MIRA INFORM REPORT
|
Report Date : |
11.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
BERU DIESEL START SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. A 13/2, Navlakh Umbre, Talegaon MIDC, Taluka Maval,
Pune-410507, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
15.07.1996 |
|
|
|
|
Com. Reg. No.: |
11-101055 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.21.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29191PN1996PTC101055 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Glow Plug. |
|
|
|
|
No. of Employees
: |
30 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (55) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 979000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a joint venture between Jayant Group and Borgwarner Beru
Systems (BWBS) Germany. It is a well established and reputed company having fine track. Financial position of the company is good. Networth of the company
appears to be strong and healthy. Profit margins of the company reported to
be fair. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered good for business dealings of usual trade
term and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Dhanashree |
|
Designation : |
Assistant Manager – Finance |
|
Contact No.: |
91-2114-306789 |
|
Date : |
10.10.2013 |
LOCATIONS
|
Registered Office/ Factory : |
Plot No. A 13/2, Navlakh Umbre, Talegaon MIDC, Taluka Maval, Pune-410507,
Maharashtra, India |
|
Tel. No.: |
91-2114-306789 / 799 |
|
Fax No.: |
91-2114-306789 / 799 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 18.06.2013
|
Name : |
Jayant Avinash Dave |
|
Designation : |
Managing Director |
|
Address : |
Sindoor, Plot No. 15, Giriraj Society, Aundh, Pune-411007,
Maharashtra, India |
|
Date of Birth/Age : |
19.08.1956 |
|
Date of Appointment : |
15.07.1996 |
|
Din No.: |
00084628 |
|
|
|
|
Name : |
Charles Henry Polzin |
|
Designation : |
Director |
|
Address : |
21610, E, Valley Woo Ds, Beverly Hills, Michigan-48025, USA |
|
Date of Birth/Age : |
09.06.1954 |
|
Date of Appointment : |
09.07.2012 |
|
Din No.: |
00254746 |
|
|
|
|
Name : |
Brady Daniel Ericson |
|
Designation : |
Director |
|
Address : |
334, Boundary Tree, Pass Arden, North C, Arolina, Arden,
Carolina-28704, USA |
|
Date of Birth/Age : |
10.01.1972 |
|
Date of Appointment : |
02.09.2011 |
|
Din No.: |
03048330 |
|
|
|
|
Name : |
Hrushit Jayant Dave |
|
Designation : |
Director |
|
Address : |
Sindoor Plot No. 15, Sr. No. 81, Giriraj Society, Aundh, Pune-411007,
Maharashtra, India |
|
Date of Birth/Age : |
28.03.1988 |
|
Date of Appointment : |
09.07.2012 |
|
Din No.: |
03105738 |
KEY EXECUTIVES
|
Name : |
Ms. Dhanashree |
|
Designation : |
Assistant Manager – Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 18.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Jayant Avinash Dave Joint With Pragna Jayant Dave |
|
931000 |
|
Pragna Jayant Dave Joint With Jayant Avinash Dave |
|
140000 |
|
Beru AG, Germany |
|
1029000 |
|
|
|
|
|
TOTAL
|
|
2100000 |
AS ON 18.06.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
49.00 |
|
Directors
or relatives of directors |
|
51.00 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Glow Plug. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit [30 Days] |
|
|
|
|
Purchasing : |
Cash and Credit [30 Days] |
PRODUCTION STATUS [AS ON 31.12.2011]
|
Particulars |
Unit |
Actual
Production |
|
Glow Plug |
Nos. |
1339500 |
|
Flame Start
System |
|
|
|
Flame Glow Plug |
Nos. |
2108 |
|
Relay 24V |
Nos. |
6674 |
|
Solenoid Valve |
Nos. |
1898 |
|
Connecting Pipe |
Nos. |
150 |
|
Connecting Cable / Harness |
Nos. |
1319 |
|
Flame Glow Plug Controller |
Nos. |
1130 |
|
Temperature Sensor |
Nos. |
1966 |
|
Grid Heater |
Nos. |
14097 |
|
Glow Plug Timer |
Nos. |
14945 |
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
|
|
|
|
No. of Employees : |
30 [Approximately] |
|
|
|
|
Bankers : |
|
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V.S. Potdar and Company Chartered Accountants |
|
Address : |
C-9, Beverly Estate, 852/2 and 6 Bhandarkar Institute Road,
Pune-411004, Maharashtra, India |
|
Tel. No.: |
91-20-25678400/03 |
|
Fax No.: |
91-20-25678405 |
|
E-Mail : |
|
|
PAN No: |
ABQPP0877P |
|
|
|
|
Associates : [As on 31.12.2011] |
|
CAPITAL STRUCTURE
AS ON 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7500000 |
Equity Shares |
Rs.10/- each |
Rs.75.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2100000 |
Equity Shares |
Rs.10/- each
|
Rs.21.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
21.000 |
21.000 |
|
(b) Reserves & Surplus |
|
223.992 |
182.047 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
244.992 |
203.047 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a)
long-term borrowings |
|
43.179 |
53.974 |
|
(b) Deferred tax
liabilities (Net) |
|
4.199 |
3.668 |
|
(c)
Other long term liabilities |
|
0.000 |
3.250 |
|
(d)
long-term provisions |
|
1.140 |
1.723 |
|
Total
Non-current Liabilities (3) |
|
48.518 |
62.615 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
54.151 |
87.869 |
|
(c)
Other current liabilities |
|
19.380 |
14.893 |
|
(d)
Short-term provisions |
|
4.953 |
10.605 |
|
Total
Current Liabilities (4) |
|
78.484 |
113.367 |
|
|
|
|
|
|
TOTAL |
|
371.994 |
379.029 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
187.732 |
201.653 |
|
(ii)
Intangible Assets |
|
0.184 |
0.255 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b)
Non-current Investments |
|
0.000 |
0.000 |
|
(c)
Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
1.237 |
3.977 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
189.153 |
205.885 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
46.137 |
41.311 |
|
(c)
Trade receivables |
|
87.651 |
75.101 |
|
(d)
Cash and cash equivalents |
|
30.973 |
34.341 |
|
(e)
Short-term loans and advances |
|
18.080 |
22.391 |
|
(f)
Other current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
182.841 |
173.144 |
|
|
|
|
|
|
TOTAL |
|
371.994 |
379.029 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
21.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
142.230 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
163.230 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.244 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
164.474 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
13.212 |
|
|
Capital work-in-progress |
|
|
64.474 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
11.884 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
16.607 |
|
|
Sundry Debtors |
|
|
51.349 |
|
|
Cash & Bank Balances |
|
|
56.908 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
25.644 |
|
Total
Current Assets |
|
|
150.508 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
51.534 |
|
|
Other Current Liabilities |
|
|
1.940 |
|
|
Provisions |
|
|
22.130 |
|
Total
Current Liabilities |
|
|
75.604 |
|
|
Net Current Assets |
|
|
74.904 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
164.474 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
360.257 |
291.218 |
219.028 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
274.137 |
214.025 |
157.069 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
86.120 |
77.193 |
61.959 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
23.267 |
18.099 |
2.395 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
EXCEPTIONAL / EXTRAORDINARY ITEM AND TAX
|
62.853 |
59.094 |
59.564 |
|
|
|
|
|
|
|
|
|
|
EXCEPTIONAL /
EXTRAORDINARY ITEMS |
0.000 |
0.147 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
62.853 |
58.947 |
59.564 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
20.908 |
19.130 |
20.317 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
41.945 |
39.817 |
39.247 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
68.671 |
29.424 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
108.488 |
68.671 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
19.97 |
18.96 |
18.69 |
|
Expected Sales (2013) : Rs.500.000 Millions.
The above information has been parted by Ms. Dhanashree.
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
11.64
|
13.67 |
17.92 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
16.90
|
15.55 |
36.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25
|
0.29 |
0.36 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.17
|
0.27 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.33
|
1.53 |
1.99 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT:
|
Particulars |
31.12.2012 [Rs. in millions] |
31.12.2011 [Rs. in millions] |
31.12.2010 [Rs. in millions] |
|
|
|
|
|
|
Current
Maturities of Long Term Debt |
0.000 |
1.172 |
NA |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90090580 |
06/04/1999 * |
5,000,000.00 |
ORIENTAL BANK OF
COMMERCE |
SYNAGOGUE
STREET, PUNE - 411001, MAHARASHTRA, INDIA |
- |
|
* Date of charge modification |
||||||
NOTE:
The registered office of the company has been shifted from 46/2/1B, Kaka Halwai Industrial Estate, Pune Satara Road, Pune-411009, Maharashtra, India to the present address w.e.f. 01.01.2012.
|
Unsecured Loan |
As
on 31.12.2012 [Rs.
in Millions] |
As
on 31.12.2011 [Rs.
in Millions] |
|
Loans and Advances From Related Parties ECB Loan [BorgWarner Beru Systems GmbH] Term of
Repayment: The company has availed a deferred payment facility for acquisition of
plant and machinery in the form of external commercial borrowing (ECB) from
BorgWarner Beru Systems GmbH of Euro 875000 (P.Y. Euro 875000) equivalent to
Rs.53.974 Millions (P.Y. Rs.53.974 Millions). the said ECB is repayable in 3
annual installment of 20%, 30% and 50% of original ECB amount beginning from
31st December, 2012 along with interest levied @ 6 months Eurubor
rate plus 1%. |
43.179 |
53.974 |
|
TOTAL
|
43.179 |
53.974 |
FIXED ASSETS:
- Leasehold
Land
- Factory
Building
- Office
Building
- Plant and
Machinery
- Generator Set
- Vehicles
- Office
Equipments
- Computer
Hardware
- Furniture and
Fixtures
- Elevator
- Temporary
Shed
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.14 |
|
|
1 |
Rs.99.02 |
|
Euro |
1 |
Rs.83.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
JML |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
55 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.