MIRA INFORM REPORT

 

 

Report Date :

10.10.2013

 

IDENTIFICATION DETAILS

 

Name :

MATTSON TECHNOLOGY, INC.

 

 

Registered Office :

47131 Bayside Parkway  Fremont, CA 94538

 

 

Country :

United States

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

03.04.1997

 

 

Legal Form :

Public Parent

 

 

Line of Business :

Designs, Manufactures, Markets, and Globally supports semiconductor wafer processing equipment used in the fabrication of integrated circuits (ICs).

 

 

No. of Employees :

323

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United States

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED STATES - ECONOMIC OVERVIEW

 

The US has the largest and most technologically powerful economy in the world, with a per capita GDP of $49,800. In this market-oriented economy, private individuals and business firms make most of the decisions, and the federal and state governments buy needed goods and services predominantly in the private marketplace. US business firms enjoy greater flexibility than their counterparts in Western Europe and Japan in decisions to expand capital plant, to lay off surplus workers, and to develop new products. At the same time, they face higher barriers to enter their rivals' home markets than foreign firms face entering US markets. US firms are at or near the forefront in technological advances, especially in computers and in medical, aerospace, and military equipment; their advantage has narrowed since the end of World War II. The onrush of technology largely explains the gradual development of a "two-tier labor market" in which those at the bottom lack the education and the professional/technical skills of those at the top and, more and more, fail to get comparable pay raises, health insurance coverage, and other benefits. Since 1975, practically all the gains in household income have gone to the top 20% of households. Since 1996, dividends and capital gains have grown faster than wages or any other category of after-tax income. Imported oil accounts for nearly 55% of US consumption. Crude oil prices doubled between 2001 and 2006, the year home prices peaked; higher gasoline prices ate into consumers' budgets and many individuals fell behind in their mortgage payments. Oil prices climbed another 50% between 2006 and 2008, and bank foreclosures more than doubled in the same period. Besides dampening the housing market, soaring oil prices caused a drop in the value of the dollar and a deterioration in the US merchandise trade deficit, which peaked at $840 billion in 2008. The sub-prime mortgage crisis, falling home prices, investment bank failures, tight credit, and the global economic downturn pushed the United States into a recession by mid-2008. GDP contracted until the third quarter of 2009, making this the deepest and longest downturn since the Great Depression. To help stabilize financial markets, in October 2008 the US Congress established a $700 billion Troubled Asset Relief Program (TARP). The government used some of these funds to purchase equity in US banks and industrial corporations, much of which had been returned to the government by early 2011. In January 2009 the US Congress passed and President Barack OBAMA signed a bill providing an additional $787 billion fiscal stimulus to be used over 10 years - two-thirds on additional spending and one-third on tax cuts - to create jobs and to help the economy recover. In 2010 and 2011, the federal budget deficit reached nearly 9% of GDP. In 2012 the federal government reduced the growth of spending and the deficit shrank to 7.6% of GDP. Wars in Iraq and Afghanistan required major shifts in national resources from civilian to military purposes and contributed to the growth of the budget deficit and public debt. Through 2011, the direct costs of the wars totaled nearly $900 billion, according to US government figures. US revenues from taxes and other sources are lower, as a percentage of GDP, than those of most other countries. In March 2010, President OBAMA signed into law the Patient Protection and Affordable Care Act, a health insurance reform that will extend coverage to an additional 32 million American citizens by 2016, through private health insurance for the general population and Medicaid for the impoverished. Total spending on health care - public plus private - rose from 9.0% of GDP in 1980 to 17.9% in 2010. In July 2010, the president signed the DODD-FRANK Wall Street Reform and Consumer Protection Act, a law designed to promote financial stability by protecting consumers from financial abuses, ending taxpayer bailouts of financial firms, dealing with troubled banks that are "too big to fail," and improving accountability and transparency in the financial system - in particular, by requiring certain financial derivatives to be traded in markets that are subject to government regulation and oversight. In December 2012, the Federal Reserve Board announced plans to purchase $85 billion per month of mortgage-backed and Treasury securities in an effort to hold down long-term interest rates, and to keep short term rates near zero until unemployment drops to 6.5% from the December rate of 7.8%, or until inflation rises above 2.5%. Long-term problems include stagnation of wages for lower-income families, inadequate investment in deteriorating infrastructure, rapidly rising medical and pension costs of an aging population, energy shortages, and sizable current account and budget deficits - including significant budget shortages for state governments.

 

Source : CIA

 


company name and address

 

MATTSON TECHNOLOGY, INC.            

 

47131 Bayside Parkway

Fremont, CA 94538

United States

 

 

 

Tel:

510-657-5900

Fax:

510-492-5911

Toll Free:

(800) 628-8766

 

www.mattson.com

 

Employees:

323

Company Type:

Public Parent

Corporate Family:

8 Companies

Traded:

NASDAQ:

MTSN

Incorporation Date:

03-Apr-1997

Auditor:

PricewaterhouseCoopers LLP

Credit Rating:

A+ (100)

Financials in:

USD (In Millions)

Fiscal Year End:

31-Dec-2012

Reporting Currency:

US Dollar

Annual Sales:

126.5  1

Net Income:

(19.3)

Total Assets:

80.1  2

Market Value:

139.9

 

(27-Sep-2013)

                                         

 

Business Description          

 

 

Mattson Technology, Inc. (Mattson Technology) designs, manufactures, markets, and globally supports semiconductor wafer processing equipment used in the fabrication of integrated circuits (ICs). The Company is a supplier of dry strip and rapid thermal processing (RTP) equipment to the global semiconductor industry. Its customer base includes foundries, memory and logic device manufacturers. The Company’s manufacturing equipment utilizes technology to deliver advanced processing capabilities and productivity for the fabrication of current and next-generation ICs. It has design and manufacturing centers in the United States, Germany and South Korea. Mattson's RTP products feature dual-sided, lamp-based heating technology that provides enhanced process uniformity and repeatability with precise process control for chip manufacturing. For the six months ended 30 June 2013, Mattson Technology, Inc. revenues decreased 48% to $44.8M. Net loss increased from $4.5M to $13.1M. Revenues reflect South Korea segment decrease of 88% to $2.3M, Europe segment decrease of 43% to $2.2M. Higher net loss reflects Restructuring charges increase of 72% to $2.7M (expense), Interest income (expense) Net decrease from $70K (income) to $121K (expense).

 

 

Industry            

 

 

Industry

Machinery and Equipment Manufacturing

ANZSIC 2006:

2469 - Other Specialised Machinery and Equipment Manufacturing

ISIC Rev 4:

2819 - Manufacture of other general-purpose machinery

NACE Rev 2:

2829 - Manufacture of other general-purpose machinery n.e.c.

NAICS 2012:

333242 - Semiconductor Machinery Manufacturing

UK SIC 2007:

2829 - Manufacture of other general-purpose machinery n.e.c.

US SIC 1987:

3559 - Special Industry Machinery, Not Elsewhere Classified

 

 

 

 

Key Executives

 

   (Emails Available)

Name

Title

Fusen Ernie Chen

President, Chief Executive Officer, Director

J. Michael Dodson

Chief Financial Officer, COO, Executive Vice President, Secretary

Hoang H Hoang

Senior Vice President of Global Customer Operations

Vicki Lowe

Sales Analyst

Patrick Riley

Planning Lead

    

 

Significant Developments   

 

           

Topic

#*

Most Recent Headline

Date

Officer Changes

1

Mattson Technology Inc Appoints Dr. Fusen E. Chen As President And Chief Executive Officer

19-Feb-2013

Business Deals

1

Taiwan Semiconductor Manufacturing Co Ltd Acquires Equipment from Companies including TOKYO ELECTRON LTD and MATTSON TECHNOLOGY, INC

5-Dec-2012

Other Earnings Pre-Announcement

3

Mattson Technology Inc Issues Q3 2013 Guidance In Line With Analysts' Estimates-Conference Call

24-Jul-2013

* number of significant developments within the last 12 months

 

 

News     

 

Title

Date

WIPO PUBLISHES PATENT OF AMAR B. KAMDAR, DAVID MALCOLM CAMM, MLADEN BUMBULOVIC, MATTSON TECHNOLOGY AND PETER LEMBESIS FOR "APPARATUS AND METHODS FOR...
U.S. Fed News (247 Words)

4-Oct-2013

Stocks in Focus: Tower Group International, Ltd. (NASDAQ:TWGP), Real Goods Solar, Inc. (NASDAQ:RSOL), Rockwell Medical Inc , Mattson Technology, Inc
SBWire (645 Words)

2-Oct-2013

Active Movers - Qiwi PLC (NASDAQ:QIWI), Direxion Shares Exchange Traded Fund Trust (NYSEARCA:DUST), Yelp Inc (NYSE:YELP), Mattson Technology, Inc. (NASDAQ:MTSN)
SBWire (706 Words)

2-Oct-2013

Tuesday's Top Gainers: Edgen Group Inc (NYSE:EDG), Lexicon Pharmaceuticals, Inc. (NASDAQ:LXRX), Cree, Inc. (NASDAQ:CREE), Mattson Technology, Inc. (NASDAQ:MTSN)
SBWire (615 Words)

1-Oct-2013

Stock to Watch: Mattson Technology Up 7.5% (MTSN)
Individual.com (43 Words)

1-Oct-2013

Mattson Technology Up 7.5%, Shares Break Through Resistance (MTSN)
TradingCharts.com (554 Words)

1-Oct-2013

 

 

 

Financial Summary

 

As of 30-Jun-2013

 

Key Ratios

Company

Industry

Current Ratio (MRQ)

1.77

3.16

Quick Ratio (MRQ)

0.84

1.74

Debt to Equity (MRQ)

0.0000

0.29

Sales 5 Year Growth

-13.89

6.76

Net Profit Margin (TTM) %

-32.49

8.43

Return on Assets (TTM) %

-31.04

7.34

Return on Equity (TTM) %

-63.73

12.34

 

 

 

Stock Snapshot

 

Traded: NASDAQ: MTSN

 

As of 27-Sep-2013

   Financials in: USD

Recent Price

2.37

 

EPS

-0.27

52 Week High

2.55

 

Price/Sales

1.11

52 Week Low

0.70

 

Price/Book

3.21

Avg. Volume (mil)

0.45

 

Beta

3.17

Market Value (mil)

139.87

 

 

 

 

Price % Change

Rel S&P 500%

4 Week

10.23%

6.40%

13 Week

8.22%

2.75%

52 Week

152.23%

115.77%

Year to Date

182.14%

137.85%

 

 

Corporate Overview

 

Location
47131 Bayside Parkway
Fremont, CA, 94538
Alameda County
United States

 

Tel:

510-657-5900

Fax:

510-492-5911

Toll Free Tel:

(800) 628-8766

 

www.mattson.com

Quote Symbol - Exchange

MTSN - NASDAQ

Sales USD(mil):

126.5

Assets USD(mil):

80.1

Employees:

323

Fiscal Year End:

31-Dec-2012

 

Industry:

Miscellaneous Capital Goods

Incorporation Date:

03-Apr-1997

Company Type:

Public Parent

Quoted Status:

Quoted

 

President, Chief Executive Officer, Director:

Fusen Ernie Chen

 

ABI Number:     834193666

 

1 - Profit & Loss Item Exchange Rate: USD 1 = USD 1
2 - Balance Sheet Item Exchange Rate: USD 1 = USD 1

 

 

Business Description

 

Mattson Technology, Inc. (Mattson Technology), incorporated in 1988, designs, manufactures, markets, and globally supports semiconductor wafer processing equipment used in the fabrication of integrated circuits (ICs). The Company is a supplier of dry strip and rapid thermal processing (RTP) equipment to the global semiconductor industry. Its customer base includes foundries, memory and logic device manufacturers. The Company’s manufacturing equipment utilizes technology to deliver advanced processing capabilities and productivity for the fabrication of current and next-generation ICs. It has design and manufacturing centers in the United States, Germany and South Korea. Mattson's RTP products feature dual-sided, lamp-based heating technology that provides enhanced process uniformity and repeatability with precise process control for chip manufacturing.

Dry Strip


Mattson’s Suprema strip system utilizes a wafer handling architecture to deliver productivity and ownership for manufacturing at the 65 nanometer node and below. The Suprema features its inductively coupled plasma (ICP) technology that offers resist strip capability to edge memory, logic and foundry customers. The Suprema has been installed at many of the global semiconductor companies for production and process development at advanced nodes.


The Company competes with Axcelis Technologies, Novellus Systems and PSK.


Rapid Thermal Processing


The Company's products include the Helios and Helios XP systems for conventional annealing applications and the Millios system for millisecond anneal applications (MSA). Its Helios and Helios XP systems are in volume production at memory customer sites. Millios, which features an arc lamp technology capable of reducing thermal cycle time, is designed to enable its customers to meet advanced gate anneal and activation process requirements through the 32 nanometer technology node and beyond.


The Company competes with Applied Materials, Dainippon Screen Manufacturing and Ultratech.


Etch

Etching is the process of removing any deposited materials or layers from the wafer's surface to create the desired pattern on the wafer's surface. Mattson Technology's etch products feature its Faraday-shielded ICP combined with selectable etch bias control to provide process on-wafer performance. Its etch products, the paradigmE and Alpine, are built on its high-throughput platform to provide low cost-of-ownership. It shipped paradigmE for dielectric and silicon etch applications to DRAM and NAND flash fabs.


The Company competes with Applied Materials, Lam Research and Tokyo Electron.

 

 

More Business Descriptions

Mattson Technology, Inc. (Mattson Technology) designs, manufactures, markets, and globally supports semiconductor wafer processing equipment used in the fabrication of integrated circuits (ICs). The Company is a supplier of dry strip and rapid thermal processing (RTP) equipment to the global semiconductor industry. Its customer base includes foundries, memory and logic device manufacturers. The Company’s manufacturing equipment utilizes technology to deliver advanced processing capabilities and productivity for the fabrication of current and next-generation ICs. It has design and manufacturing centers in the United States, Germany and South Korea. Mattson's RTP products feature dual-sided, lamp-based heating technology that provides enhanced process uniformity and repeatability with precise process control for chip manufacturing. For the six months ended 30 June 2013, Mattson Technology, Inc. revenues decreased 48% to $44.8M. Net loss increased from $4.5M to $13.1M. Revenues reflect South Korea segment decrease of 88% to $2.3M, Europe segment decrease of 43% to $2.2M. Higher net loss reflects Restructuring charges increase of 72% to $2.7M (expense), Interest income (expense) Net decrease from $70K (income) to $121K (expense).

Semiconductor Fabrication Equipment Designer, Mfr & Marketer

Establishments primarily engaged in manufacturing semiconductors and related solid- state devices. Important products of this industry are semiconductor diodes and stacks, including rectifiers, integrated microcircuits (semiconductor networks), transistors, solar cells, and light sensing and emitting semi-conductor (solid-state) devices.

Mattson Technology, Inc. (Mattson Technology) is a semiconductor equipment and product supplier. The company undertakes the designing, developing, manufacturing and supplying of various semiconductor wafer processing equipment, which are used in the fabrication of integrated circuits (ICs). Its products include dry strip equipment, rapid thermal processing systems, and anisotropic etch systems. Mattson Technology provides process engineering services, preventive maintenance service, product specific upgrade kits, and spares. Its customer base includes foundries, memory and logic device manufacturers. The company conducts its business operations through one reportable segment, which designs, manufactures and sells its fabrication equipment to the semiconductor manufacturers. It supplies dry strip, rapid thermal processing (RTP) and etch equipment to the semiconductor industry. Mattson Technology’s manufacturing equipment utilizes technology to deliver processing capabilities and productivity for the fabrication of current and next-generation ICs. Mattson Technology’s Suprema strip system utilizes a wafer handling architecture to deliver productivity and ownership for IC manufacturing. The Suprema features its inductively coupled plasma (ICP) technology that offers resist strip capability to edge memory, logic and foundry customers. The Suprema has been installed at many of the worldwide semiconductor companies for production and process development at 28nm and smaller technology nodes. The company's products include the Helios and Helios XP systems for conventional annealing applications and the Millios system for millisecond anneal applications (MSA). Its Helios and Helios XP systems are in volume production at memory customer sites. Millios features an arc lamp technology, which is capable of reducing thermal cycle time and it is designed for its customers to meet gate anneal and activation process requirements through the 32 nanometer technology node and beyond. Etching is the process of removing any deposited materials or layers from the wafer's surface to create the desired pattern on the wafer's surface. Mattson Technology's etch products feature its Faraday-shielded ICP combined with selectable etch bias control to provide process on-wafer performance. The company’s etch products includes paradigmE and Alpine. The paradigmE and Alpine systems are installed at semiconductor companies for production and process development at 20nm and smaller technology nodes. The company operates through its subsidiaries such as Mattson International, Inc., Mattson Technology Holdings, LLC, Mattson Wet Products, Inc., Mattson International Korea Co., Mattson International, GmbH, Mattson Thermal Products, GmbH, Mattson International France SARL, Mattson Technology Israel, Ltd, Mattson Trading (Shanghai) Co., Ltd., Mattson Technology Canada, Inc., and Mattson Technology Cayman Holdings, Ltd., among others. Mattson Technology’s research and development (R&D) activities include the development of its strip and RTP systems. The company has two R&D centers located in Fremont in California and Dornstadt in Germany. For the fiscal year ended December 2012, the company spent USD 22.32m, on research and development reflecting 17.6% of the company's total revenue. Geographically, it classifies its operations into five regions, namely, the US, Korea, Taiwan, Other Asia, and Europe and Others. For the fiscal year ended December 2012, the US region accounted for 13.8% of the company's total revenue, followed by Korea with 37.7%, Taiwan with 22.3%, Other Asia with 17.5% and Europe and Others with 8.4%.

Mattson Technology, Inc. (Mattson Technology) is a semiconductor equipment supplier. The company operates through one segment, which designs, manufactures and sells its fabrication equipment to the semiconductor manufacturers. It undertakes the designing, developing, manufacturing and supplying of various semiconductor wafer processing equipment, which are used in the fabrication of integrated circuits (ICs). Mattson Technology products include rapid thermal processing systems, dry strip equipment, and anisotropic etch systems. The company’s Suprema strip system exploits a wafer handling architecture. It is a supplier of dry strip and rapid thermal processing (RTP) equipment to the semiconductor industry worldwide. The company has offices located in France, China, Germany, Israel, Japan, Korea, Singapore, Taiwan and the US. Mattson Technology is headquartered in Fremont, California, the US.The company reported revenues of (U.S. Dollars) USD 126.53 million during the fiscal year ended December 2012, a decrease of 31.59% from 2011. The operating loss of the company was USD 19.28 million during the fiscal year 2012, as compared to an operating loss of USD 16.55 million during 2011. The net loss of the company was USD 19.32 million during the fiscal year 2012, as compared to a net loss of USD 17.95 million during 2011.

Mattson Technology Inc. designs manufactures and markets semiconductor wafer processing equipment used in the fabrication of integrated circuits. We are a leading supplier of plasma and rapid thermal processing equipment to the global semiconductor industry and operate in three primary product sectors: Dry Strip Rapid Thermal Processing and Etch. Through manufacturing and design innovation we have produced technologically advanced systems that provide productive and cost-effective solutions for customers fabricating current- and next-generation semiconductor devices.

Mattson Technology is a worldwide creator of dry strip and rapid thermal processing solutions essential to front-end fabrication of current-generation integrated circuits. The company ranks in top positions in the strip and in RTP market share worldwide and is a leader in the industry of strip and RTP technology. Mattson is vital to customers because it consistently delivers low total cost of ownership through proprietary process improvements, error reduction and elimination, better wafer-handling performance and increased yields. The company's manufacturing equipment utilizes technology to deliver advanced processing capability and high productivity for both 200- and 300-millimeter production at sub-90 nanometer technology nodes. Its customers include the top 20 worldwide IC manufacturers, and it has systems installed in major fabrication facilities throughout the world. Mattson Technology is headquartered in Fremont, Calif.

 

 

Product Codes

 

Product Code

Product Description

ZZZ-HC

Parent/Holding company

 

 

Financial Data

 

Financials in:

USD(mil)

 

Revenue:

126.5

Net Income:

-19.3

Assets:

80.1

Long Term Debt:

0.0

 

Total Liabilities:

36.8

 

Working Capital:

0.1

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

-31.6%

NA

-29.7%

 

 

Market Data

 

Quote Symbol:

MTSN

Exchange:

NASDAQ

Currency:

USD

Stock Price:

2.4

Stock Price Date:

09-27-2013

52 Week Price Change %:

152.2

Market Value (mil):

139,865.4

 

SEDOL:

2572295

ISIN:

US5772231008

 

Equity and Dept Distribution:

Common Stock $.001, 12/10, 120M auth., 54,440,000 issd., less 4,181,000 shs. in Treas. @ $38M. Insiders own 0.34%. IPO 6/95, 1.1M shares (325K by Co.) @ $45 by Hambrecht &Quist. PO: 3/00, 3M shs. @ $42.50 by Morgan Stanley Dean Witter. 10/95, 2-for-1 split.

 

 

Key Corporate Relationships

 

Auditor:

PricewaterhouseCoopers LLP

 

Auditor:

PricewaterhouseCoopers LLP

 

 

 

Additional Information

 

ABI Number:

834193666

 

The Strategic Initiatives report is created using technology to extract meaningful insights from analyst reports about a company's strategic projects and investments.

 

Strategic Initiatives

 

 

Partnerships

However, improvements in our results of operations and resulting cash position are largely dependent upon an improvement in the semiconductor equipment industry. The future success of our business will depend on numerous factors, including, but not limited to, the market demand for semiconductors and semiconductor wafer processing equipment. Such factors also will include our ability to (a) enhance our competitiveness and profitability; (b) develop and bring to market new products that address our customers' needs; (c) grow customer loyalty through collaboration with and support of our customers; (d) maintain a cost structure that will enable us to operate effectively and profitably throughout changing industry cycles; and (e) generate the gross profits necessary to enable us to make the necessary investments in our business.GlobalData uses a range of research techniques to gather and verify its information and analysis. These include primary research, in-house knowledge and expertise, proprietary databases, and secondary sources such as company websites, annual reports, SEC filings and press releases.

 

Planning

 

The semiconductor equipment industry typically is characterized by wide swings in operating results as the industry rotates between cycles. Demand also is becoming prone to seasonality due to the buying patterns of customers, which is dependent upon the consumer product industry. We have made progress in our strategic initiatives over the past several years and are strengthening our product positions. • In the etch market, during 2012, we further extended our position with our paradigmE system, as we added capabilities that improve on-wafer performance while keeping costs low. Our paradigmE systems continued to be released for production and development in the foundry/logic segments of the industry.

 

 

 

 

Location

47131 Bayside Pkwy
Fremont, CA 94538-6517
United States

 

County:

Alameda

MSA:

San Fran, CA

 

Phone:

510-657-5900

Fax:

510-492-5911

URL:

http://mattson.com

 

ABI©:

834193666

 

Annual Sales:

$126,526,000 (USD)

Employees:

323

 

Facility Size(ft2):

40,000+

 

Business Type:

Public

Location Type:

Headquarter

 

Ticker:

MTSN

Exchange:

NASDAQ

Primary Line of Business:

SIC:

3674-01 - Semiconductor Devices (Mfrs)

NAICS:

334413 - Semiconductors & Related Devices Mfg

Secondary Lines of Business:

NAICS:

333298 - All Other Industrial Machinery Mfg

 

423610 - Electric Equip & Wiring Merchant Whols

 

333319 - Other Commercial & Svc Machinery Mfg

 

333999 - Misc General Purpose Machinery Mfg

SICs:

3559-09 - Special Industry Machinery NEC (Mfrs)

 

3559-34 - Semiconductor Manufacturing Equip (Mfrs)

 

3569-98 - General Ind Machinery/Equip NEC (Mfrs)

 

5063-49 - Semiconductor-Mfrs' Equip/Supls (Whls)

 

 

Years in InfoUSA Database:

10+

 

 

Corporate Family      

 

Corporate Structure News:

 

Total Corporate Family Members: 8

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Mattson Technology, Inc.

Parent

Fremont, CA

United States

Machinery and Equipment Manufacturing

126.5

323

Mattson Thermal Products GmbH

Subsidiary

Dornstadt, Baden-Württemberg

Germany

Semiconductor and Other Electronic Component Manufacturing

30.5

100

Mattson Technology Singapore Pte. Ltd.

Subsidiary

Singapore

Singapore

Machinery and Equipment Manufacturing

 

29

Mattson Trading (Shanghai) Co., Ltd.

Subsidiary

Shanghai

China

Machinery and Equipment Manufacturing

 

22

Mattson Technology Japan K.K.

Subsidiary

Tokyo

Japan

Machinery and Equipment Manufacturing

 

4

Mattson Technology Holding GmbH

Subsidiary

Dornstadt, Baden-Württemberg

Germany

Machinery and Equipment Manufacturing

 

2

Mattson International GmbH

Subsidiary

Dornstadt, Baden-Württemberg

Germany

Miscellaneous Professional Services

 

10

Mattson Technology Israel Ltd.

Subsidiary

Migdal Ha'Emeq

Israel

Machinery and Equipment Manufacturing

 

 

 

 

 

 

 

Competitors Report

 

CompanyName

Location

Employees

Ownership

Applied Materials, Inc.

Santa Clara, California, United States

14,500

Public

Axcelis Technologies Inc

Beverly, Massachusetts, United States

879

Public

DAINIPPON SCREEN MFG. CO., LTD.

Kyoto-Shi, Japan

4,955

Public

Lam Research Corporation

Fremont, California, United States

6,600

Public

Novellus Systems, Inc.

San Jose, California, United States

2,855

Public

PSK Inc

Hwaseong, Korea, Republic of

150

Public

Tokyo Electron Limited

Minato-Ku, Japan

1,293

Public

Ultratech, Inc.

San Jose, California, United States

353

Public

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Kenneth Kannappan

 

Chairman

Chairman

Biography:

Mr. Kenneth Kannappan serves as an Independent Chairman of the Board of Mattson Technology Inc. He has served as a director since July 1998 and served as Chairman of the Board since July 2012 and from June 2008 to September 2011. Since January 1999, Mr. Kannappan has served as President and Chief Executive Officer of Plantronics, Inc., a telecommunications equipment manufacturer, and also serves as a member of its board of directors. From 1995 to 1998, Mr. Kannappan held various executive positions at Plantronics, Inc. Prior to joining Plantronics, Inc., Mr. Kannappan was Senior Vice President of Kidder, Peabody & Co. Incorporated, an investment banking company, from 1985 to 1995. From December 2000 to January 2008, Mr. Kannappan served as a director of Integrated Device Technology, Inc.

Source: Reuters

Age: 53

Education:

Yale University, BA (Economics)
Stanford University, MBA

Kenneth G. Smith

 

Vice Chairman

Vice-Chairman

Biography:

Mr. Kenneth G. Smith serves as Independent Vice Chairman of the Board of Mattson Technology Inc. He has served as a director since August 1994 and has served as Vice Chairman of the Board since July 2012. Mr. Smith has also served as Chairman of the Company's Compensation Committee since May 2011. Mr. Smith is a retired President, Chief Operating Officer and a Director of WaferTech, a semiconductor manufacturer where he served from May 1996 until April 2000. From 1991 to 1995, Mr. Smith was Vice President of Operations at Micron Semiconductor, Inc., a semiconductor manufacturer.

Age: 63

John C Bolger

 

Board Member

Director/Board Member

Biography:

Mr. Bolger became a director of Wind River in February 2000 in connection with Wind RiverG''s acquisition of Integrated Systems Inc. From July 1993 to February 2000 Mr. Bolger was a director of Integrated Systems Inc. and he is the retired Vice President of Finance and Administration & Secretary of Cisco Systems Inc. a networking systems company. Mr. Bolger is currently a private investor and a director of Cogent Inc. a biometric systems company; Integrated Device Technology Inc. a semiconductor manufacturer; and Mission West Properties a real estate investment trust. He holds a BA in English Literature from the University of Massachusetts and an MBA from Harvard University and is a certified public accountant.

Source: OneSourceWeb

Fusen Ernie Chen

 

President, Chief Executive Officer, Director

Director/Board Member

Biography:

Dr. Fusen Ernie Chen, Ph.D., serves as President, Chief Executive Officer, Director of Mattson Technology Inc. From September 2009 to June 2012, Dr. Chen was Executive Vice President at Novellus Systems, Inc. ("Novellus"), a semiconductor equipment manufacturer with responsibility for all product business units. From October 2005 to September 2009, Dr. Chen was the Chief Technology Officer at Novellus, with the responsibility for defining the company's technology strategy and direction. Prior to joining Novellus, Dr. Chen spent 10 years at Applied Materials, Inc., most recently as the group vice president and general manager for the company's copper physical vapor deposition and interconnect product business group. Dr. Chen earned his Ph.D. and B.S. degrees in materials science and engineering from the State University of New York and Tsing Hua University (Hsinchu, Taiwan), respectively.

Age: 53

Education:

State University of New York at Stony Brook, PHD (Materials Science and Engineering)
National Tsing Hua University, BS (Materials Science and Engineering)

Richard E. Dyck

 

Independent Director

Director/Board Member

Biography:

Mr. Richard E. Dyck serves as an Independent Director of Mattson Technology Inc. He has served as a director since January 2010. Mr. Dyck was the founder of and has since 2009 served as President of TGK, K.K., a supplier of connection systems for the testing of semiconductors. Mr. Dyck was the founder and President of TCS Japan K.K. and East Asia Connector Services, Ltd (Shanghai), manufacturers of high-speed connection systems, until their acquisitions in 2009. Mr. Dyck was the Vice-President and an Executive Officer of Teradyne, Inc., a semiconductor test equipment company, and the Chairman of Teradyne, Japan from 1982 until 1999. Mr. Dyck is a director of AvanStrate and a member of the Advisory Committee of the Japan External Trade Organization.

Age: 68

Education:

Harvard University, PHD (Sociology)
Harvard University, MA (Sociology)
California State University, BA

Scott Steuben Kramer

 

Independent Director

Director/Board Member

Reuters 

Biography:

Mr. Scott Steuben Kramer serves as an Independent Director of Mattson Technology Inc. He has served as a director since September 2011. Mr. Kramer retired as vice president of manufacturing technology at SEMATECH, Inc. in 2011, a position he had held since 2008. Mr. Kramer held various positions of increasing responsibility at SEMATECH, from 1994 to 1997 and from 1998 to 2011. Prior to joining SEMATECH, he worked for LAM Research and IBM.

Age: 58

Education:

University of Utah, MBA
University of Missouri, BS (Mechanical Engineering)

Shigeru Nakayama

 

Board Member

Director/Board Member

Biography:

has served as a director since May 1996. Since 1996 Mr. Nakayama has been a business consultant to Semiconductor Equipment and Materials International an international association of semiconductor equipment manufacturers and materials suppliers. From 1984 to 1994 Mr. Nakayama was the President of SEMI Japan a member of Semiconductor Equipment and Materials International. Mr. Nakayamas experience with SEMI and his deep understanding of the semiconductor industry allow him to contribute an important international perspective regarding the Companys challenges and opportunities leading the Board to conclude that he should serve as a director.

Age: 76

D. Scott Peterson

 

Independent Director

Director/Board Member

Biography:

Mr. D. Scott Peterson serves as an Independent Director of Mattson Technology Inc. He has served as a director since December 2010. Mr. Peterson has also served as Chairman of the Company's Audit Committee since December 2010. Mr. Peterson was the Managing Partner of Ernst & Young's Pacific Northwest Area Assurance (Audit) Practice until his retirement in April 2010. In his various roles at Ernst & Young, Mr. Peterson served as the lead advisory partner for many of the firm's technology clients. He is a Certified Public Accountant. Mr. Peterson also served as a Practice Fellow at the Financial Accounting Standards Board from 1987 to 1989.

Age: 60

Tom St. Dennis

 

Director

Director/Board Member

Biography:

Mr. Thomas St. Dennis has been appointed as Director of Mattson Technology, Inc., with effect from September 9, 2013. Mr. St. Dennis has been the Chief Executive Officer and a Board Member of FormFactor, Inc. since September 2010. Mr. St. Dennis previously held various positions at Applied Materials, Inc. from 1992 to 1999 and again from 2005 to 2009. His most recent role at Applied Materials, Inc. was the Senior Vice President and General Manager of the Silicon Systems Group. From 2003 to 2005, Mr. St. Dennis held the position of Executive Vice President of Sales and Marketing at Novellus Systems, Inc.

Age: 59

Education:

University of California, Los Angeles, MS (Physics)
University of California, Los Angeles, BS (Physics)

 

Executives

 

Name

Title

Function

Fusen Ernie Chen

 

President, Chief Executive Officer, Director

Chief Executive Officer

Biography:

Dr. Fusen Ernie Chen, Ph.D., serves as President, Chief Executive Officer, Director of Mattson Technology Inc. From September 2009 to June 2012, Dr. Chen was Executive Vice President at Novellus Systems, Inc. ("Novellus"), a semiconductor equipment manufacturer with responsibility for all product business units. From October 2005 to September 2009, Dr. Chen was the Chief Technology Officer at Novellus, with the responsibility for defining the company's technology strategy and direction. Prior to joining Novellus, Dr. Chen spent 10 years at Applied Materials, Inc., most recently as the group vice president and general manager for the company's copper physical vapor deposition and interconnect product business group. Dr. Chen earned his Ph.D. and B.S. degrees in materials science and engineering from the State University of New York and Tsing Hua University (Hsinchu, Taiwan), respectively.

Age: 53

Education:

State University of New York at Stony Brook, PHD (Materials Science and Engineering)
National Tsing Hua University, BS (Materials Science and Engineering)

Rene George

 

General Manager Plasma Products Group

Division Head Executive

 

Neal A Holmlund

 

General Manager Operations

Division Head Executive

 

Biography:

Neal Holmlund is the Senior Vice President Operations at Mattson. Neal currently leads the companys global engineering supply chain quality and environmental health and safety groups. He joined Mattson in 2000 and has served as General Manager of the Surface Cleaning Group prior to his current role. Neal has over 20 years experience in management of capital equipment development and manufacturing both inside and outside the semiconductor equipment industry. He holds a BS degree in Chemical Engineering from Stanford University and an MBA from the Wharton School University of Pennsylvania.

Andreas Toennis

 

General Manager Thermal Products Group

Division Head Executive

 

Biography:

Andreas Toennis is the Senior Vice President and General Manager for the Thermal Products Division of Mattson Technology. He joined Mattson in 2002 and has served as Vice President of Technology Applications and Support. Andreas brings a wealth of knowledge and expertise to Mattson with more than twelve years of executive level experience within the capital equipment sector. Prior to coming to Mattson he served as Vice President of Operations at STEAG Electronic Systems before becoming President & COO of STEAG RTP Systems. Andreas is a graduate of the Universitat Karisruhe - Hochschule fuer Technik und Wirtschaft (Karlsruhe University of Applied Sciences) and received his graduate degree in Chemical Engineering. In addition he attended the USW European School of Business and Technology in Germany with continuing education programs at Stanford Graduate School of Business. Andreas has also served on SEMIs committee for the Strategic Business Conference.

J. Michael Dodson

 

Chief Financial Officer, COO, Executive Vice President, Secretary

Operations Executive

 

Biography:

Mr. J. Michael Dodson serves as Chief Financial Officer, Chief Operating Officer, Executive Vice President, Secretary of Mattson Technology Inc. Prior to joining the Company, Mr. Dodson served as Senior Vice President and Chief Financial Officer at DDi Corp., a provider of printed circuit board engineering and manufacturing services, from January 2010 until his resignation in October 2011. Before joining DDi Corp., Mr. Dodson served as a partner at Tatum, LLC, a provider of executive services on an interim or special project basis, from October 2009 to January 2010, and served from December 2005 to January 2009 as Senior Vice President and Chief Financial Officer with eTelecare Global Solutions, Inc., a provider of business process outsourcing services. Mr. Dodson holds a B.B.A degree from the University of Wisconsin-Madison.

Age: 52

Education:

University of Wisconsin, Madison, BBA (Accounting)

Compensation/Salary:$310,154

Compensation Currency: USD

Hoang H Hoang

 

Senior Vice President of Global Customer Operations

Operations Executive

 

Tyler Purvis

 

Chief Acctg Officer & Controller

Accounting Executive

 

Biography:

Mr. Purvis is the chief accounting officer and the controller of the company since 2012. Prior to this, he served as senior director, Worldwide Finance and Accounting; senior director, Finance and Treasury; and acting corporate controller of Blue Coat Systems, Inc., a provider of web security and WAN optimization solutions. Prior to this, he held positions as assistant corporate controller; director of Finance; and Sales and Marketing controller for Novellus Systems, Inc., a developer, manufacturer, seller and service provider of equipment used in the fabrication of integrated circuits. Mr. Purvis started his career at Ernst & Young, LLP, a public accounting firm, serving as an Audit Manager at the time of his departure.

Age: 38

Terri Peters

Benefits, Comp Senior Analyst

Benefits & Compensation Executive

 

Lisa Beck

Human Resources

Human Resources Executive

 

James Lee

 

Vice President Of Global Human Resources

Human Resources Executive

 

Biography:

James Lee Vice President of Global Human Resources joined Mattson in 2008 to provide Human Resource leadership in Asia. In February 2009 Mr. Lee took over the Global Human Resources leadership role. Prior to joining Mattson Mr. Lee was the Senior Director of Human Resources for Lam Research responsible for Human Resources development in Korea and Singapore with the focus of improving organizational capabilities in his region. Mr. Lee has also held leadership roles at Columbian Chemicals and Samsung Corning. He holds a Bachelors Degree in Public Administration from MyjongJi University Korea.

Vicki Lowe

Sales Analyst

Sales Executive

 

Randy Matsuda

 

Senior Vice President Global Business Op

International Executive

 

Biography:

Randy Matsuda is currently the Senior Vice President Global Business Operations at Mattson Technology.

Nigel Wenden

 

Senior Vice President Global Business Op

International Executive

 

Biography:

On August 10 2009 Mr. Wenden resigned his position as Senior Vice-President - Global Business Operations. The discussion of compensation programs in this Compensation Discussion and Analysis generally refers to compensation decisions made for Mr. Wenden prior to his resignation and reflects the general policies and decision-making processes of the Compensation Committee. Special compensation arrangements associated with the separation agreement are described immediately below and are reflected in the Summary Compensation Table which follows this Compensation Discussion and Analysis. In connection with Mr. Wendens resignation the Company entered into a Separation Agreement with him dated August 10 2009 (the Separation Agreement). Under the Separation Agreement Mr. Wenden received six months salary totaling $145000 plus an additional three months salary totaling $72500 upon signing a customary general release of claims against the Company.

Jeffrey Cue

 

Systems Engineering Manager

Information Executive

 

 

Matt Hough

 

Information Technology

Information Executive

 

Gary Hankins

 

Network Security

Network Management Executive

 

Abdulla Chekfa

 

Senior Software Staff Engineer

Engineering/Technical Executive

 

Shuen Choy

 

Engineer

Engineering/Technical Executive

 

 

Charles Crapuchettes

 

Engineer

Engineering/Technical Executive

 

Genrih Erlikh

 

System Electrical Engineer

Engineering/Technical Executive

 

Jose Garvey

 

Reliability Engineer

Engineering/Technical Executive

 

Bernhard Hailer

 

Staff Process Engineer

Engineering/Technical Executive

 

Ryan Pakulski

 

Senior Engineering Manager

Engineering/Technical Executive

 

Mike Radtke

 

Design Engineer

Engineering/Technical Executive

 

Young Lee

 

Senior Staff Scientist

Research & Development Executive

 

John Arima

Product Marketing Manager

Product Management Executive

 

Makiko Yokoi

 

Product Manager

Product Management Executive

 

Patrick Riley

 

Planning Lead

Planning Executive

 

Don Smith

 

Senior Buyer, Planner

Merchandise Management Executive

 

Nancy Carter

 

Drafter

Other

 

Wei Chow

 

China Country Manager

Other

 

 

 

Significant Developments

 

 

 

Mattson Technology Inc Issues Q3 2013 Guidance In Line With Analysts' Estimates-Conference Call

Jul 24, 2013


Mattson Technology Inc announced that for third quarter of 2013, it expects revenue to be $30 million, plus or minus $2 million, with a midpoint representing a 20% increase over the prior quarters. With that, earnings will be in the range of a loss per share of $0.02, plus or minus $0.02. According to I/B/E/S Estimates, analysts are expecting the Company to report revenue of $29 million and EPS of $(0.02) for third quarter of 2013.

Mattson Technology Inc Issues Q2 2013 Guidance In Line With Analysts' Estimates-Conference Call

Apr 25, 2013


Mattson Technology Inc announced that for the second quarter of 2013 it expects net sales to a range of $24 million plus or minus $2 million and earnings will be in the range of a loss per share of $0.07 plus or minus $0.02. According to I/B/E/S Estimates, analysts are expecting the Company to report revenue of $26 million and EPS of $(0.05) for second quarter of 2013.

Mattson Technology Inc Appoints Dr. Fusen E. Chen As President And Chief Executive Officer

Feb 19, 2013


Mattson Technology Inc announced that Dr. Fusen E. Chen has been appointed President and Chief Executive Officer, and a member of the Board of Directors effective immediately. He replaces David Dutton, who will continue to assist the Company during a transition period.

Taiwan Semiconductor Manufacturing Co Ltd Acquires Equipment from Companies including TOKYO ELECTRON LTD and MATTSON TECHNOLOGY, INC

Dec 05, 2012


Taiwan Semiconductor Manufacturing Co Ltd announced that it has acquired a set of equipment from TOKYO ELECTRON LTD. for NTD 1,233,929,030 and a set of equipment from APPLIED MATERIALS SOUTH EAST ASIA PACIFIC LTD for NTD 1,072,137,850 and a set of equipment from MATTSON TECHNOLOGY, INC for NTD 588,431,541.

Mattson Technology Inc Issues Q4 2012 Guidance In Line With Analysts' Estimates-Conference Call

Oct 25, 2012


Mattson Technology Inc announced that for the fourth quarter of 2012, it expects revenues to be in the range of $15 million to $20 million and earnings before restructuring charges to be in a range of a loss per share of $0.16 to a loss per share of $0.13. According to I/B/E/S Estimates, analysts on an average are expecting the Company to report revenue of $19 million and EPS of $(0.14) for the fourth quarter of 2012.

 

 

News

 

WIPO PUBLISHES PATENT OF AMAR B. KAMDAR, DAVID MALCOLM CAMM, MLADEN BUMBULOVIC, MATTSON TECHNOLOGY AND PETER LEMBESIS FOR "APPARATUS AND METHODS FOR...
U.S. Fed News (247 Words)

04-Oct-2013

Stocks in Focus: Tower Group International, Ltd. (NASDAQ:TWGP), Real Goods Solar, Inc. (NASDAQ:RSOL), Rockwell Medical Inc , Mattson Technology, Inc
SBWire (645 Words)

02-Oct-2013

Active Movers - Qiwi PLC (NASDAQ:QIWI), Direxion Shares Exchange Traded Fund Trust (NYSEARCA:DUST), Yelp Inc (NYSE:YELP), Mattson Technology, Inc. (NASDAQ:MTSN)
SBWire (706 Words)

02-Oct-2013

Tuesday's Top Gainers: Edgen Group Inc (NYSE:EDG), Lexicon Pharmaceuticals, Inc. (NASDAQ:LXRX), Cree, Inc. (NASDAQ:CREE), Mattson Technology, Inc. (NASDAQ:MTSN)
SBWire (615 Words)

01-Oct-2013

Stock to Watch: Mattson Technology Up 7.5% (MTSN)
Individual.com (43 Words)

01-Oct-2013

Mattson Technology Up 7.5%, Shares Break Through Resistance (MTSN)
TradingCharts.com (554 Words)

01-Oct-2013

Mattson Technology, Inc. to Participate in Craig-Hallum
Yahoo! Singapore (212 Words)

17-Sep-2013

Mattson Technology, Inc. to Participate in Craig-Hallum 4th Annual Alpha Select Conference Marketwired
Yahoo! Finance (139 Words)

17-Sep-2013

Mattson Technology, Inc. to Participate in Craig-Hallum 4th Annual Alpha Select Conference
Market Wire (235 Words)

17-Sep-2013

Lowest Return on Equity in the Semiconductor Equipment Industry Detected in Shares of Mattson Technology (MTSN, AEHR, GTAT, DQ, BTUI)
Individual.com (41 Words)

15-Sep-2013

Shares of Mattson Technology Rank the Lowest in Terms of Return on Equity in the Semiconductor Equipment Industry (MTSN, AEHR, GTAT, DQ, BTUI)
Individual.com (41 Words)

14-Sep-2013

 

 

Annual Income Statement

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

 

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

 

UpdateType/Date

Updated Normal
31-Dec-2012

Updated Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2010

 

Filed Currency

USD

USD

USD

USD

USD

 

Exchange Rate (Period Average)

1

1

1

1

1

 

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

 

Auditor Opinion

Unqualified

Unqualified

Unqualified with Explanation

Unqualified with Explanation

Unqualified with Explanation

 

 

 

 

 

 

 

 

    Net Sales

126.5

184.9

138.3

42.7

133.6

 

Revenue

126.5

184.9

138.3

42.7

133.6

 

Total Revenue

126.5

184.9

138.3

42.7

133.6

 

 

 

 

 

 

 

 

    Cost of Revenue

81.6

128.7

99.0

47.0

86.0

 

Cost of Revenue, Total

81.6

128.7

99.0

47.0

86.0

 

Gross Profit

44.9

56.2

39.4

-4.2

47.5

 

 

 

 

 

 

 

 

    Selling/General/Administrative Expense

36.8

44.7

44.9

44.9

68.5

 

Total Selling/General/Administrative Expenses

36.8

44.7

44.9

44.9

68.5

 

Research & Development

22.3

26.2

27.8

25.3

37.3

 

    Restructuring Charge

5.1

1.9

-0.1

2.6

6.0

 

    Impairment-Assets Held for Use

-

-

-

-

27.5

 

Unusual Expense (Income)

5.1

1.9

-0.1

2.6

33.5

 

Total Operating Expense

145.8

201.5

171.5

119.8

225.4

 

 

 

 

 

 

 

 

Operating Income

-19.3

-16.6

-33.2

-77.0

-91.8

 

 

 

 

 

 

 

 

        Interest Expense - Non-Operating

-

-

-

-

-0.1

 

    Interest Expense, Net Non-Operating

-

-

-

-

-0.1

 

        Interest Income - Non-Operating

0.1

-

-

-

3.3

 

    Interest/Investment Income - Non-Operating

0.1

-

-

-

3.3

 

    Interest Income (Expense) - Net Non-Operating

-

0.1

0.0

0.5

-

 

Interest Income (Expense) - Net Non-Operating Total

0.1

0.1

0.0

0.5

3.1

 

    Other Non-Operating Income (Expense)

0.3

0.2

0.1

1.4

-1.2

 

Other, Net

0.3

0.2

0.1

1.4

-1.2

 

Income Before Tax

-18.8

-16.3

-33.1

-75.1

-89.9

 

 

 

 

 

 

 

 

Total Income Tax

0.5

1.7

0.3

-8.1

2.3

 

Income After Tax

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

 

 

Net Income Before Extraord Items

-19.3

-18.0

-33.4

-67.0

-92.2

 

Net Income

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

58.5

55.3

50.1

49.8

49.5

 

Basic EPS Excl Extraord Items

-0.33

-0.32

-0.67

-1.35

-1.86

 

Basic/Primary EPS Incl Extraord Items

-0.33

-0.32

-0.67

-1.35

-1.86

 

Dilution Adjustment

0.0

0.0

0.0

0.0

0.0

 

Diluted Net Income

-19.3

-18.0

-33.4

-67.0

-92.2

 

Diluted Weighted Average Shares

58.5

55.3

50.1

49.8

49.5

 

Diluted EPS Excl Extraord Items

-0.33

-0.32

-0.67

-1.35

-1.86

 

Diluted EPS Incl Extraord Items

-0.33

-0.32

-0.67

-1.35

-1.86

 

Dividends per Share - Common Stock Primary Issue

0.00

0.00

0.00

0.00

0.00

 

Gross Dividends - Common Stock

0.0

0.0

0.0

0.0

0.0

 

Interest Expense, Supplemental

-

-

-

-

0.1

 

Depreciation, Supplemental

3.9

5.7

6.7

8.4

9.1

 

Total Special Items

5.1

1.9

-0.1

2.6

33.5

 

Normalized Income Before Tax

-13.8

-14.4

-33.2

-72.5

-56.4

 

 

 

 

 

 

 

 

Effect of Special Items on Income Taxes

1.8

0.7

0.0

0.9

11.7

 

Inc Tax Ex Impact of Sp Items

2.3

2.3

0.3

-7.2

14.0

 

Normalized Income After Tax

-16.0

-16.7

-33.5

-65.4

-70.4

 

 

 

 

 

 

 

 

Normalized Inc. Avail to Com.

-16.0

-16.7

-33.5

-65.4

-70.4

 

 

 

 

 

 

 

 

Basic Normalized EPS

-0.27

-0.30

-0.67

-1.31

-1.42

 

Diluted Normalized EPS

-0.27

-0.30

-0.67

-1.31

-1.42

 

Amort of Intangibles, Supplemental

-

0.3

0.3

-

0.0

 

Rental Expenses

4.3

5.0

4.6

4.2

5.4

 

Research & Development Exp, Supplemental

22.3

26.2

27.8

25.3

37.3

 

Normalized EBIT

-14.2

-14.7

-33.3

-74.4

-58.3

 

Normalized EBITDA

-10.3

-8.7

-26.3

-66.0

-49.2

 

    Current Tax - Domestic

-0.3

0.0

-0.5

0.1

0.0

 

    Current Tax - Foreign

0.3

-1.9

0.1

-8.8

0.0

 

    Current Tax - Local

0.0

0.0

0.0

0.0

0.0

 

Current Tax - Total

0.0

-1.9

-0.4

-8.7

0.0

 

    Deferred Tax - Domestic

0.0

0.0

0.0

0.0

0.0

 

    Deferred Tax - Foreign

0.5

3.6

0.7

0.7

2.3

 

    Deferred Tax - Local

0.0

0.0

0.0

0.0

0.0

 

Deferred Tax - Total

0.5

3.6

0.7

0.7

2.3

 

Income Tax - Total

0.5

1.7

0.3

-8.1

2.3

 

Defined Contribution Expense - Domestic

0.2

0.1

0.0

0.1

0.7

 

Total Pension Expense

0.2

0.1

0.0

0.1

0.7

 

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal
31-Dec-2012

Updated Normal
31-Dec-2011

Updated Normal
31-Dec-2010

Updated Normal
31-Dec-2009

Updated Normal
31-Dec-2008

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate

1

1

1

1

1

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified with Explanation

Unqualified with Explanation

Unqualified with Explanation

 

 

 

 

 

 

    Cash

-

18.0

14.0

26.9

22.9

    Cash & Equivalents

14.4

-

-

-

-

    Short Term Investments

-

13.0

5.0

31.5

80.5

Cash and Short Term Investments

14.4

31.1

19.0

58.4

103.4

        Accounts Receivable - Trade, Gross

16.2

26.0

24.8

12.6

19.1

        Provision for Doubtful Accounts

-0.5

-0.7

-0.7

-2.2

-4.6

    Trade Accounts Receivable - Net

15.7

25.3

24.1

10.4

14.5

    Other Receivables

-

0.1

0.6

-

-

Total Receivables, Net

15.7

25.4

24.7

10.4

14.5

    Inventories - Finished Goods

11.0

9.3

14.4

6.8

14.8

    Inventories - Work In Progress

3.2

7.3

9.2

8.3

10.0

    Inventories - Raw Materials

20.8

17.7

14.3

11.5

24.7

Total Inventory

35.0

34.3

37.9

26.7

49.5

Prepaid Expenses

2.6

4.6

3.8

5.8

5.8

    Restricted Cash - Current

1.9

1.9

4.0

2.0

-

    Other Current Assets

2.0

4.3

1.4

-

-

Other Current Assets, Total

3.9

6.2

5.4

2.0

-

Total Current Assets

71.5

101.5

90.8

103.4

173.1

 

 

 

 

 

 

        Buildings

18.0

17.8

17.8

18.4

17.8

        Machinery/Equipment

43.9

45.2

52.6

56.8

55.0

        Other Property/Plant/Equipment

10.0

10.0

10.7

11.9

11.9

    Property/Plant/Equipment - Gross

71.9

72.9

81.2

87.1

84.6

    Accumulated Depreciation

-64.5

-62.4

-66.2

-65.5

-57.5

Property/Plant/Equipment - Net

7.4

10.6

15.0

21.6

27.1

Goodwill, Net

-

-

-

-

0.0

    Intangibles - Gross

1.3

1.3

1.3

1.3

0.0

    Accumulated Intangible Amortization

-0.8

-0.5

-0.3

0.0

0.0

Intangibles, Net

0.5

0.8

1.0

1.3

0.0

    Other Long Term Assets

0.7

1.0

4.8

6.8

7.9

Other Long Term Assets, Total

0.7

1.0

4.8

6.8

7.9

Total Assets

80.1

113.8

111.6

133.1

208.2

 

 

 

 

 

 

Accounts Payable

11.8

16.8

20.9

7.5

7.2

Accrued Expenses

4.5

16.0

13.5

18.3

21.2

Notes Payable/Short Term Debt

0.0

0.0

0.0

0.0

0.0

    Customer Advances

6.2

12.6

5.3

2.2

4.2

    Income Taxes Payable

0.4

-

-

-

-

    Other Current Liabilities

7.1

-

-

-

-

Other Current liabilities, Total

13.7

12.6

5.3

2.2

4.2

Total Current Liabilities

30.0

45.3

39.7

28.0

32.6

 

 

 

 

 

 

Total Long Term Debt

0.0

0.0

0.0

0.0

0.0

Total Debt

0.0

0.0

0.0

0.0

0.0

 

 

 

 

 

 

    Other Long Term Liabilities

6.8

8.3

9.3

10.4

18.7

Other Liabilities, Total

6.8

8.3

9.3

10.4

18.7

Total Liabilities

36.8

53.7

49.0

38.4

51.4

 

 

 

 

 

 

    Redeemable Preferred Stock

0.0

-

-

-

-

Redeemable Preferred Stock

0.0

-

-

-

-

    Common Stock

0.1

0.1

0.1

0.1

0.1

Common Stock

0.1

0.1

0.1

0.1

0.1

Additional Paid-In Capital

652.0

650.1

634.9

631.8

628.6

Retained Earnings (Accumulated Deficit)

-591.8

-572.5

-554.6

-521.2

-454.1

Treasury Stock - Common

-38.0

-38.0

-38.0

-38.0

-38.0

Unrealized Gain (Loss)

0.0

0.0

-0.1

-0.1

-0.2

    Translation Adjustment

21.0

20.5

20.3

22.1

20.5

Other Equity, Total

21.0

20.5

20.3

22.1

20.5

Total Equity

43.3

60.1

62.7

94.7

156.8

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

80.1

113.8

111.6

133.1

208.2

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

58.7

58.4

50.3

50.0

49.7

Total Common Shares Outstanding

58.7

58.4

50.3

50.0

49.7

Treasury Shares - Common Stock Primary Issue

4.2

4.2

4.2

4.2

4.2

Employees

323

382

379

356

504

Number of Common Shareholders

171

195

195

196

198

Accumulated Intangible Amort, Suppl.

0.8

0.5

0.3

0.0

0.0

Deferred Revenue - Current

6.2

12.6

5.3

2.2

4.2

Deferred Revenue - Long Term

3.1

3.2

2.9

3.4

3.9

Total Operating Leases, Supplemental

15.7

18.1

28.3

31.4

34.4

Operating Lease Payments Due in Year 1

4.5

3.9

4.9

5.2

4.9

Operating Lease Payments Due in Year 2

3.7

3.5

4.3

4.0

4.2

Operating Lease Payments Due in Year 3

3.3

3.3

4.0

3.7

3.6

Operating Lease Payments Due in Year 4

1.9

3.1

4.0

3.7

3.6

Operating Lease Payments Due in Year 5

0.8

1.9

4.0

3.8

3.6

Operating Lease Pymts. Due in 2-3 Years

7.0

6.8

8.3

7.7

7.7

Operating Lease Pymts. Due in 4-5 Years

2.7

5.0

8.0

7.5

7.2

Oper. Lse. Pymts. Due in Year 6 & Beyond

1.5

2.3

7.1

11.0

14.6

Prepaid Benefits - Domestic

44.0

0.2

0.2

0.8

0.7

Net Assets Recognized on Balance Sheet

44.0

0.2

0.2

0.8

0.7

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Updated Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2010

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified with Explanation

Unqualified with Explanation

Unqualified with Explanation

 

 

 

 

 

 

Net Income/Starting Line

-19.3

-18.0

-33.4

-67.0

-92.2

    Depreciation

3.9

9.0

9.2

13.6

9.1

Depreciation/Depletion

3.9

9.0

9.2

13.6

9.1

Deferred Taxes

0.6

3.7

0.7

-8.5

0.0

    Unusual Items

-

-

-

-

34.6

    Other Non-Cash Items

1.6

2.1

1.7

0.9

7.8

Non-Cash Items

1.6

2.1

1.7

0.9

42.4

    Accounts Receivable

9.8

-1.4

-12.7

6.5

18.3

    Inventories

0.8

0.4

-12.5

17.0

-6.5

    Prepaid Expenses

4.6

-3.3

0.1

1.0

5.1

    Other Assets

0.3

0.2

0.9

-0.3

2.2

    Accounts Payable

-5.3

-3.9

13.3

0.2

-11.1

    Accrued Expenses

-4.6

3.1

-4.8

-3.6

-5.3

    Taxes Payable

-

-3.1

-0.6

0.0

-

    Other Liabilities

-8.5

8.8

2.3

-2.1

-4.7

Changes in Working Capital

-2.8

0.8

-14.1

18.8

-2.1

Cash from Operating Activities

-16.0

-2.4

-35.9

-42.3

-42.8

 

 

 

 

 

 

    Purchase of Fixed Assets

-1.5

-1.9

-1.5

-1.4

-8.8

Capital Expenditures

-1.5

-1.9

-1.5

-1.4

-8.8

    Sale of Fixed Assets

0.1

0.8

0.0

0.0

1.0

    Sale/Maturity of Investment

0.0

2.2

22.1

41.5

31.5

    Purchase of Investments

0.0

0.0

-11.3

-28.8

-30.6

    Other Investing Cash Flow

0.0

2.1

-2.0

-2.0

0.0

Other Investing Cash Flow Items, Total

0.1

5.1

8.8

10.7

1.8

Cash from Investing Activities

-1.4

3.2

7.2

9.3

-7.0

 

 

 

 

 

 

        Sale/Issuance of Common

0.4

12.9

0.4

0.2

0.7

        Repurchase/Retirement of Common

-

-

-

-

-2.6

    Common Stock, Net

0.4

12.9

0.4

0.2

-1.9

Issuance (Retirement) of Stock, Net

0.4

12.9

0.4

0.2

-1.9

Cash from Financing Activities

0.4

12.9

0.4

0.2

-1.9

 

 

 

 

 

 

Foreign Exchange Effects

0.3

0.5

-0.3

1.0

3.2

Net Change in Cash

-16.7

14.2

-28.5

-31.8

-48.4

 

 

 

 

 

 

Net Cash - Beginning Balance

31.1

16.9

45.3

77.1

125.5

Net Cash - Ending Balance

14.4

31.1

16.9

45.3

77.1

Cash Taxes Paid

0.8

-0.5

1.3

0.3

0.0

 

 

Annual Income Statement

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Updated Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2010

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified with Explanation

Unqualified with Explanation

 

 

 

 

 

 

    Net sales

126.5

184.9

138.3

42.7

133.6

Total Revenue

126.5

184.9

138.3

42.7

133.6

 

 

 

 

 

 

    Cost Of Sales

81.6

128.7

99.0

47.0

86.0

    Research, development and engineering

22.3

26.2

27.8

25.3

37.3

    Selling, general and administrative

36.8

44.7

44.9

44.9

68.5

    Restructuring charges

5.1

1.9

-0.1

2.6

6.0

    Impairment of intangibles and long-lived

-

-

-

-

9.4

    Impairment of goodwill

-

-

-

-

18.1

Total Operating Expense

145.8

201.5

171.5

119.8

225.4

 

 

 

 

 

 

    Interest Expense

-

-

-

-

-0.1

    Interest Income

0.1

-

-

-

3.3

    Interest Income (expenses) net

-

0.1

0.0

0.5

-

    Other income (expense), net)

0.3

0.2

0.1

1.4

-1.2

Net Income Before Taxes

-18.8

-16.3

-33.1

-75.1

-89.9

 

 

 

 

 

 

Provision for Income Taxes

0.5

1.7

0.3

-8.1

2.3

Net Income After Taxes

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

Net Income Before Extra. Items

-19.3

-18.0

-33.4

-67.0

-92.2

Net Income

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

-19.3

-18.0

-33.4

-67.0

-92.2

 

 

 

 

 

 

Basic Weighted Average Shares

58.5

55.3

50.1

49.8

49.5

Basic EPS Excluding ExtraOrdinary Items

-0.33

-0.32

-0.67

-1.35

-1.86

Basic EPS Including ExtraOrdinary Items

-0.33

-0.32

-0.67

-1.35

-1.86

Dilution Adjustment

0.0

0.0

0.0

0.0

0.0

Diluted Net Income

-19.3

-18.0

-33.4

-67.0

-92.2

Diluted Weighted Average Shares

58.5

55.3

50.1

49.8

49.5

Diluted EPS Excluding ExtraOrd Items

-0.33

-0.32

-0.67

-1.35

-1.86

Diluted EPS Including ExtraOrd Items

-0.33

-0.32

-0.67

-1.35

-1.86

DPS-Ordinary Shares

0.00

0.00

0.00

0.00

0.00

Gross Dividends - Common Stock

0.0

0.0

0.0

0.0

0.0

Normalized Income Before Taxes

-13.8

-14.4

-33.2

-72.5

-56.4

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

2.3

2.3

0.3

-7.2

14.0

Normalized Income After Taxes

-16.0

-16.7

-33.5

-65.4

-70.4

 

 

 

 

 

 

Normalized Inc. Avail to Com.

-16.0

-16.7

-33.5

-65.4

-70.4

 

 

 

 

 

 

Basic Normalized EPS

-0.27

-0.30

-0.67

-1.31

-1.42

Diluted Normalized EPS

-0.27

-0.30

-0.67

-1.31

-1.42

Research & Development Exp

22.3

26.2

27.8

25.3

37.3

Interest Expense

-

-

-

-

0.1

Amort of Intangibles

-

0.3

0.3

-

0.0

Rental Expense

4.3

5.0

4.6

4.2

5.4

BC - Depreciation of Fixed Assets

3.9

-

-

-

-

Depreciation

-

5.7

6.7

8.4

9.1

    Current Tax- Fedral

-0.3

0.0

-0.5

0.1

0.0

    Current Tax- State

0.0

0.0

0.0

0.0

0.0

    Current Tax- Foreign

0.3

-1.9

0.1

-8.8

0.0

Current Tax - Total

0.0

-1.9

-0.4

-8.7

0.0

    Deferred Tax- Fedral

0.0

0.0

0.0

0.0

0.0

    Deferred Tax- State

0.0

0.0

0.0

0.0

0.0

    Deferred Tax- Foreign

0.5

3.6

0.7

0.7

2.3

Deferred Tax - Total

0.5

3.6

0.7

0.7

2.3

Income Tax - Total

0.5

1.7

0.3

-8.1

2.3

401(k) Savings Plan

0.2

0.1

0.0

0.1

0.7

Total Pension Expense

0.2

0.1

0.0

0.1

0.7

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

UpdateType/Date

Updated Normal
31-Dec-2012

Updated Normal
31-Dec-2011

Updated Normal
31-Dec-2010

Updated Normal
31-Dec-2009

Updated Normal
31-Dec-2008

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate

1

1

1

1

1

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified with Explanation

Unqualified with Explanation

 

 

 

 

 

 

    Cash and cash equivalents

14.4

-

-

-

-

    Cash in Bank

-

18.0

14.0

26.9

22.9

    Money Market Funds

-

13.0

2.9

15.4

42.2

    Commercial Paper and Notes

-

-

0.0

3.0

12.0

    Short-term investments

-

0.0

2.2

13.1

26.3

    Restricted cash

1.9

1.9

4.0

2.0

-

    Rcvbl., Gross

16.2

26.0

24.8

12.6

19.1

    Doubtful Account

-0.5

-0.7

-0.7

-2.2

-4.6

    Advance Billings

1.7

5.1

3.2

0.9

0.1

    Raw Materials

20.8

17.7

14.3

11.5

24.7

    Work-in-Process

3.2

7.3

9.2

8.3

10.0

    Finished Goods

9.3

4.2

11.2

5.9

13.7

    Inventories - delivered systems

-

-

-

0.0

1.0

    Prepaid value-added tax

1.1

-

-

-

-

    Value-added tax

-

3.0

2.4

-

-

    Retirement insurance - foreign employees

1.4

1.2

1.0

-

-

    Insurance

-

0.4

0.4

-

-

    Income tax receivable

-

0.1

0.6

-

-

    Other

2.0

4.3

1.4

-

-

    Prepaid expenses and other current asset

-

-

-

5.8

5.8

Total Current Assets

71.5

101.5

90.8

103.4

173.1

 

 

 

 

 

 

    Machinery & Equipment.

43.9

45.2

52.6

56.8

55.0

    Furniture & Fixtures

10.0

10.0

10.7

11.9

11.9

    Leasehold Improvements

18.0

17.8

17.8

18.4

17.8

    Depreciation

-64.5

-62.4

-66.2

-65.5

-57.5

    Goodwill

-

-

-

-

0.0

    Intangible, Gross

1.3

1.3

1.3

1.3

0.0

    Acc Amort Total Intangible Excl.Goodwill

-0.8

-

-

-

-

    Intangibles, net

-

-0.5

-0.3

0.0

0.0

    Other Assets

0.7

1.0

4.8

6.8

7.9

Total Assets

80.1

113.8

111.6

133.1

208.2

 

 

 

 

 

 

    Accounts Payable

11.8

16.8

20.9

7.5

7.2

    Other Other current liabilities

7.1

-

-

-

-

    Accrued compensation and benefits

4.5

16.0

13.5

18.3

21.2

    Income Tax Payable

0.4

-

-

-

-

    Deferred revenue-current

6.2

-

-

-

-

    Customer Deposit

-

0.5

0.0

-

-

    Deferred Revenue

-

12.1

5.3

2.2

4.2

Total Current Liabilities

30.0

45.3

39.7

28.0

32.6

 

 

 

 

 

 

    Other long-term liabilities

3.7

3.9

2.1

2.6

1.4

    Deferred revenues, non-current

3.1

3.2

2.9

3.4

3.9

    Income Tax Payable, Non Current

-

1.3

4.3

4.5

13.5

Total Liabilities

36.8

53.7

49.0

38.4

51.4

 

 

 

 

 

 

    Preferred stock

0.0

-

-

-

-

    Common stock

0.1

0.1

0.1

0.1

0.1

    Additional paid-in capital

652.0

650.1

634.9

631.8

628.6

    Cumulative translation adjustments

21.0

20.5

20.3

22.1

20.5

    Unrealized investment gain (loss), net

0.0

0.0

-0.1

-0.1

-0.2

    Treasury stock

-38.0

-38.0

-38.0

-38.0

-38.0

    Accumulated deficit

-591.8

-572.5

-554.6

-521.2

-454.1

Total Equity

43.3

60.1

62.7

94.7

156.8

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

80.1

113.8

111.6

133.1

208.2

 

 

 

 

 

 

    S/O-Ordinary Shares

58.7

58.4

50.3

50.0

49.7

Total Common Shares Outstanding

58.7

58.4

50.3

50.0

49.7

T/S-Ordinary Shares

4.2

4.2

4.2

4.2

4.2

Deferred revenue-current

6.2

12.6

5.3

2.2

4.2

Deferred Revenue- Long Term

3.1

3.2

2.9

3.4

3.9

Intangibles, net

0.8

0.5

0.3

0.0

0.0

Full-Time Employees

323

382

379

356

504

Number of Common Shareholders

171

195

195

196

198

Operating Leases Maturing within 1 Year

4.5

3.9

4.9

5.2

4.9

Operating Leases Maturing within 2 Years

3.7

3.5

4.3

4.0

4.2

Operating Leases Maturing within 3 Years

3.3

3.3

4.0

3.7

3.6

Operating Leases Maturing within 4 Years

1.9

3.1

4.0

3.7

3.6

Operating Leases Maturing within 5 Years

0.8

1.9

4.0

3.8

3.6

Operating Leases Maturing Thereafter

1.5

2.3

7.1

11.0

14.6

Total Operating Leases, Supplemental

15.7

18.1

28.3

31.4

34.4

Asset-Deferred Compensation Plan

44.0

0.2

0.2

0.8

0.7

Net Assets Recognized on Balance Sheet

44.0

0.2

0.2

0.8

0.7

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Dec-2012

Updated Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2011

Reclassified Normal
31-Dec-2010

Filed Currency

USD

USD

USD

USD

USD

Exchange Rate (Period Average)

1

1

1

1

1

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified with Explanation

Unqualified with Explanation

 

 

 

 

 

 

Net Income

-19.3

-18.0

-33.4

-67.0

-92.2

    Depreciation

3.9

9.0

9.2

13.6

9.1

    Deferred income taxes

0.6

3.7

0.7

-8.5

0.0

    Allowance for doubtful accounts

-0.1

0.0

-1.2

-2.4

3.4

    Other non-cash items

0.2

-0.2

0.1

0.3

0.1

    Stock-based compensation

1.6

2.3

2.7

2.9

4.4

    Inventory Charge

-

-

-

-

7.1

    Impairment of intangibles and long lived

-

-

-

-

9.4

    Impairment of goodwill

-

-

-

-

18.1

    Accounts Receivable

9.8

-1.4

-12.7

6.5

18.3

    Advance billings

3.4

-1.9

-2.3

-0.8

2.4

    Inventories

-2.5

2.3

-10.2

17.8

-8.0

    Delivered Systems

-

-

-

-

-1.0

    Prepaid expenses and other current asset

4.6

-3.3

0.1

1.0

5.1

    Other assets

0.3

0.2

0.9

-0.3

2.2

    Accounts Payable

-5.3

-3.9

13.3

0.2

-11.1

    Accrued compensation and benefits, and o

-4.6

3.1

-4.8

-3.6

-5.3

    Other liabilities

-2.4

2.5

-0.4

0.4

-1.2

    Income taxes payable, non-current

-

-3.1

-0.6

0.0

-

    Deferred revenue

-6.0

6.3

2.7

-2.5

-3.5

Cash from Operating Activities

-16.0

-2.4

-35.9

-42.3

-42.8

 

 

 

 

 

 

    Purchases of property and equipment

-1.5

-1.9

-1.5

-1.4

-8.8

    Proceeds from sales of property and equi

0.1

-

-

-

-

    Sale of Assets

-

0.8

0.0

0.0

1.0

    Decrease (increase) in restricted cash)

0.0

2.1

-2.0

-2.0

0.0

    Purchase of available-for-sale investmen

0.0

0.0

-11.3

-28.8

-30.6

    Maturities of available-for-sale investm

0.0

2.2

22.1

41.5

31.5

Cash from Investing Activities

-1.4

3.2

7.2

9.3

-7.0

 

 

 

 

 

 

    Purchases of treasury stock

-

-

-

-

-2.6

    Proceeds from issuance of common stock,

0.4

12.9

0.4

0.2

0.7

Cash from Financing Activities

0.4

12.9

0.4

0.2

-1.9

 

 

 

 

 

 

Foreign Exchange Effects

0.3

0.5

-0.3

1.0

3.2

Net Change in Cash

-16.7

14.2

-28.5

-31.8

-48.4

 

 

 

 

 

 

Net Cash - Beginning Balance

31.1

16.9

45.3

77.1

125.5

Net Cash - Ending Balance

14.4

31.1

16.9

45.3

77.1

    Cash Taxes Paid

0.8

-0.5

1.3

0.3

0.0

 

Financial Health

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

Key Indicators USD (mil)

 

Quarter
Ending
30-Jun-2013

Quarter
Ending
Yr Ago

Annual
Year End
31-Dec-2012

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue (?)

24.6

-29.56%

126.5

-31.59%

43.58%

-13.89%

Research & Development (?)

4.2

-27.99%

22.3

-14.74%

-4.13%

-8.13%

Operating Income (?)

-3.1

-

-19.3

-

-

-

Income Available to Common Excl Extraord Items (?)

-3.6

-

-19.3

-

-

-

Basic EPS Excl Extraord Items (?)

-0.06

-

-0.33

-

-

-

Capital Expenditures (?)

0.5

-26.40%

1.5

-22.87%

1.81%

-32.14%

Cash from Operating Activities (?)

-8.6

-

-16.0

-

-

-

Free Cash Flow (?)

-9.1

-

-17.5

-

-

-

Total Assets (?)

75.4

-27.95%

80.1

-29.67%

-15.58%

-24.10%

Total Liabilities (?)

44.3

-7.63%

36.8

-31.51%

-1.40%

-12.69%

Total Long Term Debt (?)

0.0

-

0.0

-

-

-

Employees (?)

-

-

323

-15.45%

-3.19%

-12.03%

Total Common Shares Outstanding (?)

59.0

0.61%

58.7

0.62%

5.54%

3.41%

Market Cap (?)

129.2

150.37%

49.3

-38.75%

-34.85%

-35.00%

Key Ratios

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Profitability

Gross Margin (?)

35.49%

30.41%

28.47%

-9.85%

35.60%

Operating Margin (?)

-15.24%

-8.95%

-24.00%

-180.15%

-68.76%

Pretax Margin (?)

-14.89%

-8.80%

-23.91%

-175.70%

-67.28%

Net Profit Margin (?)

-15.27%

-9.71%

-24.15%

-156.83%

-69.01%

Financial Strength

Current Ratio (?)

2.39

2.24

2.29

3.70

5.30

Long Term Debt/Equity (?)

0.00

0.00

0.00

0.00

0.00

Total Debt/Equity (?)

0.00

0.00

0.00

0.00

0.00

Management Effectiveness

Return on Assets (?)

-19.93%

-15.92%

-27.30%

-39.29%

-35.04%

Return on Equity (?)

-37.35%

-29.23%

-42.45%

-53.30%

-45.84%

Efficiency

Receivables Turnover (?)

6.17

7.39

7.88

3.43

5.29

Inventory Turnover (?)

2.36

3.57

3.07

1.23

1.67

Asset Turnover (?)

1.31

1.64

1.13

0.25

0.51

Market Valuation USD (mil)

Enterprise Value (?)

124.9

.

Price/Sales (TTM) (?)

1.63

Enterprise Value/Revenue (TTM) (?)

1.45

.

Price/Book (MRQ) (?)

4.51

Market Cap as of 27-Sep-2013 (?)

139.9

.

 

 

 

 

Ratio Comparisons

 

Traded: NASDAQ: MTSN

Financials in: USD (actual units)

Industry: Misc. Fabricated Products

As of 27-Sep-2013

Sector: Basic Materials

 

 

Company

Industry

Sector

S&P 500

Valuation Ratios

P/E Excluding Extraordinary (TTM) (?)

-

27.86

24.91

19.68

P/E High Excluding Extraordinary - Last 5 Yrs (?)

-

38.88

40.00

32.79

P/E Low Excluding Extraordinary - Last 5 Yrs (?)

-

6.62

8.69

10.71

Beta (?)

3.17

1.53

1.47

1.00

Price/Revenue (TTM) (?)

1.63

1.99

2.38

2.57

Price/Book (MRQ) (?)

4.51

2.68

3.90

3.67

Price to Tangible Book (MRQ) (?)

4.56

6.83

5.81

5.21

Price to Cash Flow Per Share (TTM) (?)

-

16.42

13.98

14.22

Price to Free Cash Flow Per Share (TTM) (?)

-

29.60

37.21

26.26

 

 

 

 

 

Dividends

Dividend Yield (?)

-

0.88%

1.75%

2.26%

Dividend Per Share - 5 Yr Avg (?)

0.00

0.99

2.50

1.99

Dividend 5 Yr Growth (?)

-

4.54%

1.06%

0.08%

Payout Ratio (TTM) (?)

-

20.70%

29.68%

25.98%

 

 

 

 

 

Growth Rates (%)

Revenue (MRQ) vs Qtr 1 Yr Ago (?)

-29.56%

21.35%

20.15%

15.58%

Revenue (TTM) vs TTM 1 Yr Ago (?)

-50.04%

19.14%

23.47%

17.69%

Revenue 5 Yr Growth (?)

-13.89%

6.76%

7.38%

8.97%

EPS (MRQ) vs Qtr 1 Yr Ago (?)

-5.91%

33.62%

13.63%

19.49%

EPS (TTM) vs TTM 1 Yr Ago (?)

-154.11%

124.73%

42.74%

32.55%

EPS 5 Yr Growth (?)

-

5.77%

8.05%

9.86%

Capital Spending 5 Yr Growth (?)

-32.14%

8.85%

9.93%

-2.04%

 

 

 

 

 

Financial Strength

Quick Ratio (MRQ) (?)

0.84

1.74

1.78

1.24

Current Ratio (MRQ) (?)

1.77

3.16

2.73

1.79

LT Debt/Equity (MRQ) (?)

0.00

0.26

0.81

0.64

Total Debt/Equity (MRQ) (?)

0.00

0.29

0.88

0.73

Interest Coverage (TTM) (?)

-371.72

10.05

11.21

13.80

 

 

 

 

 

Profitability Ratios (%)

Gross Margin (TTM) (?)

32.05%

26.58%

32.32%

45.21%

Gross Margin - 5 Yr Avg (?)

29.37%

25.52%

31.54%

44.91%

EBITD Margin (TTM) (?)

-19.92%

16.26%

22.23%

24.43%

EBITD Margin - 5 Yr Avg (?)

-25.63%

15.46%

18.43%

22.84%

Operating Margin (TTM) (?)

-32.28%

12.93%

16.99%

20.63%

Operating Margin - 5 Yr Avg (?)

-37.99%

12.28%

13.64%

18.28%

Pretax Margin (TTM) (?)

-32.19%

12.37%

15.86%

17.95%

Pretax Margin - 5 Yr Avg (?)

-37.24%

11.83%

12.57%

17.10%

Net Profit Margin (TTM) (?)

-32.49%

8.43%

11.55%

13.65%

Net Profit Margin - 5 Yr Avg (?)

-36.72%

7.88%

8.64%

12.10%

Effective Tax Rate (TTM) (?)

-

31.50%

28.04%

28.45%

Effective Tax rate - 5 Yr Avg (?)

-

32.54%

29.65%

29.92%

 

 

 

 

 

Management Effectiveness (%)

Return on Assets (TTM) (?)

-31.04%

7.34%

8.05%

8.54%

Return on Assets - 5 Yr Avg (?)

-30.02%

8.99%

7.49%

8.40%

Return on Investment (TTM) (?)

-55.05%

6.14%

5.86%

7.90%

Return on Investment - 5 Yr Avg (?)

-39.70%

7.32%

5.78%

8.27%

Return on Equity (TTM) (?)

-63.73%

12.34%

18.78%

19.72%

Return on Equity - 5 Yr Avg (?)

-44.32%

16.56%

17.45%

20.06%

 

 

 

 

 

Efficiency

Revenue/Employee (TTM) (?)

266,096.00

330,250.78

613,510.56

927,613.77

Net Income/Employee (TTM) (?)

-86,467.49

26,934.95

82,492.56

116,121.92

Receivables Turnover (TTM) (?)

5.83

7.02

8.71

13.25

Inventory Turnover (TTM) (?)

1.57

4.69

8.16

14.53

Asset Turnover (TTM) (?)

0.96

0.96

0.82

0.93

 

 

Annual Ratios

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 



 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

31-Dec-2009

31-Dec-2008

Financial Strength

Current Ratio (?)

2.39

2.24

2.29

3.70

5.30

Quick/Acid Test Ratio (?)

1.00

1.24

1.10

2.46

3.61

Working Capital (?)

41.5

56.2

51.1

75.5

140.5

Long Term Debt/Equity (?)

0.00

0.00

0.00

0.00

0.00

Total Debt/Equity (?)

0.00

0.00

0.00

0.00

0.00

Long Term Debt/Total Capital (?)

0.00

0.00

0.00

0.00

0.00

Total Debt/Total Capital (?)

0.00

0.00

0.00

0.00

0.00

Payout Ratio (?)

0.00%

0.00%

0.00%

0.00%

0.00%

Total Capital (?)

43.3

60.1

62.7

94.7

156.8

 

 

 

 

 

 

Efficiency

Asset Turnover (?)

1.31

1.64

1.13

0.25

0.51

Inventory Turnover (?)

2.36

3.57

3.07

1.23

1.67

Days In Inventory (?)

154.95

102.27

119.07

296.19

218.89

Receivables Turnover (?)

6.17

7.39

7.88

3.43

5.29

Days Receivables Outstanding (?)

59.18

49.40

46.33

106.29

68.99

Revenue/Employee (?)

391,721

484,154

365,003

120,079

264,982

Operating Income/Employee (?)

-59,703

-43,325

-87,586

-216,323

-182,192

EBITDA/Employee (?)

-47,502

-27,618

-69,116

-192,728

-164,143

 

 

 

 

 

 

Profitability

Gross Margin (?)

35.49%

30.41%

28.47%

-9.85%

35.60%

Operating Margin (?)

-15.24%

-8.95%

-24.00%

-180.15%

-68.76%

EBITDA Margin (?)

-12.13%

-5.70%

-18.94%

-160.50%

-61.94%

EBIT Margin (?)

-15.24%

-8.95%

-24.00%

-180.15%

-68.76%

Pretax Margin (?)

-14.89%

-8.80%

-23.91%

-175.70%

-67.28%

Net Profit Margin (?)

-15.27%

-9.71%

-24.15%

-156.83%

-69.01%

R&D Expense/Revenue (?)

17.65%

14.16%

20.09%

59.28%

27.96%

COGS/Revenue (?)

64.51%

69.59%

71.53%

109.85%

64.40%

SG&A Expense/Revenue (?)

29.07%

24.18%

32.46%

104.95%

51.31%

 

 

 

 

 

 

Management Effectiveness

Return on Assets (?)

-19.93%

-15.92%

-27.30%

-39.29%

-35.04%

Return on Equity (?)

-37.35%

-29.23%

-42.45%

-53.30%

-45.84%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share (?)

-0.30

-0.07

-0.74

-0.88

-1.04

Operating Cash Flow/Share  (?)

-0.27

-0.04

-0.71

-0.85

-0.86

 

Current Market Multiples

Market Cap/Earnings (TTM) (?)

-4.98

Market Cap/Equity (MRQ) (?)

4.51

Market Cap/Revenue (TTM) (?)

1.63

Market Cap/EBIT (TTM) (?)

-6.49

Market Cap/EBITDA (TTM) (?)

-8.17

Enterprise Value/Earnings (TTM) (?)

-4.45

Enterprise Value/Equity (MRQ) (?)

4.03

Enterprise Value/Revenue (TTM) (?)

1.45

Enterprise Value/EBIT (TTM) (?)

-5.80

Enterprise Value/EBITDA (TTM) (?)

-7.30

 

Stock Report

 

 

Stock Snapshot           

 

 

Traded: NASDAQ: MTSN  

As of 27-Sep-2013    US Dollars

Recent Price

$2.37

 

EPS

$-0.27

52 Week High

$2.55

 

Price/Sales

1.11

52 Week Low

$0.70

 

Price/Book

3.21

Avg. Volume (mil)

0.45

 

Beta

3.17

Market Value (mil)

$139.87

 

 

 

 

Price % Change

Rel S&P 500%

4 Week

10.23%

6.40%

13 Week

8.22%

2.75%

52 Week

152.23%

115.77%

Year to Date

182.14%

137.85%

Source: Reuters

 

2 Year Weekly End Price & Volume

 

 

Stock History    

 

 

Market Cap History

 

30-Jun-13

% Chg

31-Mar-13

% Chg

31-Dec-12

% Chg

30-Sep-12

% Chg

1-Jul-12

% Chg

Total Common Shares Outstanding

59

0.5

59

0.0

59

0.2

59

-0.1

59

0.3

Market Cap

129.2

59.4

81.1

64.3

49.3

-13.2

56.8

10.1

51.6

-62.3

Yearly Price History

 

2013

% Chg

2012

% Chg

2011

% Chg

2010

% Chg

2009

% Chg

High Price

2.55

-22.7

3.30

5.4

3.13

-43.3

5.52

49.6

3.69

-57.6

Low Price

0.86

22.9

0.70

-24.7

0.93

-53.7

2.01

570.0

0.30

-69.4

Year End Price

2.37

182.1

0.84

-39.1

1.38

-54.0

3.00

-16.0

3.57

153.2

Monthly Price History

Price Ending Date

Open

High

Low

Close

Volume

 

27-Sep-13

2.15

2.42

2.05

2.37

4,876,574

 

30-Aug-13

2.27

2.46

2.01

2.15

6,569,314

 

31-Jul-13

2.24

2.55

2.07

2.24

16,927,536

 

28-Jun-13

2.00

2.49

2.00

2.19

22,137,015

 

31-May-13

1.53

2.25

1.43

1.97

13,526,006

 

30-Apr-13

1.38

1.69

1.25

1.54

9,239,615

 

28-Mar-13

1.20

1.48

1.11

1.38

4,916,919

 

28-Feb-13

1.32

1.43

1.11

1.23

4,721,174

 

31-Jan-13

0.88

1.48

0.86

1.31

9,173,269

 

31-Dec-12

0.86

0.95

0.80

0.84

4,318,354

 

30-Nov-12

0.90

0.95

0.70

0.85

3,674,381

 

31-Oct-12

1.00

1.03

0.76

0.90

4,169,102

 

28-Sep-12

0.93

1.14

0.85

0.97

5,952,258

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.92

UK Pound

1

Rs.99.45

Euro

1

Rs.83.92

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.