MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DACAPO STAINLESS AS

 

 

Registered Office :

Neptunvej 1 Silkeborg, 8600

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

Not Available

 

 

Com. Reg. No.:

26688248

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Subject is engaged in rolling or drawing shapes (except wire), such as plate, sheet, strip, rod, and bar, from purchased steel.

 

 

No. of Employees :

70

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Denmark

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

DENMARK - ECONOMIC OVERVIEW

 

This thoroughly modern market economy features a high-tech agricultural sector, state-of-the-art industry with world-leading firms in pharmaceuticals, maritime shipping and renewable energy, and a high dependence on foreign trade. Denmark is a member of the European Union (EU); Danish legislation and regulations conform to EU standards on almost all issues. Danes enjoy a high standard of living and the Danish economy is characterized by extensive government welfare measures and an equitable distribution of income. Denmark is a net exporter of food and energy and enjoys a comfortable balance of payments surplus but depends on imports of raw materials for the manufacturing sector. Within the EU, Denmark is among the strongest supporters of trade liberalization. After a long consumption-driven upswing, Denmark's economy began slowing in 2007 with the end of a housing boom. Housing prices dropped markedly in 2008-09 and, following a short respite in 2010, has since continued to decline. The global financial crisis has exacerbated this cyclical slowdown through increased borrowing costs and lower export demand, consumer confidence, and investment. The global financial crisis cut Danish real GDP in 2008-09. Denmark made a modest recovery in 2010 with real GDP growth of 1.3%, in part because of increased government spending; however, the country experienced a technical recession in late 2010-early 2011. Historically low levels of unemployment rose sharply with the recession and have remained at about 6% in 2010-12, based on the national measure, about two-thirds average EU unemployment. An impending decline in the ratio of workers to retirees will be a major long-term issue. Denmark maintained a healthy budget surplus for many years up to 2008, but the budget balance swung into deficit in 2009. In spite of the deficits, the new coalition government delivered a modest stimulus to the economy in 2012. Nonetheless, Denmark's fiscal position remains among the strongest in the EU with public debt at about 45% of GDP in 2012. Despite previously meeting the criteria to join the European Economic and Monetary Union (EMU), so far Denmark has decided not to join, although the Danish krone remains pegged to the euro

Source : CIA


Company name and address

 

DACAPO STAINLESS A/S       

           

 

Neptunvej 1

 

 

Silkeborg, 8600

Denmark

 

 

Tel:

+45 87 43 00 00

 

www.dacapo.com

 

Employees:

70

Company Type:

Private Subsidiary

Corporate Family:

2 Companies

Ultimate Parent:

2-F Finans A/S

 

 

 

 

Fiscal Year End:

31-Dec-2012

Reporting Currency:

Danish Krone

Annual Sales:

79.9

Net Income:

(0.3)

Total Assets:

41.1

 

 

Business Description          

 

 

Dacapo Stainless A/S is primarily engaged in rolling or drawing shapes (except wire), such as plate, sheet, strip, rod, and bar, from purchased steel.

 

 Industry

 

 

Industry

Metal Products Manufacturing

ANZSIC 2006:

2110 - Iron Smelting and Steel Manufacturing

ISIC Rev 4:

2410 - Manufacture of basic iron and steel

NACE Rev 2:

2432 - Cold rolling of narrow strip

NAICS 2012:

331221 - Rolled Steel Shape Manufacturing

UK SIC 2007:

2432 - Cold rolling of narrow strip

US SIC 1987:

3316 - Cold-Rolled Steel Sheet, Strip, and Bars

 

Key Executives

       

 

Name

Title

Kristian Saxtrup Sylvest

Managing Director / Director

Per Raahede Andersen

Finance Manager

Carsten Brostrup

DK, Export Executive

Jesper Johansen

IT Manager

Peter Kristiansen

Purchasing Executive

Registered No.(DNK): 26688248

1 - Profit & Loss Item Exchange Rate: USD 1 = DKK 5.793028


2 - Balance Sheet Item Exchange Rate: USD 1 = DKK 5.6443

 

 

Corporate Overview

 

Location
Neptunvej 1
Silkeborg, 8600
Denmark

 

Tel:

+45 87 43 00 00

 

www.dacapo.com

Sales DKK(mil):

462.8

Assets DKK(mil):

231.9

Employees:

70

Fiscal Year End:

31-Dec-2012

 

Industry:

Miscellaneous Fabricated Products

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(DNK):

26688248

 

Managing Director / Director:

Kristian Saxtrup Sylvest

 

Industry Codes

 

ANZSIC 2006 Codes:

2110

-

Iron Smelting and Steel Manufacturing

211

-

Basic Ferrous Metal Manufacturing

 

ISIC Rev 4 Codes:

2410

-

Manufacture of basic iron and steel

241

-

Manufacture of basic iron and steel

 

NACE Rev 2 Codes:

2432

-

Cold rolling of narrow strip

2410

-

Manufacture of basic iron and steel and of ferro-alloys

243

-

Manufacture of other products of first processing of steel

 

NAICS 2012 Codes:

331221

-

Rolled Steel Shape Manufacturing

33122

-

Rolling and Drawing of Purchased Steel

33111

-

Iron and Steel Mills and Ferroalloy Manufacturing

3312

-

Steel Product Manufacturing from Purchased Steel

331110

-

Iron and Steel Mills and Ferroalloy Manufacturing

3311

-

Iron and Steel Mills and Ferroalloy Manufacturing

 

US SIC 1987:

3316

-

Cold-Rolled Steel Sheet, Strip, and Bars

3312

-

Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills

331

-

Steel Works, Blast Furnaces, and Rolling Mills

 

UK SIC 2007:

2432

-

Cold rolling of narrow strip

2410

-

Manufacture of basic iron and steel and of ferro-alloys

243

-

Manufacture of other products of first processing of steel

Business Description

 

Dacapo Stainless A/S is primarily engaged in rolling or drawing shapes (except wire), such as plate, sheet, strip, rod, and bar, from purchased steel.

Source: Kompass

 

 

 

 

 

Financial Data

 

Financials in:

DKK(mil)

 

Revenue:

462.8

Net Income:

-1.8

Assets:

231.9

Total Liabilities:

0.0

 

 

 

Date of Financial Data:

31-Dec-2012

 

1 Year Growth

NA

NA

NA

 

 

 

 

Corporate Structure News

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

2-F Finans A/S

Parent

 

 

 

 

 

Dacapo Stainless A/S

Subsidiary

Silkeborg, 8

Denmark

Metal Products Manufacturing

79.9

70

 

 

Executives Report

 



 

Board of Directors

 

Name

Title

Function

 

Jesper Klein-Petersen

 

Board Member

Director/Board Member

 

Michael Mortensen

 

Production Director, Board Member

Director/Board Member

Andy Nørregaard Andersen

 

Bestyrelsesformand

Director/Board Member

 

Executives

 

Name

Title

Function

Kristian Saxtrup Sylvest

 

Managing Director / Director

Managing Director

Henrik Saxtrup Sylvest

 

Managing Director / Director

Managing Director

Per Raahede Andersen

 

Finance Manager

Finance Executive

Carsten Brostrup

 

DK, Export Executive

Sales Executive

Jesper Johansen

 

IT Manager

Information Executive

Michael Mortensen

 

Production Director, Board Member

Product Management Executive

Peter Kristiansen

 

Purchasing Executive

Purchasing Executive

 

Annual Profit & Loss

 

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

DKK

DKK

DKK

Exchange Rate (Period Average)

5.793028

5.358236

5.623146

Consolidated

Yes

Yes

Yes

 

 

 

 

Total Revenue

79.9

94.6

66.8

Gross Profit

8.6

9.9

7.3

Operating Income

1.4

1.1

0.1

Net Income

-0.3

-0.8

-1.1

 



 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Filed Currency

DKK

DKK

DKK

Exchange Rate

5.6443

5.72535

5.55485

Consolidated

Yes

Yes

Yes

 

 

 

 

Total Assets

41.1

38.0

39.5

Total Equity

0.5

0.3

0.5

 




Annual Ratios

 

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

-

-

-

Exchange Rate

-

-

-

Consolidated

Yes

Yes

Yes

 

 

 

 

Operating Margin

1.70

1.17

0.16

Current Ratio

103.35

96.28

94.57

Total debt/total equity

1.16

0.86

1.14



Annual Growth Rates

 

 

 

 

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

Filed Currency

-

-

Exchange Rate

-

-

Consolidated

Yes

Yes

 

 

 

Turnover Percent Change

-8.75%

35.04%

Marginal Contribution Percent Change

-6.28%

28.78%

Operating Results Percent Change

31.83%

886.09%

Profit/Loss for the Year Percent Change

58.43%

29.23%

Assets Percent Change

6.47%

-0.60%

Equity Capital Percent Change

43.89%

-25.00%

Operating Margin Percent Change

45.30%

631.25%

Current Ratio Percent Change

7.34%

1.81%

Debt/Equity Ratio Percent Change

34.88%

-24.56%

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.