MIRA INFORM REPORT

Report Date :

10.10.2013

IDENTIFICATION DETAILS

Name :	BANSAL FOREST PRODUCTS PRIVATE LIMITED
Registered Office :	MCK No. 603/15, Timber Market, Jind Road, Kaithal - 136027, Haryana
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	17.03.2011
Com. Reg. No.:	05-042448
Capital Investment / Paid-up Capital :	Rs.9.900 Millions
CIN No.: [Company Identification No.]	U20296HR2011PTC042448
\
TAN No.: [Tax Deduction & Collection Account No.]	RTKB04475C
PAN No.: [Permanent Account No.]	AAECB4663P
Legal Form :	Private Limited Liability Company
Line of Business :	Trader and Importer of Timber.
No. of Employees :	Not Divulged

RATING & COMMENTS

MIRA’s Rating :

B (28)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 160000
Status :	Moderate
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject is a successor of “Bansal Timber Store” a partnership concern established in year 1982. Bansal Timber Store was converted into a private limited company Bansal Forest Products Private Limited. Profit margin of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some cautions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31^st, 2013

Country Name	Previous Rating (31.12.2012)	Current Rating (31.03.2013)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION DENIED

Management Non-Cooperative (91-1746-223217)

LOCATIONS

Registered Office/ Head Office :	MCK No. 603/15, Timber Market, Jind Road, Kaithal - 136027, Haryana, India
Tel. No.:	91-1746-223217
Fax No.:	91-1746-229173
E-Mail :	bansal@bansalforestprodcts.com info@bansalforestproducts.com globepublications@rediffmail.com
Website :	http://wwwbansalforestproducts.com
Location :	Owned
Branch Office :	258, Mithi Road, Gandhi Dham, Kutch, Gujarat, India
Tel. No.:	91-2836-238180
Fax No.:	91-2836-238865

DIRECTORS

As on: 11.09.2012

Name :	Mr. Kailash Chand Bansal
Designation :	Director
Address :	H. No. 230, Sector 20, Huda, Kaithal – 136027, Haryana, India
Date of Birth/Age :	01.11.1939
Date of Appointment :	17.03.2011
DIN No.:	03399089
Name :	Mr. Sushil Bansal
Designation :	Director
Address :	H. No. 230, Sector 20, Huda, Kaithal – 136027, Haryana, India
Date of Birth/Age :	18.06.1968
Date of Appointment :	17.03.2011
DIN No.:	00569497
Name :	Mr. Ramesh Chand Jyoti Prasad Bansal
Designation :	Director
Address :	107, Navratna Residency, Anjar Road, Gandhidham, Kutch – 370110, Gujarat, India
Date of Birth/Age :	01.06.1948
Date of Appointment :	17.03.2011
DIN No.:	01347527
Name :	Mr. Saurabh Bansal
Designation :	Director
Address :	107, Navratna Residency, Anjar Road, Gandhidham, Kutch – 370110, Gujarat, India
Date of Birth/Age :	10.10.1981
Date of Appointment :	11.09.2012
DIN No.:	03452770

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on: 11.09.2012

Names of Shareholders	No. of Shares
Kailashchand Bansal	72500
Ramesh Chand Bansal	67100
Sushil Bansal	80600
Saurabh Bansal	77100
Lalit Mittal	900
Uma Rani	20000
Om	25000
Anju Bansal	55900
Shveta Bansal	900
Kailash Chand (HUF)	40000
Ramesh Chand (HUF)	35000
Sushil Bansal (HUF)	60000
Saurabh Bansal (HUF)	70000
Lalit Mittal (HUF)	70000
Rajni Rani	65000
Anjna	75000
Nikita	75000
Total	890000

Equity Share Break up (Percentage of Total Equity)

As on: 11.09.2012

Category	Percentage
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Trader and Importer of Timber.

GENERAL INFORMATION

No. of Employees :

Not Divulged

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Facilities :

(Rs. In Millions)

Secured Loan	As on 31.03.2012
LONG TERM BORROWINGS
Term Loan from Bank	1.335
Total	1.335

Banking Relations :	--
Auditors :
Name :	Dipakan Gupta and Company Chartered Accountants
Address :	Timber Market, Hindu School Road, Kaithal – 136027, Haryana, India
PAN No.:	ADMPG1357N

CAPITAL STRUCTURE

As on: 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
2000000	Equity Shares	Rs.10/- each	Rs.20.000 Millions

Issued Capital :

No. of Shares	Type	Value	Amount
1090000	Equity Shares	Rs.10/- each	Rs.10.900 Millions

Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
890000	Equity Shares (Fully Paid Up)	Rs.10/- each	Rs.8.900 Millions
200000	Equity Shares (Partly Paid Up)	Rs.5/- each	Rs.1.000 Millions
	Total		Rs.9.900 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2012
EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	9.900
(b) Reserves & Surplus	30.983
(c) Money received against share warrants	0.000
(2) Share Application money pending allotment	0.000
Total Shareholders’ Funds (1) + (2)	40.883
(3) Non-Current Liabilities
(a) long-term borrowings	29.867
(b) Deferred tax liabilities (Net)	0.000
(c) Other long term liabilities	0.000
(d) long-term provisions	0.000
Total Non-current Liabilities (3)	29.867
(4) Current Liabilities
(a) Short term borrowings	0.000
(b) Trade payables	252.422
(c) Other current liabilities	6.261
(d) Short-term provisions	0.452
Total Current Liabilities (4)	259.135
TOTAL	329.885
ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	9.376
(ii) Intangible Assets	0.000
(iii) Capital work-in-progress	0.000
(iv) Intangible assets under development	0.000
(b) Non-current Investments	0.000
(c) Deferred tax assets (net)	0.059
(d) Long-term Loan and Advances	0.000
(e) Other Non-current assets	0.022
Total Non-Current Assets	9.457
(2) Current assets
(a) Current investments	0.000
(b) Inventories	110.066
(c) Trade receivables	107.937
(d) Cash and cash equivalents	64.846
(e) Short-term loans and advances	37.579
(f) Other current assets	0.000
Total Current Assets	320.428
TOTAL	329.885

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012
	SALES
		Income
		Other Income
		TOTAL	993.429
Less	EXPENSES
		Office Expenses
		Administrative Expenses
		Advertising Expenses
		TOTAL	984.717
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		8.712
Less/ Add	DEPRECIATION/ AMORTISATION		1.763
	PROFIT BEFORE TAX		6.949
Less	TAX		2.166
	PROFIT AFTER TAX		4.783
	Earnings Per Share (Rs.)		4.39

KEY RATIOS

PARTICULARS		31.03.2012
PAT / Total Income	(%)	0.48
Return on Total Assets (PBT/Total Assets}	(%)	2.11
Return on Investment (ROI) (PBT/Networth)		0.17
Debt Equity Ratio (Total Debt/Networth)		0.73
Current Ratio (Current Asset/Current Liability)		1.24

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last one year	Yes
12]	Profitability for last one year	Yes
13]	Reasons for variation <> 20%	--
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	--
22]	Litigations that the firm / promoter involved in	--
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	--
26]	Buyer visit details	--
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

UNSECURED LOAN

(Rs. In Millions)

Particular	As on 31.03.2012
LONG TERM BORROWINGS
Loans and Advance from related parties	28.532
Total	28.532

PERFORMANCE OF THE COMPANY

The Company was originally formed in the form of a partnership firm under the name and style of "M/s Bansal Timber Store". M/s Bansal Timber Store was converted into a private limited company. Bansal Forest Products Private Limited under Part IX of the Companies Act 1956 for which a certificate of incorporation was issued on March 17, 2011 by the ROC.

The Directors of the Company report that the financial year 2011-12 was satisfactory both quantitatively and qualitatively. Company has earned a net profit of Rupees 4.783 Millions during the year. Directors of the Company are hopeful for better results in the corning years.

INDEX OF CHARGES

S.No.	Charge ID	Date of Charge Creation/Modification	Charge amount secured	Charge Holder	Address	Service Request Number (SRN)
1	10315521	27/09/2011	950,000.00	HDFC BANK LIMITED	HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA	B24473779
2	10304365	29/05/2012 *	475,000,000.00	HDFC BANK LIMITED	HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA	B43721570
3	10304725	29/05/2012 *	475,000,000.00	HDFC BANK LIMITED	HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA	B43721471

* Date of charge modification

FIXED ASSETS

Tangible Assets

• Building
• Plant and Machinery
• Office Equipment
• Office Vehicles
• Computer
• Furniture and Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.61.92
UK Pound	1	Rs.99.45
Euro	1	Rs.83.92

INFORMATION DETAILS

Information Gathered by :	NAY
Report Prepared by :	VRN

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	4
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		28

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.