MIRA INFORM REPORT

 

 

Report Date :

10.10.2013

 

IDENTIFICATION DETAILS

 

Name :

HOVER AUTOMATIVE INDIA PRIVATE LIMITED

 

 

Registered Office :

Grand Palladium, 5th Floor, 175, C.S.T. Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.04.2008

 

 

Com. Reg. No.:

11-181461

 

 

Capital Investment / Paid-up Capital :

Rs. 45.729 Millions 

 

 

CIN No.:

[Company Identification No.]

U28990MH2008PTC181461

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH11453B

 

 

PAN No.:

[Permanent Account No.]

AACCH0477M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Sales, Services, Parts, Marketing, Training and Dealer Development functions in the Indian market.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Nissan India Private Limited”. It is an established company having moderate track record.

 

There appears some accumulated losses, which is decreasing as compared to previous financial year.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ajit

Designation :

Accounts Department

Contact No.:

91-22-66208888

Date :

08.10.2013

 

 

LOCATIONS

 

Registered Office:

Grand Palladium, 5th Floor, 175, C.S.T. Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

dinesh@rchca.com

Website :

http://www.hai.net.in

Location :

Owned

 

 

Marketing and Sales Office :

Metro Estate, 178, C.S.T. Road, Kalina, Santacruz (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-66208888

Fax No.:

91-22-66208899

 

 

DIRECTORS

 

As on: 14.09.2012

 

Name :

Mr. Gurinder Mohan Singh Nindrajog

Designation :

Additional Director

Address :

D-44, South Extension, Part – II, New Delhi – 110049, India

Date of Birth/Age :

20.04.1949

Date of Appointment :

07.05.2008

DIN No.:

00182858

 

 

Name :

Mr. Moez Sadrudin Mangalji

Designation :

Additional Director

Address :

2, Smithdale Estates, Houston Texas, Texas – 77024,  USA

Date of Birth/Age :

08.12.1955

Date of Appointment :

07.05.2008

DIN No.:

02143966

 

 

Name :

Mr. Kevin Heaton Whalen

Designation :

Director

Address :

617 W, Friar Truck Lane, Houston Texas – 77024

Date of Birth/Age :

12.10.1958

Date of Appointment :

07.05.2008

DIN No.:

02146570

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 14.09.2012

 

Names of Shareholders

 

No. of Shares

Aston Westmont Holding Limited, Mauritius

 

3156219

Joe Moore

 

1

Gurinder Nindrajog (Huf)

 

57780

Gurinder Nindrajog

 

1180100

Salsha Incorporation

 

178770

 

 

 

Total

 

4572870

 

As on: 13.10.2012

 

Names of Shareholders

 

No. of Shares

Aston Westmont Holding Limited, Mauritius

 

6005000

Gurinder Mohan Singh

 

2215762

 

 

 

Total

 

8220762

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 14.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

72.93

Directors or relatives of directors

 

27.07

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Sales, Services, Parts, Marketing, Training and Dealer Development functions in the Indian market.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

Standard Chartered Bank, Mumbai, Maharashtra, India 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjeev Kapoor and Associates

Chartered Accountants

Address :

D-36, N.D.S.E.-II, New Delhi – 110049, India

PAN No.:

AAQPK7924D

 

 

Associates/Subsidiaries :

v  Nissan Motors India Private Limited

Address: ASV Ramana Towers, 37 and 38, Venkatnarayana Road, T. Nagar - 600017

 

 

Enterprises :

v  Ichibaan Automobiles Private Limited

v  Budget Rent-a-Car

v  GMS Motors Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4572870

Equity Shares

Rs. 10/- each

Rs. 45.729 Millions

 

 

As on: 14.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs. 180.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12793632

Equity Shares

Rs.10/- each

Rs. 127.936 Millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

45.729

1.562

(b) Reserves & Surplus

 

(2.073)

(12.560)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

44.167

Total Shareholders’ Funds (1) + (2)

 

43.656

33.169

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

4.800

0.100

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

4.805

2.651

Total Non-current Liabilities (3)

 

9.605

2.751

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

18.856

49.482

(c) Other current liabilities

 

14.983

57.337

(d) Short-term provisions

 

3.641

0.000

Total Current Liabilities (4)

 

37.480

106.819

 

 

 

 

TOTAL

 

90.741

142.739

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.000

13.351

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.788

5.966

(d)  Long-term Loan and Advances

 

0.000

10.441

(e) Other Non-current assets

 

0.016

0.031

Total Non-Current Assets

 

0.804

29.789

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

58.083

(c) Trade receivables

 

0.000

10.998

(d) Cash and cash equivalents

 

17.321

29.680

(e) Short-term loans and advances

 

72.616

13.622

(f) Other current assets

 

0.000

0.567

Total Current Assets

 

89.937

112.950

 

 

 

 

TOTAL

 

90.741

142.739

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.562

2] Share Application Money

 

 

42.379

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(11.703)

NETWORTH

 

 

32.238

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

32.238

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

15.798

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

5.147

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

12.910

 

Sundry Debtors

 
 

2.121

 

Cash & Bank Balances

 
 

24.773

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

12.024

Total Current Assets

 
 

51.828

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

20.954

 

Other Current Liabilities

 
 

17.002

 

Provisions

 
 

2.625

Total Current Liabilities

 
 

40.581

Net Current Assets

 
 

11.247

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.046

 

 

 

 

TOTAL

 

 

32.238

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

 

 

 

 

 

TOTAL INCOME

 

521.979

97.278

 

 

 

 

 

Less

EXPENSES

 

521.055

112.726

 

 

 

 

 

 

PROFIT/ LOSS BEFORE DEPRECIATION AND AMORTISATION                                  

 

0.924

(15.448)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

2.601

1.293

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX  

 

(1.676)

(16.741)

 

 

 

 

 

Less

TAX                                                                 

 

0.819

5.148

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX                 

 

(0.858)

(11.593)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(11.702)

(0.109)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(12.560)

(11.702)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(5.49)

(74.21)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

(0.16)

(11.92)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(1.23)

(24.76)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.05)

(0.52)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.40

1.06

1.28

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

From related parties

4.800

0.100

 

 

 

Total

4.800

0.100

 

Note: No Charges Exist for Company

 

FIXED ASSETS

 

v  Air Conditioner

v  Building – Leased

v  Computer

v  Electrical Fittings

v  Furniture and Fittings

v  Signages

v  Office Equipment

v  Tools and Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.91

UK Pound

1

Rs. 99.45

Euro

1

Rs. 83.92

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.