MIRA INFORM REPORT

 

 

Report Date :

10.10.2013

 

IDENTIFICATION DETAILS

 

Name :

MARFRESCO-IMPORTACAO E EXPORTACAO DE CONGELADOS E MARISCOS LDA

 

 

Registered Office :

Lugar Quintanilho, Marl, Pavilhão Do Pescado, Box 9/10, Sao Juliao Do Tojal, 2660-421, Sao Juliao Do Tojal

 

 

Country :

Portugal

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.04.1991

 

 

Com. Reg. No.:

502594403

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesale trader of fish, crustaceans, molluscs and shellfish

 

 

No. of Employees :

14

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

124.699,50 Euros

 

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Portugal

B1

B1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Portugal ECONOMIC OVERVIEW

 

Portugal has become a diversified and increasingly service-based economy since joining the European Community - the EU's predecessor - in 1986. Over the following two decades, successive governments privatized many state-controlled firms and liberalized key areas of the economy, including the financial and telecommunications sectors. The country qualified for the Economic and Monetary Union (EMU) in 1998 and began circulating the euro on 1 January 2002 along with 11 other EU members. The economy grew by more than the EU average for much of the 1990s, but the rate of growth slowed in 2001-08. The economy contracted 2.5% in 2009, before growing 1.4% in 2010, but GDP fell again in 2011 and 2012, as the government began implementing spending cuts and tax increases to comply with conditions of an EU-IMF financial rescue package, agreed to in May 2011. GDP per capita stands at roughly two-thirds of the EU-27 average. Portugal also has been increasingly overshadowed by lower-cost producers in Central Europe and Asia as a destination for foreign direct investment, in part because its rigid labor market hindered greater productivity and growth. However, the government of Pedro PASSOS COELHO has enacted several measures to introduce more flexibility into the labor market, and, this, along with steps to reduce high levels of public debt, could make Portugal more attractive to foreign investors. The government reduced the budget deficit from 10.1% of GDP in 2009 to 4.5% in 2011, an achievement made possible only by the extraordinary revenues obtained from the one-time transfer of bank pension funds to the social security system. The budget deficit worsened in 2012 as a sharp reduction in domestic consumption took a bigger bite out of value-added tax revenues while rising unemployment benefits increased expenditures more than anticipated. Poor growth prospects over the next year have reinforced investors' concerns about the government's ability to achieve its budget deficit targets and regain full access to bond market financing when the EU-IMF financing program expires in 2013.

 

Source : CIA

 


Identification

 

 

Name

MARFRESCO-IMPORTACAO E EXPORTACAO DE CONGELADOS E MARISCOS LDA

V.A.T. Number / NIF

502594403

Address

Lugar Quintanilho, MARL, Pavilhão do Pescado, Box 9/10

Locality

Sao Juliao Do Tojal

Postal Code

2660-421-SAO JULIAO TOJAL

Municipality

LOURES

District

LISBOA

Telephone

213041890, 219927888, 966028218

Fax

213041899

E-Mail

marfresco.cong@mail.telepac.pt

 

 

C.A.E.(Rev 3)

46381- Wholesale trade of fish and shellfish

 

 

Summary

 

 

Legal Form

Private Limited Company

Constitution

02-04-1991

V.A.T. Number / NIF

502594403

Employees

14

Capital

500.000,00

Sales in : 31-12-2012

13.359.983,38

Shareholders Funds in: 31-12-2012

1.268.611,39

Credit Limit

124.699,50

Payments

Good

Credit Recommendation

Close Following

Actual condition

In activity

 

 

Financial Highlights

 

 

 

31-12-2010

 

31-12-2011

 

31-12-2012

Net Sales

13.133.257,48

14.697.053,68

13.359.983,38

Net Income For the Year

124.670,34

29.838,85

2.613,92

Shareholders Funds

1.250.396,62

1.280.235,47

1.268.611,39

Stocks

2.088.779,47

1.806.432,08

2.233.294,66

LIABILITY

7.549.529,44

7.112.402,54

7.578.388,62

ASSETS

8.799.926,06

8.392.638,01

8.847.000,01

 

Business Concept

 

 

Consulted sources say that the subject has been respecting its payments and commercial commitments, so credit connections with this company are recommended

 

All the amounts are express in Euros, otherwise you will be advised

 

 

 

Management Bodies

 

 

RUI AUGUSTO PINTO SOUSA

Managing-Partner

MARIA FERNANDA MENDES FERREIRA DE SOUSA

Manager

 

 

Legal Structure

 

 

Registered on the Register Record Office of Loures with the Register Number 502594403 previous number 20560 in 08-11-2005

Constitution celebrated in 02-04-1991 published on Diário da República number 167 of 22-07-1992

To oblige the company it is necessary 1 signatures

 

Changes to Society

 

In 08-11-2005 head office change

In 19-03-2003 on Diário da República number 174 of 26-07-2004 increase of capital Clique para ver detalhes

para 500.000 euros.

 

In 22-05-1995 on Diário da República number 166 of 21-07-1998 increase of capital Clique para ver detalhes

para 50.000.000$00 e cessão de quotas.

 

In 30-12-1993 on Diário da República number 139 of 19-06-1998 stocks cession

In 20-12-1993 on Diário da República number 139 of 19-06-1998 denomination change Clique para ver detalhes

de Marfresco-Comércio e Distribuição Congelados Lda para Marfresco-Importação e Exportação de Congelados e Mariscos Lda.

 


Capital

 

 

The Capital is 500.000,00

 

with the following distribution

RUI AUGUSTO PINTO SOUSA

425.000,00

85%

SERGIO MIGUEL MARTINS SOUSA

75.000,00

15%

 

 

Biographies

 

 

 

Name

RUI AUGUSTO PINTO SOUSA

Function

Managing-Partner

Address

Rua Jorge de Sena, Lote 3-2º-A-Jardins de Santa Clara

Locality

Lisboa

Birth Date

23-07-1966

Nationality

Lisboa

Civil State

Married

Consort

Maria Fernanda Mendes Ferreira de Sousa

Professional Connections

The subject has connections with the following company (ies)

 

PINTO & FERREIRA LDA as Managing-Partner with a participation of 6.000,00 , in a capital of 10.000,00 .

 

Name

MARIA FERNANDA MENDES FERREIRA DE SOUSA

Function

Manager

Address

Rua Jorge Sena, Lote 3, 2º-A -Jardins de Santa Clara

Locality

Lisboa

Birth Date

19-10-1970

Civil State

Married

Consort

Rui Augusto Pinto Sousa

Professional Connections

The subject has connections with the following company (ies)

 

PINTO & FERREIRA LDA as Partner with a participation of 4.000,00 , in a capital of 10.000,00 .

 

Name

SERGIO MIGUEL MARTINS SOUSA

Function

Partner

Address

Praceta Natália Correia, Lote 10-9º-A

Locality

Santo Antonio Da Charneca

Birth Date

08-04-1972

Civil State

Unmarried

 


Activities

 

 

Line of Business

 

Percentage

Comércio por grosso de peixe, crustáceos e moluscos

(Wholesale of fish, crustaceans and molluscs)

100%

 

 

Type of Clients

Retailers/Wholesalers

 

 

Sales Conditions

Cash/credit

 

 

Imports from

FRANÇA,INDIA,ESTADOS UNIDOS DA AMERICA,SENEGAL

 

 

Exports to

FRANÇA

 

 

 

 

Banks and Financial Institutions

 

 

BANCO ESPIRITO SANTO, SA

Centro Empresas Expo-Lisboa

CAIXA GERAL DE DEPOSITOS, SA

Carcavelos

MILLENNIUM BCP

Treino do Trigo

 

 

Incidents

 

Legal Actions

 

Date

Process

Author

Type

Amount

Judicial District

20-06-2013

98/13.1TUFAR

Ministério Público

Executiva Comum

1.581,00

Faro - Tribunal do Trabalho

22-03-2011

99/11.4TUFAR

Ministério Público

Executiva Comum

459,00

Faro - Tribunal do Trabalho

16-02-2011

46/11.3TUFAR

Ministério Público

Executiva Comum

301,00

Faro - Tribunal do Trabalho

20-09-2010

337/10.0TUFAR

Ministério Público

Executiva Comum

339,00

Faro - Tribunal do Trabalho

08-09-2010

236/10.6TUFAR

Ministério Público

Executiva Comum

339,00

Faro - Tribunal do Trabalho

03-09-2010

125/10.4TUPTM

Ministério Público

Executiva Comum

1.011,00

Portimão - Tribunal do Trabalho

27-04-2010

177/10.7TAMMN

Ministério Público

Executiva Comum

1.348,00

Montemor-o-Novo - Tribunal Judicial

14-04-2010

6992/10.4YYLSB

IMPÉRIO BONANÇA COMPANHIA SEGUROS, S.A.

Executiva Comum

627,83

Lisboa - Juízos de Execução

08-03-2010

68/10.1TUFAR

Ministério Público

Executiva Comum

298,00

Faro - Tribunal do Trabalho

27-10-2009

183/09.4TUFAR

Ministério Público

Executiva Comum

1.776,00

Faro - Tribunal do Trabalho

 

 

The subject regists more 1 incidents between the dates 04-09-2009and 04-09-2009

 

 

Employees

 

 

Total

14

 

 

 

 

 

 

Vehicles

 

 

Trade Mark

Quantity

License Number

Possui veiculos

5

 

 

Insurance

 

 

Companhia de Seguros Açoreana SA

 


Head Office and Installations

 

 

Installations Rua Cidade de Lisboa - Parque Industrial do Arneiro - Lote 21 S, Sao Juliao Do Tojal, 2660-456, SAO JULIAO DO TOJAL, Tel:213041890, Fax:213041899

Had head office Docapesca de Pedrouços, Entreposto Frigorifico, Camara 3, Gabinete 12 e 13, Lisboa, 1000, LISBOA

Head office and installations Lugar Quintanilho, MARL, Pavilhão do Pescado, Box 9/10, Sao Juliao Do Tojal, 2660-421, SAO JULIAO DO TOJAL, Tel:219927888

 

 

Financial Demonstration SNC

 

Balance Sheet SNC

CoinEURO

 

Date31-12-2012

 

 

Closing Date

31-12-2012

31-12-2011

31-12-2010

Variação (%)

 

 

 

 

ASSET

 

 

 

 

 

 

 

Non-current assets

 

 

Tangible fixed assets

1.932.388,61

1.916.147,44

2.110.456,38

0,85

 

Shareholders/partners

305.906,35

351.456,87

340.901,12

(12,96)

 

Total

2.238.294,96

2.267.604,31

2.451.357,50

(1,29)

 

 

 

 

 

 

 

Current assets

 

 

 

Inventories

2.233.294,66

1.806.432,08

2.088.779,47

23,63

 

Costumers

3.415.190,82

3.255.017,84

3.293.698,10

4,92

 

State and other public entities

17.271,68

8.788,44

1.386,27

96,53

 

Other accounts receivable

717.649,14

1.015.853,12

816.634,53

(29,36)

 

Deferrals

7.380,27

5.032,84

10.937,81

46,64

 

Cashier and bank deposits

217.918,48

33.909,38

137.132,38

542,65

 

Total

6.608.705,05

6.125.033,70

6.348.568,56

7,90

 

TOTAL ASSET

8.847.000,01

8.392.638,01

8.799.926,06

5,41

 

 

 

 

 

 

 

SHAREHOLDERS FUNDS AND LIABILITIES

 

 

 

 

 

 

 

 

 

SHAREHOLDERS FUNDS

 

 

 

Capital

500.000,01

500.000,01

500.000,01

 

 

Other shareholders funds instruments

50.000,00

50.000,00

 

 

 

Legal reserves

44.795,36

44.795,36

38.561,84

 

 

Other reserves

304.656,43

304.656,43

186.219,61

 

 

Net retained

366.545,67

350.944,82

350.944,82

4,45

 

Other shareholders funds changes

 

 

50.000,00

 

 

Total

1.265.997,47

1.250.396,62

1.125.726,28

1,25

 

Net income for the period

2.613,92

29.838,85

124.670,34

(91,24)

 

TOTAL OF SHAREHOLDERS FUNDS

1.268.611,39

1.280.235,47

1.250.396,62

(0,91)

 

 

 

 

 

 

 

LIABILITY

 

 

 

 

 

 

 

 

 

Non-current liiabilities

 

 

 

Financing obtained

581.461,07

1.069.456,81

331.531,50

(45,63)

 

Total

581.461,07

1.069.456,81

331.531,50

(45,63)

 

 

 

 

 

 

 

Current liabilities

 

 

 

Suppliers

2.435.170,55

2.719.019,80

3.368.261,00

(10,44)

 

State and other public entities

384.568,28

499.293,35

65.206,14

(22,98)

 

Financing obtained

4.047.818,66

2.576.091,30

2.639.316,47

57,13

 

Other payable accounts

123.804,78

248.541,28

1.145.214,33

(50,19)

 

Deferrals

5.565,28

 

 

 

 

Total

6.996.927,55

6.042.945,73

7.217.997,94

15,79

 

TOTAL LIABILITIES

7.578.388,62

7.112.402,54

7.549.529,44

6,55

 

TOTAL SHAREHOLDERS FUNDS AND LIABILITIES

8.847.000,01

8.392.638,01

8.799.926,06

5,41

 

 

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

 

 

INCOME AND EXPENSES

 

 

 

Sales and services

13.359.983,38

14.697.053,68

13.133.257,48

(9,10)

 

Cost of goods sold and materials consumed

10.837.830,41

11.718.010,32

11.257.544,13

(7,51)

 

Suppliers and external services

1.336.712,96

2.021.429,03

1.040.081,27

(33,87)

 

Personnel costs

466.299,68

445.392,91

427.873,17

4,69

 

Other income and gains

66.620,20

170.996,18

235.988,71

(61,04)

 

Other expenses and losses

103.363,42

137.097,51

129.220,49

(24,61)

 

Result before depreciation, financing costs and taxes

682.397,11

546.120,09

514.527,13

24,95

 

Expenses/reversals of depreciation and amortization

34.048,95

71.442,47

37.717,10

(52,34)

 

Operating result (before financing costs and taxes)

648.348,16

474.677,62

476.810,03

36,59

 

interest and similar expenses incurred

639.811,72

423.850,93

325.455,62

50,95

 

Net before taxes

8.536,44

50.826,69

151.354,41

(83,20)

 

Income tax of the period

5.922,52

20.987,84

26.684,07

(71,78)

 

Net profit for the period

2.613,92

29.838,85

124.670,34

(91,24)

 

 

RATIOS SNC

 

 

Closing Date

31-12-2012

31-12-2011

31-12-2010

 

 

 

 

TURNOVER RATIOS

 

Shareholder's Funds Profitability

0,002

0,023

0,1

 

Assets Profitability

0,073

0,057

0,054

 

Sales Net Profitability

 

0,002

0,009

 

 

 

 

 

 

EFFICIENCY RATIOS

 

 

Medium Term Receivable

93,304

80,838

91,538

 

Asset Rotation

1,51

1,751

1,492

 

 

 

 

 

 

PRODUCTIVITY RATIOS

 

 

Productivity

5,409

6,689

4,384

 

 

 

 

 

 

SHORT TERM RATIOS

 

 

General Liquidity

0,945

1,014

0,88

 

Reduced Liquidity

0,625

0,715

0,59

 

Immediate Liquidity

0,031

0,006

0,019

 

 

 

 

 

 

MEDIUM LONG TERM RATIOS

 

 

Financial Autonomy

0,143

0,153

0,142

 

Solvability

0,167

0,18

0,166

 

Borrowed Capital Structure

0,923

0,85

0,956

 

General Debt

3,649

2,848

2,376

 

Medium Long Term Debt

0,458

0,835

0,265

 

Debt Structure

0,923

0,85

0,956

 

Capital Structure

2,182

1,197

3,772

 

 

 

 

 

 

Operational and Financial Risk

 

 

Operational Leverage Level

3,89

6,276

3,934

 

Financial Leverage Level

75,951

9,339

3,15

 

Combined Leverage Level

295,449

58,612

12,392

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.99.45

Euro

1

Rs.83.92

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.