MIRA INFORM REPORT

 

 

Report Date :

09.10.2013

 

IDENTIFICATION DETAILS

 

Name :

NANO UNIVERSE CO LTD

 

 

Registered Office :

Crystal Point 6F, 1-9-14 Jinnan Shibuyaku Tokyo 150-0041

 

 

Country :

Japan

 

 

Financials (as on) :

28.02.2013

 

 

Date of Incorporation :

July 2002

 

 

Com. Reg. No.:

0110-01-042049

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Subject is engaged in retail of clothing, clothing accessories, jewelry

 

 

No. of Employees :

550

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 


COMPANY NAME AND ADDRESS

 

NANO UNIVERSE CO LTD

 

REGD NAME:   KK Nano Universe

MAIN OFFICE:  Crystal Point 6F, 1-9-14 Jinnan Shibuyaku Tokyo 150-0041 JAPAN

Tel: 03-5456-9955     Fax: 03-5456-9966

 

URL:                 http://www.nanouniverse.co.jp

E-Mail address: info@nanouniverse.co.jp

 

 

ACTIVITIES     

 

Retail of clothing, clothing accessories, jewelry, other

 

 

STORES

 

Hokkaido (2), Tohoku (3), Hokuriku (2), Kanto (27), Chubu (7), Kansai (12),

Chugoku/Shikoku (3), Kyushu (6). (Tot 60)

 

 

FACTORIES    

 

(subcontracted)

 

 

OFFICER(S)

 

Yasuo Yamada, ch

HIROYUKI FUJITA, PRES

Mitsunobu Numakura, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY      

 

FINANCES        FAIR                 A/SALES          Yen 19,895 M

PAYMENTS      REGULAR         CAPITAL           Yen 100 M

TREND             STEADY           WORTH            Yen 1,490 M

STARTED         2002                 EMPLOYES      550

 

 

COMMENT

 

RETAILER OF CLOTHING & CLOTHING ACCESSORIES, OWNED BY TOKYO STYLE CO LTD... 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

 

 

HIGHLIGHTS

           

The subject company was established on the basis of a division separated from Tokyo Style Co Ltd (See REGISTRATION).  This is a retail shop chain operator specializing in clothing for men & women, clothing accessories, jewelry, other, operating a select shop “Nano Universe”.  Goods are originally designed and subcontracted mfg to domestic & overseas mfrs.  Operates a total 60 stores, branded Nano Universe, nationwide.  Goods are also wholesales and sold online. 

 

 

FINANCIAL INFORMATION

 

Financial are consolidated by the parent, Tokyo Style Co Ltd, and only partial figures are disclosed.

 

The sales volume for Feb/2013 fiscal term amounted to Yen 19,985 million, a 34% up from Yen 14,881 million in the previous term.  New stores, including franchisees, were opened during the term.  The net profit was posted at Yen 636 million, compared with Yen 525 million a year ago.  .

 

For the current term ending Feb 2014 the net profit is projected at Yen 700 million, on an 11% rise in turnover, to Yen 22,000 million.  New stores, including franchisees, will be opened.

 

Financial situation is considered maintained FAIR and good for ORDINARY business engagements.       

 

 

REGISTRATION

 

Date Registered:           Jul 2002

Regd No.:                      0110-01-042049 (Tokyo-Shibuyaku)

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                  2,640 shares

Issued:                          2,000 shares

Sum:                            Yen 100 million

Major shareholders (%): Tokyo Style Co Ltd*(100)

           

*  Major mfr of women’s ready-made apparel, Tokyo, founded 1949, capital Yen 26,734 million, sales Yen 23,461 million, net loss Yen 5,799 million, employees 281, pres Masahiko Miyake.  Now under TSI Holdings Co Ltd, founded 2011 thru business consolidations between Tokyo Style Co and Sanei International Co.

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Retails and wholesales casual wear & clothing accessories for men (50%), for women (50%).

Goods are subcontracted mfg to domestic & overseas mfrs.

 

Clients: [Chain stores, consumers, franchisees, specialty stores]: Lumine Co, LaLaport               Management, Parco Co, Fujii Daimaru Co, Start Today, Project Five, other

No. of accounts: 300 (wholesale Div)

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Mitsubishi Corp, Toyota Tsusho Corp, Takisada Osaka, Takisada Nagoya, Asics Corp, Spring Co, other

Imports from overseas.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:         SMBC (Shibuya)

                                    Mizuho Bank (Ebisu)

                                    Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

Terms Ending:

 

28/02/2014

28/02/2013

29/02/2012

28/02/2011

Annual Sales

 

22,000

19,895

14,881

10,601

Recur. Profit

 

..

..

..

..

Net Profit

 

700

636

525

242

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

1,490

1,045

678

Capital, Paid-Up

 

 

100

100

0

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

10.58

33.69

40.37

11.48

    Current Ratio

 

 

..

..

..

    N.Worth Ratio

 

..

..

..

    N.Profit/Sales

3.18

3.20

3.53

2.28

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 28/02/2014 fiscal term. 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.