, |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
HDFC Bank
Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai –
400 013, Maharashtra, India Email: rbbform8@hdfcbank.com |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum
recording past transactions of creation of Mortgage by Deposit of Title
Deeds. |
|
Date of
instrument Creating the charge |
29.08.2012 |
|
Amount secured by
the charge |
Rs.189.737
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest at the
rate as may be communicated by the Bank from time to time. Terms of Repayment Working Capital
facility shall be payable on Demand Term Loan
facility shall be repayable in suitable installments. Margin As may be
stipulated by the Bank from time to time. Extent and Operation of the charge The Company accorded
and gave oral consent to Bank to continue to hold and retain the title deeds
(by way of Constructive delivery) in respect of its immovable properties, as
security for repayment of Rs.189.737 Millions by the Company, together with
principal, interest, liquidated damages, costs, charges and expenses. |
|
Short particulars
of the property charged |
Immovable
property situated at R.S. No. 321 in the sim of village Baska, in district
Panchmahal and Sub. Dist Halol in the state of Gujarat, together with all the
buildings Immovable
property being RS No.318 Paiki adm 1553 Sq Mt, RS No.322 Paiki 1 adm 792 Sq
Mt, RS No.322 Paiki 2 adm 6768 Sq Mt and RS No.322 Paiki 3 adm 2425 Sq Mt.,
Baska, Halol |
|
Date of latest
modification prior to the present modification |
30.08.2011 |
|
Particulars of
the present modification |
The charge shall
now stand increased from Rs.81.740 Millions to Rs.189.737 Millions, in favour
the Bank against the equitable mortgage of immovable properties being lying
and situated in Gujarat. |
FIXED ASSETS:
v Land
v Building
v Electrical Installations
v Furniture and Fixtures
v Plant and Machinery
v Vehicles
v Office Equipments
v Folding and Rewinding Machines
v Generator Set
v L T Power Distribution
v Materials Handling Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.69 |
|
|
1 |
Rs.99.20 |
|
Euro |
1 |
Rs.83.69 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Report Prepared
by : |
RAJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.