MIRA INFORM REPORT
|
Report Date : |
10.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
VIMALACHAL PRINT AND PACK PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
5, Saket Industrial Estate, 437, Morajya, Near Changodar, Bawla National
Highway, Taluka Sanad, Ahmedabad – 382213, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
16.11.1993 |
|
|
|
|
Com. Reg. No.: |
04-020669 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.19.995 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74950GJ1993PTC020669 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMV00249E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV7000Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture, Exporter and Suppliers of Flexible Packaging Materials. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1700000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and a reputed company having
satisfactory track record. The company has seen a better increase in its sales
turnover during 2012. The ratings also take into consideration the reputed
client base served by the subject. Trade relations are fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw
a change of government in countries like Tunisia, Egypt, Libya and Vietnam.
Once powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Naresh |
|
Designation : |
Key Executive |
|
Contact No.: |
91-9374079789 |
|
Date : |
10.10.2013 |
LOCATIONS
|
Registered Office/ Factory 1 : |
5, Saket Industrial Estate, 437, Morajya, Near Changodar, Bawla National
Highway, Taluka Sanad, Ahmedabad - 382213, Gujarat, India |
|
Tel. No.: |
91-2717-250296/ 250686/ 2652643 |
|
Fax No.: |
91-2717-250722/ 2659789 |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Dholka Factory 206, G.I.D.C Industrial Area, Dholka Baroda State Highway, P.B. Dholka,
Ahmedbad - 387810, Gujarat, India |
|
Tel. No.: |
91-2714-248214/ 248313 |
|
|
|
|
Branch Office 1 : |
1st Floor, Upnishad Complex, Near Shreyas Railway Station,
Ambawasdi, Ahmedabad - 380015, |
|
Tel. No.: |
91-79-26562643/ 26420165 |
|
Fax No.: |
91-79-26407568 |
|
|
|
|
Branch Office 2 : |
A-122, Akruti Industrial Estate, |
|
Tel. No.: |
91-22-2885240/ 02/ 03 |
|
Fax No.: |
91-22-28852404 |
|
E-Mail : |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Girishbhai Vadilal Shah |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
139, V R Shah Smruti Sixan Mandir, B/H Yogeshwar Nagar Society, Near Dhamidhar Deraser, Vasna, Ahmedabad – 380007, Gujarat, India |
|
Date of Birth/Age : |
27.05.1943 |
|
Date of Appointment : |
16.11.1993 |
|
PAN No.: |
ABJPS3102P |
|
DIN No.: |
00543717 |
|
|
|
|
Name : |
Mr. Harmishbhai Shah Girishkumar |
|
Designation : |
Managing Director |
|
Address : |
139, Shri V R Shah Smruti Sixan Mandir, Yogeshwarnagar Society, Near Dharnidhar, Dearsar, Vasna, Ahmedabad - 380007, Gujarat, India |
|
Date of Birth/Age : |
21.04.1972 |
|
Date of Appointment : |
16.11.1993 |
|
PAN No.: |
ABJPS3098N |
|
DIN No.: |
01396410 |
|
|
|
|
Name : |
Mrs. Hansaben Girishbhai Shah |
|
Designation : |
Director |
|
Address : |
139, Shri V R Shah Smruti Sixan Mandir, Yogeshwarnagar Society, Near Dharnidhar, Dearsar, Vasna, Ahmedabad - 380007, Gujarat, India |
|
Date of Birth/Age : |
19.12.1945 |
|
Date of Appointment : |
16.11.1993 |
|
PAN No.: |
AAJPD7188N |
|
DIN No.: |
00753038 |
|
|
|
|
Name : |
Mrs. Kinnariben Aasit Shah |
|
Designation : |
Director |
|
Address : |
I-4, Jan Vishram Society, Nr. Canara Bank, Ambawadi, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
24.12.1969 |
|
Date of Appointment : |
16.11.1993 |
|
PAN No.: |
ACLPS2585F |
|
DIN No.: |
00543678 |
|
|
|
|
Name : |
Mrs. Nipa Harmishbhai Shah |
|
Designation : |
Director |
|
Address : |
139, Yogeshwarnagar Society, Vasna, Ahmedabad - 380007, Gujarat, India |
|
Date of Birth/Age : |
29.01.1973 |
|
Date of Appointment : |
01.08.2007 |
|
PAN No.: |
ACKPS0022L |
|
DIN No.: |
01610733 |
|
|
|
|
Name : |
Mr. Mimishbhai Girishkumar Shah |
|
Designation : |
Whole Time Director |
|
Address : |
139, V R Shah Smruti ADA. EDU, B/H Yogeshwar Nagar Society, Near Dharindhar Deraser, Vasna, Ahmedabad – 380007, Gujarat, India |
|
Date of Birth/Age : |
09.02.1974 |
|
Date of Appointment : |
01.05.2008 |
|
PAN No.: |
ACLPS2561F |
|
DIN No.: |
02144054 |
KEY EXECUTIVES
|
Name : |
Mr. Naresh |
|
Designation : |
Key Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Girishbhai Vadilal Shah |
|
159500 |
|
Rashmibhai Vadilal Shah |
|
19000 |
|
Harmishbhai Girishbhai Shah |
|
1044800 |
|
Kinnariben Aasitbhai Shah |
|
500 |
|
Girishbhai Vadilal Shah (HUF) |
|
155000 |
|
Hansaben Girishbhai Shah |
|
155000 |
|
Harmishbhai Girishbhai Shah (HUF) |
|
155000 |
|
Bina Mimish Shah |
|
155000 |
|
Nipa Harmesh Shah |
|
155000 |
|
Mimish Girishbhai Shah |
|
100 |
|
Mimish Girishbhai Shah (HUF) |
|
100 |
|
Heet Mimishbhai Shah |
|
100 |
|
Heer Mimishbhai Shah |
|
100 |
|
Krisha Harmishbhai Shah |
|
100 |
|
Juhi harmishbhai Shah |
|
100 |
|
Tanishq Aasitbhai Shah |
|
100 |
|
Total |
|
1999500 |
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture, Exporter and Suppliers of Flexible Packaging Materials. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
OWN |
JOB |
|
Printing and Lamination on Paper and Film |
MT |
NA |
16500 |
7783.182 |
258.938 |
|
Laminated Pouch |
PCS |
NA |
1800 lac |
56462470 |
NIL |
|
Printing Ink |
MT |
NA |
1200 |
993.591 |
NIL |
|
Poly LD Film |
MT |
NA |
7500 |
1450.747 |
NIL |
|
Scrap / Waste |
MT |
NA |
- |
651.282 |
- |
NOTE:
1. Installed capacity is assessed by the management and being a technical
matter accepted by the Auditors as correct. Licensed capacity is not
applicable.
2. Production of printing Ink includes 1000.312 MT (603.852 MT)
for captive consumption.
3. Production of Laminated Paper includes 854.247 MT (2472.246 MT) for captive consumption.
4. Production of Poly. LD Film includes 1348.409 MT (934.065 MT) for captive consumption.
GENERAL INFORMATION
|
Customers : |
· Bhagat Marketing Corporation (Bhagat Dhanadal) · Bhagwati Food Industries (Gaay Chaap) · Colgate Palmolive (India) Limited · Fena Private Limited · Godrej Consumer Products Limited · Gujarat Tea Processors and Packers Private Limited (Wagh Bakri Tea) · Henkle Spic India Limited · Hindustan Unilever Limited · Kwality Ice-cream Company · Mod Chem · Rentio Food Products · Reckitt Benckiser · S. Narendrakumar and Company (Everest Masala) · Tulsani Food Industries ·
Vashisthi Detergent Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank,
Law ·
The Kalupur Commercial Co-operative Bank Limited, Kalupur Bank
Bhavan, Near Income Tax Circle, Asharam Road, Ahmedabad – 380014, Gujarat,
India. |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Kantilal and Company Chartered Accountant |
|
Address : |
806, Mauryansh Elanza, Near Parekh’s Hospital, Shyamal Cross Road,
Satellite, Ahmedabad - 380015, Gujarat, India
|
|
Tel No.: |
91-79-26753499/ 26750806/ 66633499 |
|
Fax No.: |
91-79-26751806 |
|
Email : |
|
|
PAN No.: |
AAMFS3865K |
|
|
|
|
Associate : |
Shubhalachal Paper Mfg. and Traders, India |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- Each |
Rs.40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1999500 |
Equity Shares |
Rs. 10/- Each |
Rs.19.995
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
19.995 |
19.995 |
|
(b) Reserves & Surplus |
|
403.155 |
339.105 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
423.150 |
359.100 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
61.677 |
23.227 |
|
(b) Deferred tax liabilities (Net) |
|
12.963 |
12.992 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
2.897 |
2.219 |
|
Total Non-current
Liabilities (3) |
|
77.537 |
38.438 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
33.128 |
58.441 |
|
(b) Trade
payables |
|
65.935 |
40.359 |
|
(c) Other
current liabilities |
|
2.375 |
26.046 |
|
(d) Short-term
provisions |
|
40.861 |
42.184 |
|
Total Current
Liabilities (4) |
|
142.299 |
167.030 |
|
|
|
|
|
|
TOTAL |
|
642.986 |
564.568 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
178.852 |
189.883 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
34.416 |
4.484 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
2.886 |
2.536 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
3.248 |
2.881 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
219.402 |
199.784 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
134.981 |
120.912 |
|
(c) Trade
receivables |
|
216.980 |
167.709 |
|
(d) Cash
and cash equivalents |
|
13.087 |
23.108 |
|
(e)
Short-term loans and advances |
|
58.536 |
53.055 |
|
(f) Other
current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
423.584 |
364.784 |
|
|
|
|
|
|
TOTAL |
|
642.986 |
564.568 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
19.995 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
268.862 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
288.857 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2.446 |
|
|
2] Unsecured Loans |
|
|
2.433 |
|
|
TOTAL BORROWING |
|
|
4.879 |
|
|
DEFERRED TAX LIABILITIES |
|
|
11.413 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
305.149 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
146.898 |
|
|
Capital work-in-progress |
|
|
0.313 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.674 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
63.448 |
|
|
Sundry Debtors |
|
|
117.187 |
|
|
Cash & Bank Balances |
|
|
8.804 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
34.712 |
|
Total
Current Assets |
|
|
224.151 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
27.817 |
|
|
Other Current Liabilities |
|
|
9.742 |
|
|
Provisions |
|
|
29.328 |
|
Total
Current Liabilities |
|
|
66.887 |
|
|
Net Current Assets |
|
|
157.264 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
305.149 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
1076.037 |
|
|
|
Other Income |
|
|
NA |
|
|
|
TOTAL |
|
|
NA |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Raw Materials Consumed |
|
|
|
|
|
|
Employee Cost |
|
|
|
|
|
|
Manufacturing Expenses |
|
|
|
|
|
|
Administrative and Selling Expenses |
|
|
|
|
|
|
Increase / (Decrease) in Stock |
|
|
|
|
|
|
TOTAL |
|
|
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
116.195 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
|
|
22.102 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
|
|
94.093 |
|
|
|
|
|
|
|
|
|
|
PROVISION FOR
TAX |
|
|
30.000 |
|
|
|
|
|
|
|
|
|
|
DEFERRED TAX
LIABILITY |
|
|
(0.029) |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
|
|
64.050 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
321.278 |
|
|
|
|
|
|
|
|
|
|
PROFIT AVAILABLE
FOR APPROPRIATION |
|
|
385.328 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
32.03 |
|
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
870.505 |
616.106 |
|
|
|
Other Income |
|
11.083 |
15.577 |
|
|
|
TOTAL (A) |
|
881.588 |
631.683 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Materials Consumed |
|
629.241 |
433.092 |
|
|
|
Employee Cost |
|
27.382 |
23.677 |
|
|
|
Manufacturing Expenses |
|
82.347 |
49.307 |
|
|
|
Administrative and Selling Expenses |
|
21.377 |
27.028 |
|
|
|
Increase / (Decrease) in Stock |
|
(7.441) |
(9.407) |
|
|
|
TOTAL (B) |
|
752.906 |
523.697 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
|
128.682 |
107.986 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
4.954 |
2.697 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
123.728 |
105.289 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
18.366 |
18.472 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
|
105.362 |
86.817 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
35.119 |
29.731 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
|
70.243 |
57.086 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
251.035 |
193.949 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
321.278 |
251.035 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
79.882 |
40.574 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
35.13 |
28.55 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
7.97
|
9.04 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.74
|
12.10
|
14.09 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.53
|
18.99
|
23.40 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22
|
0.29
|
0.30 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.22
|
0.23
|
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.98
|
2.18
|
3.35 |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS:
|
Particulars |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
||
|
Current maturities of long-term debt |
0.000 |
26.046 |
NA
|
|
|
|
|
|
|
Total |
0.000 |
26.046 |
NA
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Rupee term loans from others |
31.500 |
14.500 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Rupee term loans from others |
5.208 |
2.654 |
|
Total |
36.708 |
17.154 |
OPERATIONS
The company has achieved a Sales Turnover of Rs. 1076.037 Millions as compared to previous year Rs. 882.045 Millions resulting into an increase by 21.99 %. During the year, the Company has earned net profit after tax of Rs. 64.050 Millions as compared to previous year Rs. 70.243 Millions, which reflects decrease of 10.12%.
CONTINGENT
LIABILITIES NOT PROVIDED FOR (AS ON 31.03.2012):
a. For Excise Duty against which company has preferred Appeal Rs. 0.211 Million (Against which company has paid Rs. 0.211 Million)
b. For Income tax against which company has preferred Appeal Rs. 4.485 Millions (Against which company has paid Rs. 2.539 Millions)
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10223837 |
13/04/2012 * |
60,000,000.00 |
THE KALUPUR COMMERCIAL COOPERATIVE BANK
LIMITED |
KALUPUR BANK
BHAVAN, NEAR INCONE TAX CIRCLE, ASH |
B38942637 |
|
2 |
10223102 |
13/04/2012 * |
160,000,000.00 |
THE KALUPUR COMMERCIAL COOPERATIVE BANK
LIMITED |
KALUPUR BANK
BHAVAN, NEAR INCONE TAX CIRCLE, ASH |
B38498333 |
|
3 |
90101816 |
16/02/1998 |
1,000,000.00 |
THE KALUPUR COMMERCIAL COOPERATIVE BANK
LIMITED |
KALBA DEVI
BRANCH, MUMBAI, MAHARASHTRA, INDIA |
- |
Note: * Date of charge modification
FIXED ASSETS
v
Tangible
Assets
· Land
· Buildings
· Factory Building
· Plant and Equipment
· Other plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Computer Equipments
· Other Equipments
v
Intangible
Assets
·
Goodwill
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.41 |
|
|
1 |
Rs.99.29 |
|
Euro |
1 |
Rs.83.68 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.