MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SONA COMMERCIAL PRIVATE LIMITED

 

 

Registered Office :

B-247, Okhla Industrial Area Phase – 1 New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.04.1995

 

 

Com. Reg. No.:

55-067834

 

 

Capital Investment / Paid-up Capital :

Rs.4.625 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC067834

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS22264E

 

 

PAN No.:

[Permanent Account No.]

AABCS8898N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Sona Signature Papers.

 

 

No. of Employees :

70 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 72000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Anish

Designation :

Accounts Department

Contact No.:

91-11-43362000

Date :

10.10.2013

 

 

LOCATIONS

 

Registered Office :

B-247, Okhla Industrial Area Phase – 1 New Delhi – 110020, India

Tel. No.:

91-11-65651477/ 43362000

Fax No.:

91-11-41610176

E-Mail :

anilsinghal_associates@ucsg.org

Website :

http://www.sonacommercial.com

Location :

Owned

 

 

Branch Office  :

Located At:

 

  • Delhi
  • Mumbai
  • Bangalore
  • Ahmedabad
  • Hyderabad
  • Kolkata
  • Pune
  • Chandigarh
  • Chennai
  • Tamilnadu

 

 

DIRECTORS

 

AS ON 09.07.2012

 

Name :

Mr. Sanjay Suneja

Designation :

Director

Address :

B-247, Okhla Industrial Area Phase – 1 New Delhi – 110020, India

Date of Birth/Age :

15.10.1964

Date of Appointment :

10.12.2002

DIN No.:

01552440

 

 

Name :

Mr. Krishen Chand Suneja

Designation :

Director

Address :

B-247, Okhla Industrial Area Phase – 1 New Delhi – 110020, India

Date of Birth/Age :

13.01.1967

Date of Appointment :

10.12.2002

DIN No.:

01117080

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Names of Shareholders

 

No. of Shares

Amaranth Suneja

 

57107

Sanjay Suneja

 

45900

K.C. Suneja

 

29480

Shyam Suneja

 

67100

Sameeksha Suneja

 

78013

K.C Suneja HUF

 

12400

Instant Travels and Tours Private Limited

 

20000

Lord Shiv Investment and Trading Company Private Limited

 

20000

Mayank Medilab Private Limited

 

21500

Vishrut Marketing Private Limited

 

25000

Nand Kumar Jhangiani

 

48000

Sushila

 

10000

 

 

 

TOTAL

 

434500

 

AS ON 26.03.2012

 

Names of Allottees

 

No. of Shares

Paramjeet Kaur

 

4500

Ramneek Kaur

 

2500

Maheshwari Financial Services Private Limited, India

 

5000

Vikas Kumar Khanna

 

6000

Neeti Bansal

 

5000

Toor Finance Company Limited, India

 

5000

 

 

 

TOTAL

 

28000

 

AS ON 09.07.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

94.00

Other

 

6.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Sona Signature Papers.

 

 

Imports :

 

Products :

Finished Goods

Countries :

Korea

 

 

Terms :

 

Selling :

LC and Credit

 

 

Purchasing :

LC and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

70 [Approximately]

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Secured Loan

1.852

2.805

HDFC CC A/C

28.094

113.618

Buyers Credit

98.282

15.642

TOTAL

128.228

132.065

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anil Singhal and Associates

Chartered Accountants

Address :

1304 Pragati Tower, 26 Rajendra Place, New Delhi – 110076, India

Tel. No.:

91-11-25718022/ 25731596

E-Mail :

anilsinghal_associates@yahoo.com

PAN No:

AACFA0220C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

462500

Equity Shares

Rs.10/- each

Rs.4.625 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4.625

4.345

(b) Reserves & Surplus

 

13.487

8.747

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

18.112

13.092

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

199.614

158.823

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

199.614

158.823

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

134.653

140.504

(c) Other current liabilities

 

11.050

6.116

(d) Short-term provisions

 

1.383

0.544

Total Current Liabilities (4)

 

147.086

147.164

 

 

 

 

TOTAL

 

364.812

319.079

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

9.189

9.264

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

23.965

6.593

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

33.154

15.857

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

119.650

144.375

(c) Trade receivables

 

179.629

121.634

(d) Cash and cash equivalents

 

10.429

6.785

(e) Short-term loans and advances

 

10.836

3.126

(f) Other current assets

 

11.114

27.302

Total Current Assets

 

331.658

303.222

 

 

 

 

TOTAL

 

364.812

319.079

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.765

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

5.722

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

9.487

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

167.639

TOTAL BORROWING

 

 

167.639

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

177.126

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

5.009

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

0.000

 

Sundry Debtors

 
 

164.573

 

Cash & Bank Balances

 
 

1.532

 

Other Current Assets

 
 

144.173

 

Loans & Advances

 
 

21.022

Total Current Assets

 
 

331.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

 

Other Current Liabilities

 
 

158.763

 

Provisions

 
 

0.420

Total Current Liabilities

 
 

159.183

Net Current Assets

 
 

172.117

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

177.126

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

690.510

573.074

 

 

Other Income

 

29.055

11.359

 

 

TOTAL                                     (A)

 

719.565

584.433

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

 

616.706

548.531

 

 

Employees Benefit Expenses

 

19.711

13.294

 

 

Direct Expenses

 

10.822

3.718

 

 

Administrative and Other Expenses

 

31.831

21.700

 

 

Changes in Inventories of Finished Goods

 

24.725

(12.679)

 

 

TOTAL                                     (B)

 

703.795

574.564

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

15.770

9.869

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

10.558

6.981

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

5.212

2.888

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1.901

1.925

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

 

3.311

0.963

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.080

0.303

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

2.231

0.660

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

4.82

1.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.31

0.11

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.47

0.17

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.91

0.30

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.07

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

11.02

12.13

17.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.42

2.11

2.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Related Parties

71.386

26.758

TOTAL

71.386

26.758

 

 

NOTE:

 

The registered office of the company has been shifted from B-18/5, Ramesh Nagar, Raja Garden Chowk, New Delhi-110015, India to the present address w.e.f. 01.04.2010.

 

 

FIXED ASSETS:

 

  • Air Conditioners
  • Car
  • Computer
  • Furniture and Fixtures
  • Fan
  • Inverter
  • Mobil Phone
  • Cycle Atlas
  • Office Equipments
  • Motor Cycle
  • Roller Stand
  • Refrigerator
  • Generator
  • Fire Extinguisher

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.