MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

ALUPEX INDIA PRIVATE LIMITED

 

 

Registered Office :

R-602, (Office Block), T.T.C. Industrial Area, MIDC, Rabale, Mumbai – 400701, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.01.1985

 

 

Com. Reg. No.:

11-034958

 

 

Capital Investment / Paid-up Capital :

Rs. 75.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51999MH1985PTC034958

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19713B

 

 

PAN No.:

[Permanent Account No.]

AACCA2922L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Aluminium Glazing Systems.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1170000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of proprietary conern started in the year 1981. Later in the year 1985 it has been converted into private limited company having a satisfactory track record.

 

The company is improving its performance marked by an increase in its sales turnover during 2012. Overall position of the subject appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Bank guarantee : “A4” (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October, 2013

 

Rating Agency Name

CRISIL

Rating

Cash Credit : “BB” (Suspended)

Rating Explanation

Moderate risk of default.

Date

October, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-27699104)

 

 

LOCATIONS

 

Registered/ Head Office :

R-602, (Office Block), T.T.C. Industrial Area, MIDC, Rabale, Mumbai – 400701, Maharashtra, India

Tel. No. :

91-22-27699104

Fax No. :

91-22-27699106

E-Mail :

aipl04@yahoo.co.in

sales@aluplexindia.com

Website :

http://www.aluplexindia.com

 

 

Factory 1 :

TTC Industrial Estate, Rabale, Airoli – 400708, Maharashtra, India

 

 

Factory 2 :

R-449, TTC, MIDC, Rabale, Ghansali – 400701, Maharashtra, India

 

 

Branch Office 1:

G-15, Gold Tower, No. 50, Residency Road, Bangalore – 560025, Karnataka, India

 

 

Branch Office 2:

Plot No. 39/68, APIIC Ind. Park Gadwal, Mehboobnagar District – 509125, Andhra Pradesh, India

 

 

Branch Office 3:

Plot No. 62-B/1 (NP) SIDCO Industrial Estate Ambattur, Chennai – 600080 Tamilnadu, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Navin Udhav Keswani

Designation :

Managing Director

Address :

Flat No.601, God’s Gift, Almeida Park Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

01.12.1956

Qualification :

MBA

Experience :

29 Years

Date of Appointment :

01.01.1985

PAN No.:

AAEPK5598H

DIN No. :

00162681

 

 

Name :

Mr. Karan Navin Keswani

Designation :

Director

Address :

Flat No.601, God’s Gift, Almeida Park Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

07.08.1985

Qualification :

Master in Manufacturing and Engineering from Cambridge University, UK

Experience :

4 Years

Date of Appointment :

15.12.2007

PAN No. :

ATHPK4579N

DIN No. :

01843463

 

 

Name :

Mr. Rohan Navin Keswani

Designation :

Director

Address :

Flat No.601, God’s Gift, Almeida Park Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

14.04.1987

Qualification :

Mechanical Engineering From Oxford University, UK

Experience :

2 Years

Date of Appointment :

30.09.2011

PAN No. :

ATMPK6719K

DIN No. :

03396951

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Aluminium Glazing Systems.

 

 

Products :

Item Code No. (ITC Code)

Product Description

76169990

Structural Glazzing

 

 

GENERAL INFORMATION

 

Customers :

·         Ackruti Nirman Private Limited

·         Acme Group

·         Aditya Birla Group

·         DB Realty

·         Dena Bank

·         ECCI Limited

·         Ekta Supreme Corp.

·         Raheja Universal

·         Rajan Raheja Group

·         Rajneesh Osho Ashram

·         ICICI Bank Limited

·         Infosys

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Central Bank of India, Worli Branch, Dr. A. B. Road; Worli, Mumbai - 400018, Maharashtra, India

 

·         Standard Chartered Bank, Sme Credit, Crescenzo, 3a/F, Plot No. C-38 & 39, G Block, Bandra Kurla Complex, Bandra, Mumbai - 400051, Maharashtra, India

 

·         Union Bank of India, Mahape Branch,Hasti Industrial Estate Premises, Punit Building Gala No.37 & 38, Mahape, Navi Mumbai - 400710, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

73.479

0.000

Loans taken for vehicles

0.730

5.509

SHORT TERM BORROWINGS

 

 

Other loans and advances, others

267.053

239.468

Total

341.262

244.977

 

Banking Relations :

--

 

 

Financial Institution :

Maharashtra State Financial, New Excelsior Bldg.5,th 6th, 8th, & 9th Floor, Amtrit Keshav Nayak Marg, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

N N Desai and Company

Chartered Accountants

Address :

60, Bombay Mutual Chambers 19/21, Ambalal Doshi Marg, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAIPD5526G

 

 

Associates :

·         Tuffglaze India Private Limited

CIN No.: U26109MH2001PTC131490

·         Suniyojit Metal Private Limited

CIN No.: U28129MH1991PTC060128

·         Palm Beach Prop. Dev. Private Limited

CIN No.: U45200MH1982PTC027617

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.100/- each

Rs. 75.000 Millions

5000

Preference Shares

Rs.100/- each

Rs. 0.500 Million

 

Total

 

Rs. 75.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs.100/- each

Rs. 75.000 Millions

5000

Preference Shares

Rs.100/- each

Rs. 0.500 Million

 

Total

 

Rs. 75.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

75.500

75.500

(b) Reserves & Surplus

 

217.820

182.579

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

293.320

258.079

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

74.209

5.509

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

171.570

96.163

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

245.779

101.672

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

267.053

239.468

(b) Trade payables

 

204.629

186.352

(c) Other current liabilities

 

117.872

99.943

(d) Short-term provisions

 

49.481

41.981

Total Current Liabilities (4)

 

639.035

567.744

 

 

 

 

TOTAL

 

1178.134

927.495

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

248.207

151.776

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.770

1.540

Total Non-Current Assets

 

248.977

153.316

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

401.450

421.547

(c) Trade receivables

 

174.350

79.245

(d) Cash and cash equivalents

 

33.338

27.089

(e) Short-term loans and advances

 

320.019

246.298

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

929.157

774.179

 

 

 

 

TOTAL

 

1178.134

927.495

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

75.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

123.640

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

199.140

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

156.259

2] Unsecured Loans

 

 

142.744

TOTAL BORROWING

 

 

299.003

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

498.143

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

153.590

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

400.937

 

Sundry Debtors

 

 

75.493

 

Cash & Bank Balances

 

 

26.441

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

171.026

Total Current Assets

 

 

673.897

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

205.539

 

Other Current Liabilities

 

 

75.642

 

Provisions

 

 

50.472

Total Current Liabilities

 

 

 331.653

Net Current Assets

 

 

342.244

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

2.309

 

 

 

 

TOTAL

 

 

498.143

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

948.920

856.287

882.549

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

55.883

62.901

61.968

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.141

11.661

10.842

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

42.742

51.240

51.126

 

 

 

 

 

Less

TAX                                                                 

7.500

9.000

10.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

35.242

41.240

41.126

 

 

 

 

 

Add

Exceptional Item

--

(0.792)

1.038

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

0.000

0.000

15.000

 

 

Proposed Dividend on Preference Shares

0.000

0.090

0.090

 

 

Tax on Proposed Dividend

0.000

0.015

2.506

 

BALANCE CARRIED TO THE B/S

35.242

41.343

24.568

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

47.704

24.472

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

46.68

54.62

54.47

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.50

5.98

5.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.63

5.52

6.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.20

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.16

0.95

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.36

2.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CURRENT MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10408199

18/01/2013

28,900,000.00

UNION BANK OF INDIA

MAHAPE BRANCH, HASTI INDUSTRIAL ESTATE PREMISES,
PUNIT BUIDING GALA NO.37 & 38, MAHAPE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B69679348

2

10330583

27/12/2011

20,000,000.00

UNION BANK OF INDIA

MAHAPE BRANCH, HASTI INDUSTRIAL ESTATE PREMISES,
PUNIT BUIDING GALA NO.37 & 38, MAHAPE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B30158497

3

10254859

28/09/2012 *

450,000,000.00

UNION BANK OF INDIA

MAHAPE BRANCH, HASTI INDUSTRIAL ESTATE PREMISES,
PUNIT BUIDING GALA NO.37 & 38, MAHAPE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B60581956

4

10241299

12/08/2010

2,040,000.00

UNION BANK OF INDIA

MAHAPE BRANCH, HASTI INDUSTRIAL ESTATE PREMISES,
PUNIT BUIDING GALA NO.37 & 38, MAHAPE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

A95333142

5

10151661

16/10/2012 *

450,000,000.00

UNION BANK OF INDIA

MAHAPE BRANCH, HASTI INDUSTRIAL ESTATE PREMISES,
PUNIT BUIDING GALA NO.37 & 38, MAHAPE, NAVI MUMBAI - 400710, MAHARASHTRA, INDIA

B60583473

 

* Date of charge modification

 

 

NOTE

 

The registered office of the company has been shifted from Khar, Mumbai – 400052, Maharashtra, India to the present address w.e.f. 01.04.2006

 

 

PERFORMANCE REVIEW:

 

During the year, the Company has achieved the Turnover Rs.948.920 Millions with net profit of Rs.35.242.

 

 

FUTURE PROSPECTS:

 

Presently, the Company has a comfortable Order-book position, in excess of Rs.2000.000 Millions, including export orders.

 

The Company’s sophisticated facilities at Hyderabad and Mumbai are geared to cater to any increases in its order-book position. Considering the increased production capacities and the Projects under execution, the Directors are confident of surpassing targets vis-à-vis Sales and Profitability. Sales beyond Rs.1250.000 Millions and a corresponding increase in Net Profit is estimated for the current financial year.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2012):

 

Bank Guarantee outstanding as on 31.03.12 is Rs.90.203 Millions (Previous year Rs 68.738 Millions)

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Other Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.