1. Summary Information

Country

India

Company Name

KOREA FUEL-TECH INDIA PRIVATE LIMITED

Principal Name 1

Dong Woon Cho

Status

Satisfactory

Principal Name 2

Kim Tae Ha

Registration #

18-060332

Street Address

Plot No. L/12/2, Sipcot Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu, India

Established Date

26.06.2006

SIC Code

--

Telephone#

91-44-47102910

Business Style 1

Manufacturer

Fax #

91-44-47102902

Business Style 2

Importer

Homepage

Not Available

Product Name 1

Filler Neck Assembly

# of employees

100 (Approximately)

Product Name 2

Fuel Engines

Paid up capital

Rs.295,565,000/-

Product Name 3

--

Shareholders

Foreign holdings – 100%

Banking

ICICI Bank Limited

Public Limited Corp.

NO

Business Period

7 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (48)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Korea Fuel Tech Corporation

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

178,099,000

Current Liabilities

46,489,000

Inventories

29,222,000

Long-term Liabilities

0,000 

Fixed Assets

260,324,000

Other Liabilities

30,642,000

Deferred Assets

0,000

Total Liabilities

77,131,000

Invest& other Assets

0,000

Retained Earnings

94,949,000

 

 

Net Worth

390,514,000

Total Assets

467,645,000

Total Liab. & Equity

467,645,000

 Total Assets

(Previous Year)

401,785,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Total Income

483,883,000

Net Profit

85,023,000

Total Income (Previous yr)

375,708,000

Net Profit(Prev.yr)

60,441,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

KOREA FUEL-TECH INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. L/12/2, Sipcot Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.06.2006

 

 

Com. Reg. No.:

18-060332

 

 

Capital Investment / Paid-up Capital :

Rs.295.565 Millions

 

 

CIN No.:

[Company Identification No.]

U29299TN2006PTC060332

 

 

PAN No.:

[Permanent Account No.]

AACCK8613J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Filler Neck Assembly and Fuel Engines.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1560000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profit margin of the company appears to be fair.

 

Trade relations are fair. Business is active. Payment terms are regular.

 

The subject can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Krishnamurthy

Designation :

Finance Manager

Contact No.:

91-44-47102910

Date :

09.10.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. L/12/2, Sipcot Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu, India

Tel. No.:

91-44-47102910/ 67130567/ 67130568/ 67130569/ 67130570/ 67130571

Fax No.:

91-44-47102902

E-Mail :

kftifinance@kfti.in

Area :

Owned

 

 

DIRECTORS

 

As on: 31.08.2012

 

Name :

Dong Woon Cho

Designation :

Director

Address :

L 12/2, Korea Fuel Tech India Private Limited, Mambakkam Post, Kanchipuram – 602105, Tamilnadu, India 

Date of Birth/Age :

25.03.1956

Date of Appointment :

14.02.2013

DIN No.:

02721887

 

 

Name :

Kim Tae Ha

Designation :

Director

Address :

L 12/2, Korea Fuel Tech India Private Limited, Mambakkam Post, Kanchipuram – 602105, Tamilnadu, India 

Date of Birth/Age :

10.06.1974

Date of Appointment :

31.01.2012

Voter ID No.:

 

DIN No.:

03419848

 

 

Name :

Yong Seok Lee

Designation :

Additional Director

Address :

Plot No. L/12/2, Sipcot Industrial Park, Mambakkam Village, Sriperumbudur – 602105, Tamilnadu, India

Date of Birth/Age :

29.08.1957

Date of Appointment :

14.02.2013

DIN No.:

06503107

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishnamurthy

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.08.2012

 

Names of Shareholders

 

No. of Shares

Dong Woon Cho (Nominee-Korea Fuel –Tech Corporation)

 

5000

Korea Fuel –Tech Corporation

 

29551461

 

 

 

Total

 

29556461

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 31.08.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Filler Neck Assembly and Fuel Engines.

 

 

Products :

Product Description

ITC Code

Automobile Spare Parts

39173290

 

 

Exports :

 

Products :

Finished Goods

Countries :

Turkey

 

 

Imports :

 

Products :

Raw Materials

Countries :

Korea

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

ICICI Bank Limited, Tamilnadu, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K G S and Associates

Chartered Accountants

Address :

No. 19 Luz, Church Road, Opposite Kamedhenu Theatre, Mylapore, Chennai  - 600004, Tamilnadu, India

PAN No.:

AAHFK1004F

 

 

Holding Company :

Korea Fuel Tech Corporation

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

29556461

Equity Shares

Rs.10/- each

Rs.295.565 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

295.565

295.565

(b) Reserves & Surplus

 

94.949

9.926

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

390.514

305.491

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

4.369

5.117

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

16.909

7.415

Total Non-current Liabilities (3)

 

21.278

12.532

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

44.256

52.319

(c) Other current liabilities

 

2.233

3.127

(d) Short-term provisions

 

9.364

28.316

Total Current Liabilities (4)

 

55.853

83.762

 

 

 

 

TOTAL

 

467.645

401.785

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

260.324

254.244

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.652

1.386

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

262.976

255.630

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

29.222

25.772

(c) Trade receivables

 

90.558

41.111

(d) Cash and cash equivalents

 

79.543

49.503

(e) Short-term loans and advances

 

4.804

29.769

(f) Other current assets

 

0.542

0.000

Total Current Assets

 

204.669

146.155

 

 

 

 

TOTAL

 

467.645

401.785

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

145.940

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(50.514)

NETWORTH

 

 

95.426

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

151.400

TOTAL BORROWING

 

 

151.400

DEFERRED TAX LIABILITIES

 

 

6.151

 

 

 

 

TOTAL

 

 

252.977

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

257.533

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

 

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

0.000

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
16.367

 

Sundry Debtors

 
 
74.689

 

Cash & Bank Balances

 
 
34.717

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
29.532

Total Current Assets

 
 
155.305

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
144.800

 

Other Current Liabilities

 
 
0.000

 

Provisions

 
 
15.312

Total Current Liabilities

 
 
160.112

Net Current Assets

 
 
(4.807)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.251

 

 

 

 

TOTAL

 

 

252.977

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

483.883

375.708

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

377.860

299.543

 

 

 

 

 

 

PROFIT BEFORE TAX

 

106.023

76.166

 

 

 

 

 

Less

TAX                                                     

 

21.000

15.724

 

 

 

 

 

 

PROFIT AFTER TAX

 

85.023

60.441

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

40.163

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

2.88

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

17.57

16.09

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.67

18.96

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.25

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

1.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.66

1.74

0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from L/12/2, Sipcot Industrial Park, Mambakkam Village, Sriperumbudur Taluka, Kancheepuram – 602105, Tamilnadu, India to the present address w.e.f. 15.12.2009.

 

 

Note: No Charges Exist for Company

 

 

OUTLOOK:

 

The Company main object Manufacturing of Fuel System and assemblies of Fuel technical parts for the automobile Industry. The company Incorporated on 20th June 2006 in Chennai and commence the commercial production in August 2007. It is happy to note that the profitability has increased during the year under report.

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Computer Equipments
  • Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.