|
Report Date : |
10.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
HALCYON LABS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
405-408 Navbharat Estates, B Wing, Zakaria Bunder Road, Sewri West,
Mumbai – 400015, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
29.05.1984 |
|
|
|
|
Com. Reg. No.: |
11-033021 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 4.917 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230MH1984PTC033021 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Bulk drugs and intermediate chemicals. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 380000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Even though sales turnover of the company has increased, profit of the
company has decreased during the financial year 2012. However, trade relations are fair. Business is active. Payments are
recorded as slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: BB+ |
|
Rating Explanation |
Inadequate credit quality and high credit risk. |
|
Date |
13 September 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
13 September 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Raviraj |
|
Designation : |
Account Manager |
|
Contact No.: |
91-22-24158860 |
|
Date : |
07.10.2013 |
LOCATIONS
|
Registered Office : |
405-408 Navbharat Estates, B Wing, Zakaria Bunder Road, Sewri West,
Mumbai – 400015, Maharashtra, India |
|
Tel. No.: |
91-22-24158860 |
|
Fax No.: |
91-22-24158861 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Plot No. 409, Phase – IV, Naroda Industral Estate, Naroda, Ahmedabad –
382330, Gujarat, India |
|
Tel. No.: |
91-79-2811132/2821009/22844624/4370 |
|
Fax No.: |
91-79-2821607 |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Aditya Sudhir Merchant |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8A Suvas Apartment, 68F Nepeansea Road, Mumbai – 400006, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.09.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02725972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kirit Narsidas Shah |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
279 Shanti Kun,j Flat 24, Near Gandhi Market, Sion East, Mumbai – 400
022. Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.12.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.11.1997 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00093737 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shaila Viren Merchant |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Suvas Apartment, 68F Nepeansea Road, Mumbai – 400006, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.07.1998 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01789821 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Rupa Sudhir Merchant |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8A Suvas Apartment, 68F Nepeansea Road, Mumbai – 400006, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.01.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00092488 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bharat Ratilal Joshi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6 Nishant Bunglows II New Someshwar Complex, 132 Ft Road, Satellite,
Ahmedabad – 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.02.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00093822 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Raviraj |
|
Designation : |
Account Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Sudhir A Merchant |
|
46506 |
|
Sudhir A Merchant and Rupa S Merchant |
|
43025 |
|
Aditya S Merchant |
|
45750 |
|
Nandini S Merchant |
|
42000 |
|
Anjali V Merchant |
|
47875 |
|
Viren A Merchant and Shaila V Merchant |
|
43200 |
|
Indu A Merchant and Viren A Merchant |
|
3000 |
|
Rupa S Merchant and Sudhir A Merchant |
|
4500 |
|
Shaila V Merchant |
|
35500 |
|
Viren A Merchant |
|
47906 |
|
Indu A Merchant |
|
37000 |
|
Rupa S Merchant |
|
25900 |
|
Ajitkumar Gordhandas and Indu A Merchant |
|
6375 |
|
Radhika V Merchant (Minor) |
|
33200 |
|
Anila R Shah and Shefali R Shah |
|
30000 |
|
|
|
|
|
Total |
|
491737 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2012
|
Category |
Percentage |
|
Directors or relatives of Directors |
93.90 |
|
Other top fifty shareholders |
6.10 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Bulk drugs and intermediate chemicals. |
|
|
|
|
Exports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
A.P. Asher and Company Chartered Accountants |
|
Address : |
Vela Kutir, Plot # 25, Navyug Society, V. M. Road, Jvpd
Scheme, Vile Parle (West), Mumbai -
400 056, Maharashtra, India |
|
|
|
|
Associates: |
|
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
550000 |
Equity Shares |
Rs.10/- each |
Rs. 5.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
491737 |
Equity Shares |
Rs.10/- each |
Rs. 4.917
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
4.917 |
4.917 |
|
(b) Reserves & Surplus |
|
88.916 |
76.846 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
93.833 |
81.763 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.347 |
0.541 |
|
(b) Deferred tax liabilities (Net) |
|
1.996 |
1.942 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
2.343 |
2.483 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
28.077 |
22.938 |
|
(b) Trade
payables |
|
24.899 |
36.033 |
|
(c) Other
current liabilities |
|
5.420 |
8.851 |
|
(d) Short-term
provisions |
|
0.263 |
0.163 |
|
Total Current
Liabilities (4) |
|
58.659 |
67.985 |
|
|
|
|
|
|
TOTAL |
|
154.835 |
152.231 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
31.697 |
27.387 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
14.900 |
14.900 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
2.187 |
8.495 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
48.784 |
50.782 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
34.766 |
35.838 |
|
(c) Trade
receivables |
|
44.160 |
39.763 |
|
(d) Cash
and cash equivalents |
|
8.936 |
7.434 |
|
(e)
Short-term loans and advances |
|
11.964 |
11.453 |
|
(f) Other
current assets |
|
6.225 |
6.961 |
|
Total
Current Assets |
|
106.051 |
101.449 |
|
|
|
|
|
|
TOTAL |
|
154.835 |
152.231 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
4.917 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
68.713 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
73.630 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
41.490 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
41.490 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.581 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
116.701 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
26.860 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
14.900 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
27.180
|
|
|
Sundry Debtors |
|
|
52.833
|
|
|
Cash & Bank Balances |
|
|
14.457
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
39.804
|
|
Total
Current Assets |
|
|
134.274
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
34.911
|
|
|
Other Current Liabilities |
|
|
11.820
|
|
|
Provisions |
|
|
12.885
|
|
Total
Current Liabilities |
|
|
59.616
|
|
|
Net Current Assets |
|
|
74.658
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
116.701 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
170.568 |
|
|
|
|
Other Income |
|
15.713 |
|
|
|
|
TOTAL |
214.020 |
186.281 |
195.916 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2.949 |
2.741 |
2.930 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
17.760 |
16.464 |
11.337 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
5.689 |
3.744 |
2.302 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
12.071 |
12.720 |
9.035 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
53.516 |
46.882 |
37.847 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
1.500 |
0.000 |
|
|
|
Dividend |
0.000 |
3.933 |
0.000 |
|
|
|
Tax on Dividend |
0.000 |
0.653 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
65.587 |
53.516 |
46.882 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
92.843 |
118.813 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
90.779 |
116.465 |
|
|
TOTAL IMPORTS |
NA |
90.779 |
116.465 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
24.55 |
25.87 |
18.37 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
252.300 |
The above information has been parted by Mr. Raviraj (Account Manager)
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
5.64
|
6.89 |
4.61 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
9.65 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.69
|
11.99 |
7.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
0.20 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.30
|
0.29 |
0.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13
|
1.24 |
2.25 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
MARKETING OUTLOOK:
During the current
year also, raw material prices continued to be volatile. the company is
continuously attempting to upgrade the quality of its products to meet market
demands local as well as international and to stay ahead of the competition by
virtue of value addition
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
||||||||
|
Short-term
borrowings |
|
|
||||||||
|
Loans and advance from related parties |
0.000 |
10.000 |
||||||||
|
|
|
|
||||||||
|
Total |
0.000 |
10.000 |
||||||||
|
Note: (i) Details of security for the secured short-term borrowings:
|
||||||||||
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10396055 |
04/01/2013 |
85,000,000.00 |
THE HONGKONG AND SHANGHAI BANKING
CORPORATION LIMITED |
52/60, MAHATMA
GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B65551848 |
|
2 |
10381906 |
17/10/2012 |
85,000,000.00 |
THE HONGKONG AND SHANGHAI BANKING
CORPORATION LIMITED |
52/60, MAHATMA
GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B60229028 |
|
3 |
90361233 |
22/03/2002 * |
5,000,000.00 |
BANK OF BARODA |
INTER NATIONAL
BUSINSS BRANCH ; NRIMAN POINT, MUMB |
- |
|
4 |
90361150 |
10/04/2007 * |
83,000,000.00 |
BANK OF BARODA |
INTERNATIONAL
BUSINESS BRANCH, FORESHORE BLDG, GEN BHOSALE MARG, NARIMAN POINT, MUMBAI,
MAHARASHTRA - 400021, INDIA |
- |
|
5 |
90360967 |
13/07/1998 |
25,000,000.00 |
BANK OF BARODA |
INTER NATIONAL BUSINSS
BRANCH ; NRIMAN POINT, MUMBAI, MAHARASHTRA, INDIA |
- |
|
6 |
90357856 |
10/04/2007 * |
83,000,000.00 |
BANK OF BARODA |
INTERNATIONAL
BUSINESS BRANCH,, FORESHORE BLDG, G |
- |
|
7 |
90212522 |
16/07/1994 |
1,560,000,143,500.00 |
BANK OF BARODA |
INDL FINANCE
BRANCH, BARODA HOUSE; 42 C. P. STREET; FORT, BOMBAY, MAHARASHTRA - 400023,
INDIA |
- |
|
8 |
90360691 |
06/05/1994 * |
14,500,000.00 |
BANK OF BARODA |
INDUSTRIAL
FINANCE BRNH ; BARODA . HOUSE, 42; C.P . STREET FORT, MUMBAI, MAHARASHTRA,
INDIA |
- |
|
9 |
90212365 |
06/12/1994 * |
1,900,000.00 |
BANK OF BARODA |
INDL FINANCE
BRANCH, BARODA HOUSE; 42 C. P. STREET; FORT, BOMBAY, MAHARASHTRA - 400001, INDIA |
- |
|
10 |
90212320 |
07/12/1992 |
1,560,000.00 |
BANK OF BARODA |
BOMABY MAIN
OFFICE DEPT., BOMBAY SAMACHAR MARG; FORT, BOMBAY, MAHARASHTRA - 400023, INDIA |
- |
Note: * Date of
charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2012 |
|
Claims against the Company not acknowledged as debt |
5.728 |
|
Guarantees - Adani Gas Limited |
0.222 |
|
Other money for which the Company is contingently liable |
8.469 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.92 |
|
|
1 |
Rs.99.45 |
|
Euro |
1 |
Rs.83.92 |
INFORMATION DETAILS
|
Information
Gathered by : |
NAY |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.