MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

PENNAR ENVIRO LIMITED (w.e.f. 16.12.2011)

 

 

Formerly Known As :

PENNAR CHEMICAL LIMITED (w.e.f. 22.02.2010)

PENNAR ENERGY LIMITED

 

 

Registered Office :

186/A, IDA Mallapur, Mallapur, Hyderabad – 500 076, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.03.2008

 

 

Com. Reg. No.:

01-058171

 

 

Capital Investment / Paid-up Capital :

Rs.40.983 millions

 

 

CIN No.:

[Company Identification No.]

U40105AP2008PLC058171

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and distribution of Fuel Additives and Water Treatment Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Reserves of the company appear to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

186/A, IDA Mallapur, Mallapur, Hyderabad – 500 076, Andhra Pradesh, India

Tel. No.:

91-40-27152266

Fax No.:

91-40-27152266

E-Mail :

pennarchem@pennarchemical.com

Website :

http://www.pennarenviro.com

 

 

Corporate Office :

Floor No (-1), DHFLVC Silicon Towers, Kondapur, Hyderabad - 500 084,
Andhra Pradesh India

Tel. No.:

91-40-23117043/ 45

Fax No.:

91-40-23117041

E-Mail :

pel@pennarenviro.com

 

 

Branch Office :

Located at:

 

·         Vadodara

·         Chennai

·         Kolkata

·         Mumbai

·         New Delhi

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Rangaswamy Srinivasa Sampath

Designation :

Director

Address :

102, Samyukta Apartments, Raghava Colony, Sikh Village, Secunderabad – 500 009, Andhra Pradesh, India

Date of Birth/Age :

24.02.1946

Date of Appointment :

01.04.2011

DIN No.:

00063633

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110AP1992PLC014629

PENNAR MANAGEMENT SERVICES LIMITED

Director

01/02/2010

01/11/1999

30/06/2011

Active

NO

2

U74999AP1991PLC012557

PENNAR INTERNATIONAL LIMITED

Director

30/03/2000

30/03/2000

17/04/2010

Active

NO

3

L72200AP1993PLC015737

SAVEN TECHNOLOGIES LIMITED

Director

06/02/2007

06/02/2007

-

Active

NO

4

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Director

01/04/2011

05/02/2010

-

Active

NO

 

 

Name :

WG. CDR. (Retired) Avula Bharath Bhushan

Designation :

Director

Address :

38, Krishnapuri Colony, West Marredpally, Secunderabad – 500 026, Andhra Pradesh, India

Date of Birth/Age :

19.03.1943

Qualification :

M.B.A.

Expertise :

Expertise in various fields of Management and Administration

Date of Appointment :

12.09.2009

DIN No.:

00063882

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110AP1992PLC014629

PENNAR MANAGEMENT SERVICES LIMITED

Director

29/08/1997

29/08/1997

10/08/2009

Active

NO

2

U74999AP1991PLC012557

PENNAR INTERNATIONAL LIMITED

Director

30/06/2000

30/06/2000

15/03/2010

Active

NO

3

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Director

12/09/2009

10/08/2009

-

Active

NO

4

L72200AP1993PLC015737

SAVEN TECHNOLOGIES LIMITED

Director

15/09/2010

13/08/2010

-

Active

NO

 

 

Name :

Mr. Venkata Nrupender Rao Joginapally

Designation :

Director

Address :

Plot No.381, Road No.10, Jubilee Hills, Hyderabad – 500 033, Andhra Pradesh, India

Date of Birth/Age :

23.06.1945

Date of Appointment :

14.03.2008

DIN No.:

00089922

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L27203AP1989PLC010409

PALCO LIMITED

Director

01/09/1989

01/09/1989

05/10/2012

Active

NO

2

U24110AP1992PLC014629

PENNAR MANAGEMENT SERVICES LIMITED

Director

04/08/1992

04/08/1992

-

Active

NO

3

L27109AP1975PLC001919

PENNAR INDUSTRIES LIMITED

Whole-time director

01/04/2013

23/09/1995

-

Active

NO

4

U45403AP2001PTC038033

OANDS RATNA ALUMINIUM FABRICATORS PRIVATE LIMITED

Director

04/09/2003

04/09/2003

04/12/2010

Active

NO

5

U51109AP2005PTC048190

THAPATI TRADING PRIVATE LIMITED

Director

18/03/2010

25/11/2005

-

Active

NO

6

U72200AP2005PTC048191

PALGUNA CONSULTANTS PRIVATE LIMITED

Director

18/03/2010

25/11/2005

-

Active

NO

7

U72200AP2001PLC036672

EVALUE CONSULTING LIMITED

Director

25/08/2006

25/08/2006

30/12/2010

Active

NO

8

U45400AP2008PLC057182

PENNAR ENGINEERED BUILDING SYSTEMS LIMITED

Director

23/07/2012

17/01/2008

-

Active

NO

9

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Director

14/03/2008

14/03/2008

-

Active

NO

10

U45400UR2010PTC033275

PENNAR BUILDING SYSTEMS PRIVATE LIMITED

Director

27/08/2010

27/08/2010

-

Under Process of Striking off

NO

11

U40108AP2010PLC071184

PENNAR SOLAR LIMITED

Director

12/11/2010

12/11/2010

-

Active

NO

12

L72200AP1993PLC015737

SAVEN TECHNOLOGIES LIMITED

Director

26/09/2011

22/12/2010

-

Active

NO

 

 

Name :

Mr. Aditya Narsing Rao

Designation :

Director

Address :

Plot No.381, Road No.10, Jubilee Hills, Hyderabad – 500 033, Andhra Pradesh, India

Date of Birth/Age :

06.12.1981

Date of Appointment :

14.03.2008

DIN No.:

01307343

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110AP1992PLC014629

PENNAR MANAGEMENT SERVICES LIMITED

Director

07/02/2007

07/02/2007

-

Active

NO

2

U51109AP2005PTC048190

THAPATI TRADING PRIVATE LIMITED

Director

28/09/2007

20/08/2007

-

Active

NO

3

U72200AP2005PTC048191

PALGUNA CONSULTANTS PRIVATE LIMITED

Director

28/09/2007

20/08/2007

-

Active

NO

4

U45400AP2008PLC057182

PENNAR ENGINEERED BUILDING SYSTEMS LIMITED

Director

17/01/2008

17/01/2008

-

Active

NO

5

L27109AP1975PLC001919

PENNAR INDUSTRIES LIMITED

Whole-time director

01/04/2013

30/01/2008

-

Active

NO

6

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Director

14/03/2008

14/03/2008

-

Active

NO

7

U45400UR2010PTC033275

PENNAR BUILDING SYSTEMS PRIVATE LIMITED

Director

27/08/2010

27/08/2010

-

Under Process of Striking off

NO

8

U40108AP2010PLC071184

PENNAR SOLAR LIMITED

Director

12/11/2010

12/11/2010

-

Active

NO

9

U72200AP2012PTC083362

135 TECH LABS PRIVATE LIMITED

Director

01/10/2012

01/10/2012

-

Active

NO

 

 

Name :

Satyavada Venkata Ramachandra Rao

Designation :

Director

Address :

401, Saivijaya Enclave, 268, 3RT Sanjeeva Reddy Nagar, Hyderabad – 500 038, Andhra Pradesh, India

Date of Birth/Age :

07.08.1952

Date of Appointment :

23.09.2010

DIN No.:

01869061

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140AP2000PLC033589

RESOURCE INPUTS LIMITED

Managing director

30/09/2010

16/02/2000

-

Active

NO

2

U95000AP2003PTC041864

HR CHAMBERS OUTSOURCING PRIVATE LIMITED

Managing director

14/10/2003

14/10/2003

-

Active

NO

3

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Director

23/09/2010

05/02/2010

-

Active

NO

4

L27203AP1989PLC010409

PALCO LIMITED

Director

31/08/2012

31/10/2011

-

Active

NO

5

U31909AP1991PTC013404

THERMAL SYSTEMS (HYDERABAD)PRIVATE LIMITED

Director

29/09/2012

03/09/2012

-

Active

NO

6

U72200AP2013PTC088049

OPENBRICK SYSTEMS PRIVATE LIMITED

Director

30/05/2013

30/05/2013

-

Active

NO

7

U93000AP2009PTC062968

NIRANJANAYA HR SERVICES PRIVATE LIMITED

Additional director

21/08/2013

21/08/2013

-

Active

NO

 

 

Name :

Potluri Venkateswara Rao

Designation :

Director

Address :

179, Ushodaya Enclave, HIG Phase II, Road No.1, Kanaka Miyapur, Hyderabad – 500 049, Andhra Pradesh, India

Date of Birth/Age :

15.08.1959

Qualification :

Civil Engineering Graduate from College of Engineering, Kakinada, A.P. (JNTU)

Expertise :

Expertise in Business Development

Date of Appointment :

28.09.2012

DIN No.:

03157581

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45400AP2008PLC057182

PENNAR ENGINEERED BUILDING SYSTEMS LIMITED

Managing director

09/02/2013

26/05/2010

-

Active

NO

2

U45400UR2010PTC033275

PENNAR BUILDING SYSTEMS PRIVATE LIMITED

Director

27/08/2010

27/08/2010

-

Under Process of Striking off

NO

3

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Director

28/09/2012

24/08/2012

-

Active

NO

 

 

Name :

Mr. Suhas Gangadhar Baxi

Designation :

Additional Director

Address :

503/H5, Bel Vedere, ITI Road, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

30.11.1966

Date of Appointment :

30.01.2013

DIN No.:

00649689

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200PN2003PTC017808

TRIPLE POINT TECHNOLOGY (INDIA) PRIVATE LIMITED

Director

25/03/2003

25/03/2003

30/04/2007

Active

NO

2

U29299MH1997PTC109449

DEMAG CRANES AND COMPONENTS (INDIA) PRIVATE LIMITED

Managing director

11/05/2009

31/08/2006

30/11/2012

Active

NO

3

U74900AP2008PLC058171

PENNAR ENVIRO LIMITED

Additional director

30/01/2013

30/01/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Aditya Narsing Rao

2049099

39.68

J.V. Nrupender Rao (HUF) and Joginapalli Rajyalakshmi Rao

409826

7.93

Joginapalli Rajyalakshmi Rao

409826

7.93

Joginapalli Rajyalakshmi Rao and Arathi Chelikani

409826

7.93

Avanti Rao

409826

7.93

Sudeepta Rao

409826

7.93

Jayanthi Puljal

10

0.00

Bhavana Puljal

10

0.00

Kalpana Puljal

10

0.00

Pennar Industries Limited, India

1067500

20.67

Total

5165759

100.00

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

21.00

Directors or relatives of directors

 

79.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and distribution of Fuel Additives and Water Treatment Chemicals.

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

 

2010-2011

Licensed Capacity

Not Applicable

Installed Capacity

625.00 KL

Production (KLS)

215.82 KL

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Vehicle Loan: Kotak Mahindra

0.816

1.262

Vehicle Loan: ICICI Bank

0.732

0.000

Total

1.548

1.262

 

Notes:

 

Long Term Borrowings

Vehicle loan - Kotak Mahindra Prime Limited. Payable in 23 equal monthly installments of Rs.0.037 million each and carries an interest @10.25%

Vehicle loan - ICICI Bank limited. Payable in 23 equal monthly installments of Rs.0.032 million each carries an interest @ 11%

 

Both the above loans are secured by way of hypothecation of the vehicles on which loans were taken.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rambabu and Company

Chartered Accountants 

Address :

6-3-1090/1/A, Pancom Chambers, Raj Bhavan Road, Somajiguda, Hyderabad – 500 016, Andhra Pradesh, India

PAN No.:

AACFR1603G

 

 

Related Parties (Having Significant influence)

  • Pennar Industries Limited
  • Saven Technologies Limited
  • PennarEngineered Building Systems Limited

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/- each

Rs.90.000 millions

 

 

 

 

 

Issued & Subscribed Capital :

No. of Shares

Type

Value

Amount

8368259

Equity Shares

Rs.10/- each

Rs.83.683 millions

 

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

5165759

Equity Shares

Rs.10/- each

Rs.51.658 millions

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/- each

Rs.90.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4098259

Equity Shares

Rs.10/- each

Rs.40.983 millions

 

 

 

 

 

All equity shares issued by the company carry equal voting and participatory rights.

 

Out of 4098259 Issued, Subscribed and fully paid up equity shares of Rs.10 each, 4048259 were allotted to the shareholders of the demerged company (Pennar Chemicals Limited) without requirement of any payment pursuant to the scheme of arrangement as sanctioned by honorable High Court of Andhra Pradesh vide its order dated 2nd July 2009.

 

The details of Shareholders holding more than 5% share:

 

Particulars

As at 31st March, 2012

No. of Shares

%

J Rajyalakshmi

3278464

79.90%

Aditya Narsing Rao

819627

19.90%

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

40.983

40.983

(b) Reserves & Surplus

 

4.393

4.074

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

2.135

0.000

Total Shareholders’ Funds (1) + (2)

 

47.511

45.057

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

5.572

6.926

(b) Deferred tax liabilities (Net)

 

2.257

2.257

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

7.829

9.183

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.500

0.000

(b) Trade payables

 

5.971

2.041

(c) Other current liabilities

 

3.906

1.672

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

10.377

3.713

 

 

 

 

TOTAL

 

65.717

57.953

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

22.554

22.057

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

1.193

1.248

(e) Other Non-current assets

 

9.169

1.975

Total Non-Current Assets

 

32.916

25.280

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

10.021

8.813

(c) Trade receivables

 

17.292

13.853

(d) Cash and cash equivalents

 

3.511

6.503

(e) Short-term loans and advances

 

1.459

2.173

(f) Other current assets

 

0.518

1.331

Total Current Assets

 

32.801

32.673

 

 

 

 

TOTAL

 

65.717

57.953

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.983

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

3.945

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

44.928

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

5.664

TOTAL BORROWING

 

 

5.664

DEFERRED TAX LIABILITIES

 

 

2.259

 

 

 

 

TOTAL

 

 

52.851

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

23.277

Capital work-in-progress

 

 

0.600

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

8.727

 

Sundry Debtors

 

 

13.772

 

Cash & Bank Balances

 

 

7.303

 

Other Current Assets

 

 

5.771

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

35.573

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

3.618

 

Other Current Liabilities

 

 

2.190

 

Provisions

 

 

0.791

Total Current Liabilities

 

 

6.599

Net Current Assets

 

 

28.974

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

52.851

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

55.694

50.387

48.190

 

 

Other Income

0.407

0.337

4.307

 

 

TOTAL                                     (A)

56.101

50.724

52.497

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

16.624

15.673

48.463

 

 

Changes in Inventories of Finished Goods

(0.311)

(0.517)

 

 

 

Employee Benefit Expenses

18.340

18.224

 

 

 

Other Expenses

19.260

15.396

 

 

 

TOTAL                                     (B)

53.913

48.776

48.463

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2.188

1.948

4.034

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.129

0.155

0.076

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

2.059

1.793

3.958

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.665

1.637

1.508

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

0.394

0.156

2.450

 

 

 

 

 

Less

TAX                                                                  (H)

0.076

0.027

1.176

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

0.318

0.129

1.274

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.325

2.196

0.922

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.643

2.325

2.196

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

NA

Nil

0.174

 

TOTAL EARNINGS

NA

Nil

0.174

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

3.857

4.849

 

TOTAL IMPORTS

NA

3.857

4.849

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.08

0.03

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.57

0.25

2.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.71

0.31

5.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.60

0.27

4.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.00

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.15

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.16

8.80

5.39

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Note:

The registered office of the company has been shifted from 305, Saptagiri Towers, Begumpet, Hyderabad – 500 016, Andhra Pradesh to the present address w.e.f. 14.02.2011.

 

INDEX OF CHARGES

 

S.

No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10429253

22/05/2013

100,000,000.00

 

6-3-879-B, GROUND AND 1ST FLOOR, BEGUMPET, GREENLANDS ROAD, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

B76373364

2

90258352

08/07/2002 *

14,500,000.00

IDBI BANK LIMITED

MAHAVEER HOUSE, BASHEERBAGH SQUARE, HYDERABAD, ANDHRA PRADESH, INDIA

-

3

90258001

24/09/1994

7,500,000.00

STATE BANK OF MYSORE

BAIDS BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

4

90257979

01/07/1994

250,000.00

THE VYSYA BANK LIMITED

SARDAR PATEL, SECUNDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Sales Tax Deferment Loan

4.024

5.664

Short Term Borrowings

 

 

Loan from Related Parties

(During the year the company has taken interest free demand loan from Mr. Aditya N. Rao amounting to Rs.0.500 million)

0.500

0.000

Total

4.524

5.664

 

CORPORATE INFORMATION:

 

The Company is engaged in the business of manufacturing and distribution of Fuel Additives and Water Treatment Chemicals from its Registered Office cum Manufacturing facility at Plot No.186/A, IDA Mallapur. The Company had changed its name from Pennar Chemical Limited to "Pennar Enviro Limited" with effect from 16.12.2011 with the objective of entering into the business of Water Projects and Environmental Solution Providers.

 

PERFORMANCE:

 

The total revenue of the Company for the year ended March 31, 2012 was Rs.56.101 millions and in terms of volume the total sales were 148kl of Fuel Additives, 73.70 tons of Water Treatment Chemicals and 40.5 tons of byproduct, Ammonium Chloride. The Net Profit Before Tax for the year ended March 31, 2012 was Rs.0.394 million and the Profit After Tax was Rs.0.318 million.

 

FUTURE OUTLOOK:

 

The Company has been looking for new areas for diversification, as the Fuel Additive business was impacted due to fluctuating oil prices and consequent use of alternate fuels by end users. The Company has also started marketing Solid Fuel Additives in the market, which is registering a good growth. The Water Treatment Chemicals business has shown 119% growth during the year and it is expected that the market of this business will increase in the coming years.

 

The company has formed a separate management team for providing Water Treatment Projects and Environmental Solutions. The company expects to develop this market segment during the current fiscal.

 

FIXED ASSETS:

 

·         Land

·         Factory Buildings

·         Plant and Machinery

·         Equipments

·         Furniture and Fixtures

·         Vehicles

·         Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.