MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

KAWASUMI LABORATORIES INC

 

 

Registered Office :

Shinagawa Intercity Towers B 9F, 2-15-2 Konan Minatoku Tokyo 108-6109

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

June, 1957

 

 

Com. Reg. No.:

3200-01-009417 (Oita-Saeki)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Mfg of medical equipment: blood bags, artificial kidney, other

 

 

No. of Employees :

3,066

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

japan - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Newly-elected Prime Minister Shinzo ABE has declared the economy his government's top priority; he has pledged to reconsider his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus and regulatory reform and has said he will press the Bank of Japan to loosen monetary policy. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2012 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy.

 

Source : CIA

 


Company name

 

KAWASUMI LABORATORIES INC

 

 

REGD NAME

 

Kawasumi Kagaku Kogyo KK

 

 

MAIN OFFICE

 

Shinagawa Intercity Towers B 9F, 2-15-2 Konan Minatoku Tokyo 108-6109 JAPAN

Tel: 03-5769-2600     Fax: 03-5769-2715     -

 

*.. Registered at: 1077 Yayoi-Oda Saeki Oita-Pref

 

URL:                 http://www.kawasumi.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Mfg of medical equipment: blood bags, artificial kidney, other

 

 

BRANCHES   

 

Sapporo, Sendai, Nagoya, Osaka, Fukuoka, other (Tot 10)

 

 

OVERSEAS

 

USA, Germany, Thailand

 

 

FACTORIES

 

Saeki, Yayoi, Mie, Nozu; Thailand

 

 

CHIEF EXEC 

 

YUKIHIRO KAWANO, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                           A/SALES          Yen 27,830 M

PAYMENTSNO COMPLAINTS    CAPITAL           Yen 6,642 M

TREND SLOW                         WORTH            Yen 35,002 M

STARTED         1957                           EMPLOYES      3,066

 

 

COMMENT    

 

MFR OF DISPOSABLE MEDICAL EQUIPMENT

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

 

Unit: In Million Yen

Forecast figures for the 31/03/2014 fiscal term.

 

 

HIGHLIGHTS

 

This is a medium-scale disposable medical equipment mfr, particularly strong in blood bags, some of the adopted by Japanese Red Cross Society.  Artificial kidney using hollow polysulphone strings known for superior filtering function.  Artificial kidneys are exported mostly to Germany.  Operates JV in Thailand.  The company plans to give priority in management resources to the areas of endovascular treatments, blood purification treatments and surgery.  It is also considering OEM production on consignment to manufacturers in emerging markets with the aim of reducing costs.

 

 

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2013 fiscal term amounted to Yen 27,830 million, an 8.3% down from Yen 30,347 32,111 million in the previous term.   Dialyzer sales fared well.  But priority on securing supply volume of Japan-bound blood circuits following flood damage at the Thailand Plant resulted in a contraction of product specifications, which weighed heavily.  The recurring profit was posted at Yen 828 million and the net profit at Yen 819 million, respectively, compared with Yen 1,570 million recurring profit and Yen 1,501 million net profit, respectively, a year ago.

 

(Apr/Jun/2013 results): Sales Yen 66,633 million (up 4.1%), operating loss Yen 147 million (previously Yen49 million loss), recurring loss Yen 104 million (previously Yen 154 million loss), net losses Yen 321 million (previously Yen 575 million loss).  (% & figures compared with the corresponding period a year ago)

 

For the current term ending Mar 2014 the recurring profit is projected at Yen 700 million and the net profit at Yen 500 million, on a 7.8% rise in turnover, to Yen 28,800 million.  Overseas-bound blood bag sales not are anticipated to fully benefit from the startup of the new plant in Thailand in Oct 2013 until the March 2015 term.  But domestic sales of blood circuits will recover.    Newly launched stent grafts for thoracic aorta treatments will also contribute to earnings, offsetting higher depreciation costs.

 

The financial situation is considered FAIR and good for ORDINARY business engagements. 

 

 

REGISTRATION

 

     Date Registered:               Jun 1957

     Regd No.:                            3200-01-009417 (Oita-Saeki)

Legal Status:                Limited Company (Kabushiki Kaisha

Authorized:                              50 million shares

Issued:                         22,948,003 shares

Sum:                             Yen 6,642 million

 

Major shareholders (%): Kuraray Co (9.8), Asahi Kasei Medical (8.7), Terumo Corp (5.2), Nippon Life Ins (3.2), JTSB (Mitsui Chemicals) (3.1), SMBC (3.1), Moriroku Holdings (2.6), Iyo Bank (2.1), Oita Bank (2.1), Olympus Corp (2.1); foreign owners (16.6)

 

No. of shareholders: 2,677

 

Listed on the S/Exchange (s) of: Tokyo (Second Section)

 

Managements: Yurihiro Kawano, pres Yoshio Masatani, s/mgn dir; Kenji Yamakawa, mgn dir; Shuji Suwa, dir; Takashi Izeki, dir; Kohei Maeda, dir

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies: Kawasumi Laboratories Thailand.

 

 

OPERATION

 

Activities: Manufactures disposable medical equipment: Blood & blood vessel-related (45%), In-vitro circulation-related (55%).

Overseas Sales Ratio (22%).

 

(Major Products): artificial organs, extracorporeal blood tubing lines, blood/solution administration sets, various disposable medical devices & other applications, blood bags, blood anti-coagulant solutions, intravenous solutions, and other pharmaceuticals.

 

 

Clients: [Hospitals, mfrs, wholesalers] Asahi Kasei Kuraray Medical, Haemonetics Corp, ITI, Japanese Red Cross Tokyo Metropolitan Blood Center, Medi-Systems Solutions Co, A Nextage Co, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Kawasumi Laboratories Thailand, Asahi Kasei Kuraray

Medical, Asahi Kasei Medical Co, Daikyo Seiko Ltd, Pall Corp, other

 

Payment record: No Complaints

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

SMBC (Omori)

Mizuho Bank (Shiba)

Relations: Satisfactory

 

 

FINANCES

 

 (In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2013

31/03/2012

INCOME STATEMENT

 

 

 

  Annual Sales

 

27,830

30,347

 

  Cost of Sales

12,889

20,966

 

      GROSS PROFIT

14,940

9,381

 

  Selling & Adm Costs

8,121

7,918

 

      OPERATING PROFIT

6,819

1,463

 

  Non-Operating P/L

-5,991

107

 

      RECURRING PROFIT

828

1,570

 

      NET PROFIT

819

1,501

BALANCE SHEET

 

 

 

 

  Cash

 

9,149

10,018

 

  Receivables

 

7,799

8,274

 

  Inventory

 

6,408

5,264

 

  Securities, Marketable

 

 

 

  Other Current Assets

769

762

 

      TOTAL CURRENT ASSETS

24,125

24,318

 

  Property & Equipment

15,642

12,791

 

  Intangibles

 

411

582

 

  Investments, Other Fixed Assets

2,914

2,839

 

      TOTAL ASSETS

43,092

40,530

 

  Payables

 

2,374

3,122

 

  Short-Term Bank Loans

 

 

 

 

 

 

 

 

  Other Current Liabs

3,287

2,438

 

      TOTAL CURRENT LIABS

5,661

5,560

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

 

 

 

  Reserve for Retirement Allw

1,881

1,741

 

  Other Debts

 

548

593

 

      TOTAL LIABILITIES

8,090

7,894

 

      MINORITY INTERESTS

 

 

 

Common stock

6,642

6,642

 

Additional paid-in capital

6,462

6,462

 

Retained earnings

22,445

21,969

 

Evaluation p/l on investments/securities

(71)

(21)

 

Others

 

(420)

(2,360)

 

Treasury stock, at cost

(56)

(56)

 

      TOTAL S/HOLDERS` EQUITY

35,002

32,636

 

      TOTAL EQUITIES

43,092

40,530

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2013

31/03/2012

 

Cash Flows from Operating Activities

 

3,312

5,387

 

Cash Flows from Investment Activities

-4,217

-3,111

 

Cash Flows from Financing Activities

-368

-366

 

Cash, Bank Deposits at the Term End

 

9,135

10,005

ANALYTICAL RATIOS            Terms ending:

31/03/2013

31/03/2012

 

 

Net Worth (S/Holders' Equity)

35,002

32,636

 

 

Current Ratio (%)

426.16

437.37

 

 

Net Worth Ratio (%)

81.23

80.52

 

 

Recurring Profit Ratio (%)

2.98

5.17

 

 

Net Profit Ratio (%)

2.94

4.95

 

 

Return On Equity (%)

2.34

4.60

 

 

           


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.