MIRA INFORM REPORT

 

 

Report Date :

09.10.2013

 

IDENTIFICATION DETAILS

 

Name :

L S I SYSTEM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Khasra No. 351, Sultan Pur, Mehrauli Gurgaon Road, Delhi – 110030

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.05.2000

 

 

Com. Reg. No.:

55-105666

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32109DL2000PTC105666

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Light Fixture.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 68000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears sharp dip in profit and sales turnover of the company during the year 2012. Profit margin seems to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak

Designation :

Accountant

Contact No.:

91-11-33620700

Date :

16.09.2013

 

 

LOCATIONS

 

Registered Office/ Head Office :

Khasra No. 351, Sultan Pur, Mehrauli Gurgaon Road, Delhi – 110030, India

Tel. No.:

91-11-33620700

Fax No.:

91-11-33620750/ 99

E-Mail :

info@lsiindia.com 

Website :

http://www.Isiindia.com

 

 

Branch Office :

105, Allied House, 1, Local Shopping Complex, Madangir, New Delhi-110 062, India

Tel. No.:

91-11-33620700

Fax No.:

91-11-33620750/ 99

E-Mail :

info@lsiindia.com 

 

 

Showroom :

348-349, Sultanpur, MG Road, New Delhi-110 030, India

Tel. No.:

91-11-33620700

Fax No.:

91-11-33620750/ 99

E-Mail :

info@lsiindia.com 

 

 

Mumbai Office :

Unit No. 416, 4th Floor, Durian Estate, Goregaon-Mulund Link Road, Goregaon (E) Mumbai – 400 063, Maharashtra, India

Tel. No.:

91-22-40037356

Fax No.:

91-22-40037355

E-Mail :

lsimumbai@lsiindia.com

 

 

Bangalore Office:

Unit No. 202, President Chambers No. 8, Richmond Road, Bangalore-56002, India

Tel. No.:

91-80-41105955

Fax No.:

91-80-41105956

E-Mail :

lsibangalore@lsiindia.com

 

 

Bangkok Office :

169/25, Moo 3 (MT Arena), Lam Luk Ka, Pathum Thani, 12130 Thailand

E-Mail :

alex@lsi-thailand.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Akash Kakar

Designation :

Director

Address :

E-310, East of Kailash, Delhi – 110065, India

Date of Appointment :

12.05.2000

DIN No.:

00040631

 

 

Name :

Mr. Parmod Kakar

Designation :

Director

Address :

E-310, East of Kailash, Delhi – 110065, India

Date of Appointment :

12.05.2000

DIN No.:

00295417

 

 

Name :

Mr. Geetu Kakar

Designation :

Director

Address :

F-108, Block – F, East of Kailash, Delhi – 110065, India

Date of Birth/Age :

18.11.1973

Date of Appointment :

01.10.2012

DIN No.:

06394303

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Parmod Kakar

 

10960

Akash Kakar

 

12000

Nandini Kakar

 

12010

Geetu Kakar

 

33010

Sanjeev Nangia

 

22020

Udyan Kakar

 

19000

Malvika Kakar

 

18000

Mahima Rani

 

17400

Parmod Kakar

 

19600

Akash Kakar

 

18000

Dhurab Kakar

 

18000

Total

 

200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Light Fixture.

 

 

Imports :

 

Products :

  • Light Fixture

Countries :

  • Italy
  • UK

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

  • Kotak Mahindra Bank Limited, 36-38 A, Nariman Bhavan, 227,D, Nariman Point,, Mumbai - 400021, Maharashtra, India
  • Yes Bank, Chanakyapuri, New Delhi, India
  • Standard Charter Bank, New Delhi, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

Kotak Mahindra – BMW car loan

0.533

1.569

Kotak Mahindra – Mumbai office loan

19.581

20.507

 

 

 

Short term borrowings

 

 

Kotak Mahindra – BMW car loan

1.035

0.952

Kotak Mahindra – Honda accord car loan

0.000

0.090

Kotak Mahindra – Mumbai office loan

0.925

0.902

Total

22.074

24.020

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.K.Arora and Company

Chartered Accountants

Address :

57, F.F. Mall Road, Kingsway Camp, Delhi – 110009, India

Tel. No.:

91-11-27601057/ 27601059

PAN No.:

AAGFM1071R

 

 

Sister Concern :

Name: Light Source International

Address: Khasra No. 351, Sultan Pur, Mehrauli Gurgaon Road, Delhi – 110030, India

Line of Business: Trader and Importer of Light Fixture.

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2.000

2.000

(b) Reserves & Surplus

 

15.244

13.963

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

17.244

15.963

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

20.115

22.076

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

20.115

22.076

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

5.008

10.034

(b) Trade payables

 

99.353

84.733

(c) Other current liabilities

 

15.471

12.177

(d) Short-term provisions

 

0.926

3.358

Total Current Liabilities (4)

 

120.758

110.302

 

 

 

 

TOTAL

 

158.117

148.341

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

38.074

35.897

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.400

0.254

(d)  Long-term Loan and Advances

 

3.019

1.688

(e) Other Non-current assets

 

1.059

1.511

Total Non-Current Assets

 

42.552

39.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

44.287

38.471

(c) Trade receivables

 

50.908

55.714

(d) Cash and cash equivalents

 

12.806

3.047

(e) Short-term loans and advances

 

7.308

11.160

(f) Other current assets

 

0.256

0.599

Total Current Assets

 

115.565

108.991

 

 

 

 

TOTAL

 

158.117

148.341

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

8.891

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

10.891

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.705

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.705

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

11.596

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

5.437

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.152

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

15.926

 

Sundry Debtors

 

 

50.491

 

Cash & Bank Balances

 

 

8.499

 

Other Current Assets

 

 

1.759

 

Loans & Advances

 

 

16.969

Total Current Assets

 

 

93.644

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

86.307

 

Provisions

 

 

1.330

Total Current Liabilities

 

 

87.637

Net Current Assets

 

 

6.007

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

11.596

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

148.055

226.886

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

 

145.992

217.449

 

 

 

 

 

 

PROFIT BEFORE TAX

 

2.063

9.437

 

 

 

 

 

Less

TAX                                                     

 

0.783

3.196

 

 

 

 

 

 

PROFIT AFTER TAX

 

1.280

6.241

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

6.40

31.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.87

2.76

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.31

6.37

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.59

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.46

2.01

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.99

1.07

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Parmod Kakar

3.049

8.090

 

 

 

Total

3.049

8.090

 

Note:

 

The Registered Office of the company has been shifted from F-5 (Basement), East of Kailash, Delhi – 110065,  India to the present address w.e.f. 18.01.2012.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10240702

20/09/2010

22,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A94969144

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Office Equipment
  • Air Conditioner
  • Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.69

UK Pound

1

Rs. 99.20

Euro

1

Rs. 83.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.