MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SUPREME INFRASTRUCTURE INDIA LIMITED

 

 

Registered Office :

Supreme House, Plot No. 94/C Pratap Gad, Opposite I.I.T Main Gate, Powai, Mumbai – 400076, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.04.1983

 

 

Com. Reg. No.:

11-029752

 

 

Capital Investment / Paid-up Capital :

Rs. 192.421 Millions

 

 

CIN No.:

[Company Identification No.]

L74999MH1983PLC029752

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS52792F

 

 

PAN No.:

[Permanent Account No.]

AAACS7320J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in construction and development of roads, highways, buildings, bridges, etc. and also owns and operates Ready Mix Concrete (“RMC”) plant, Asphalt plant and Crushing plant.

 

 

No. of Employees :

2700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 19000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

However, trade relations are reported as fair. Business is active. Payment are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term rating: “BBB-”

Rating Explanation

Moderate degree of safety and carry moderate credit risk.

Date

2011

 

Rating Agency Name

CARE

Rating

Short term rating: “PR3”

Rating Explanation

Minimal degree of safety and carry very high credit risk.

Date

2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Vijaya

Designation :

Office Executive

Contact No.:

91-22-61289700

Date :

10.10.2013

 

 

LOCATIONS

 

Registered Office :

Supreme House, Plot No. 94/C Pratap Gad, Opposite I.I.T Main Gate, Powai, Mumbai – 400076, Maharashtra, India

Tel. No. :

91-22-61289700/ 25783241/ 25794216

Fax No. :

91-22-61289711

E-Mail :

admin@supremeinfra.com

cs@supremeinfra.com

Website :

www.supremeinfra.com

Location :

Owned

 

 

Factory 1:

Kalyan Padgha Road, Taluka Bhiwandi, District Thane, Maharashtra, India

 

 

Factory 2:

SM Shetty School, Hiranandani Complex, Near Lake Castle Building, Powai, Mumbai - 400076, Maharashtra, India

 

 

Factory 3:

Survey No. 17/18, Amboli Village, Beside Essar Petrol Pump, Pali - Khopoli Road, State Highway No. - 92, Pali Village, Raigad District, Maharashtra, India

 

 

Regional Office 1:

901-905, 9th Floor, Millennium Tower, B Wing, Opposite IFFCO Chowk Metro Station, M G Road, Gurgaon - 122002, Haryana

Tel. No.:

91-124-7189700/ 4067000

Fax No.:

91-124-4221401

E-Mail :

frontdesk@supremeinfra.com  

 

 

Regional Office 2:

Ecospace Business Park, Action Area II, Building-2A, 5th Floor, New Town,
Rajarhat, Near Tata Medical Centre, Kolkata – 700156, West Bengal, India

Tel. No.:

91-33-40312626

Fax No.:

91-33-40312629

 

 

Regional Office 3:

Supreme Infrastructure Overseas LLC. (CR.No.1159663), P.O.Box.1075,PC 131, Al-Hamriya, Sultanate of Oman

Tel. No.:

+968 22000903/904

Fax No.:

+968 22000901

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. B. H. SharmaMr. B. H. Sharma

Designation :

Executive Chairman

 

 

Name :

Mr. Vikram Sharma

Designation :

Managing Director

Date of Birth/Age :

08.03.1974

Qualification :

Bachelor of Engineering in Civil (B.E.-Civil) from Mumbai University

Date of Appointment :

21.08.1998

 

 

Name :

Mr. Vikas Sharma

Designation :

Whole Time Director

Date of Birth/Age :

16.02.1978

Qualification :

B.Com. Masters in Management Studies (MMS)

Date of Appointment :

21.08.1998

 

 

Name :

Mr. V. P. Singh

Designation :

Independent Director

Date of Birth/Age :

25.01.1944

Qualification :

M. Com. LLB. Certified Associate of Indian Institute of Bankers

Date of Appointment :

20.01.2010

 

 

Name :

Mr. Vinod Agarwala

Designation :

Independent Director

Date of Birth/Age :

30.10.1949

Qualification :

B.SC. LLB Solicitor, High Court, Bombay, Solicitor,(England & Wales).

Date of Appointment :

20.01.2010

 

 

Name :

Mr. Mukul Agrawal

Designation :

Independent Director

 

 

Name :

Mr. Pramod Kasat

Designation :

Independent Director

Date of Birth/Age :

06.08.1969

Qualification :

MBA, Engineer

Date of Appointment :

14.05.2010

 

 

Name :

Mr. Dakshendra Agrawal

Designation :

Non-Executive Director

Date of Birth/Age :

21.07.1973

Qualification :

Chartered Accountant

Date of Appointment :

13.11.2010

 

 

KEY EXECUTIVES

 

Name :

Mrs. Vijaya

Designation :

Office Executive

 

 

Name :

Mr. Vijay Joshi

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

9694332

57.90

http://www.bseindia.com/include/images/clear.gifSub Total

9694332

57.90

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9694332

57.90

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1069832

6.39

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2165012

12.93

http://www.bseindia.com/include/images/clear.gifSub Total

3234844

19.32

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1930053

11.53

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

902097

5.39

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

444709

2.66

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

536052

3.20

http://www.bseindia.com/include/images/clear.gifClearing Members

4552

0.03

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

530595

3.17

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

905

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

3812911

22.77

Total Public shareholding (B)

7047755

42.10

Total (A)+(B)

16742087

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

16742087

100.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

Bhawani Shankar H Sharma

26,00,000

15.53

Vikas B Sharma

18,00,000

10.75

Vikram B Sharma

17,00,000

10.15

Bhawani Shankar H Sharma

8,69,400

5.19

Vikram B Sharma

7,00,000

4.18

Rita B Sharma

6,77,000

4.04

Vikram Bhawanishankar Sharma

4,00,000

2.39

Barkha Vikram Sharma

2,07,000

1.24

Shweta V Sharma

2,05,000

1.22

Vikram B Sharma

2,15,832

1.29

Bhawanishankar Harishchandra Sharma

1,29,600

0.77

Bhawanishankar Harishchandra Sharma

1,00,000

0.60

Phool Kanwar H Sharma

90,000

0.54

Barkha Vikram Sharma

500

0.00

Total

96,94,332

57.90

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of the Shareholder

No. of Shares held

Shares as %

Kitara Piin 1101

1650000

9.86

 

Reliance Capital Trustee Company Limited - Reliance Diversified Power Sector Fund

423685

2.53

 

Aviva Life Insurance Company India Limited

449647

2.69

 

Supreme Construction and Developers Private Limited

416275

2.49

 

Sameer Mahendra Sampat

313235

1.87

 

IDBI Federal Life Insurance Company Limited

242588

1.45

 

Wexford Spectrum Investors (Mauritius) Limited

197923

1.18

 

Reliance Capital Trustee Company Limited - Reliancesmall Cap Fund

187207

1.12

 

Total

3880560

23.18

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as %

Kitara Piin 1101

1650000

9.86

 

Total

1650000

9.86

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in construction and development of roads, highways, buildings, bridges, etc. and also owns and operates Ready Mix Concrete (“RMC”) plant, Asphalt plant and Crushing plant.

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Others

 

·         National Highway Authority of India (NHAI)

·         Mumbai Metropolitan Region Development Authority (MMRDA)

·         Maharashtra Road Development Corporation Limited (MSRDC)

·         Public Works Department (PWD)

·         Maharashtra Public Works Department

·         Municipal Corporation of Greater Mumbai (MCGM)

·         Mumbai Port Trust (MBPT)

·         Mumbai Transport Project (Railway)

·         Airports Authority of India (AAI)

·         Bombay Municipal Corporation (BMC)

 

 

No. of Employees :

2700 (Approximately)

 

 

Bankers :

·         State Bank of India, Worli Branch, Mumbai, Mahrashtra, India

·         State Bank of Patiala

·         Union Bank of India

·         Punjab National Bank

·         Axis Bank Limited

·         The Saraswat Co-operative Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

External commercial borrowings

225.716

264.479

Term loans

 

 

From banks

881.700

1038.768

From financial institutions

1243.447

1340.152

SHORT TERM BORROWING

 

 

Cash credit facilities from banks

6656.968

4334.805

Total

9007.831

6978.204

 

NOTES:

 

LONG TERM BORROWINGS

 

External commercial borrowings

 

External commercial borrowings from Axis Bank carries interest @ LIBOR plus 3.45 % per annum (quarterly rests). The loan is repayable within 7 years including moratorium of 27 months from the date of first disbursement in equal quarterly installments. The loan is secured by first charge on assets procured from this loan and pari passu second charge on the current assets of the Company and personal guarantee of the promoter directors.

 

Term loans from banks

 

(i) Term loan obtained from consortium bankers carries interest rate of base rate plus 2.35 % to 3.50 % and are secured by hypothecation of assets which includes all movable fixed assets of the Company and fixed assets created out of these loans and personal guarantee of Company’s promoter directors. These loans are repayable over the period of 3-4 years.

 

(ii) Loan from other banks carries interest @ 11 % per annum and are secured by hypothecation of the assets created out of these loan and personal guarantee of a director of the Company. These loans are repayable over the period of 3-4 years.

 

Term loans from financial institutions includes :

 

(i) Loans from SREI Equipment Finance Limited carries interest in the range of 13% to 17% per annum and are repayble in 36 monthly installments over the tenure of the loans having various maturity dates These loans are secured by first charge on the specific equipment financed out of the said loans, pledge of shares held by a promoter director and personal guarantee of the promoter directors.

 

(ii) Loan from L&T Infrastructure Finance Company Limited carries interest @ L&T Infra PLR minus 3% per annum and is repayable in 5 years with a moratorium period of 12 months from the date of first disbursement. The loan is secured by first pari passu charge by way of hypothecation on the entire current assets and encumbered movable fixed assets of the Company, current and future. This loan is further secured by first charge by way of equitable mortgage on pari passu basis on the immovable properties together with all structure and appurtenances thereon, demand promissory notes & personal guarantee of the promoter directors.

 

(iii) Loan from other Financial institution carries interest in the range of 12.75% to 13.75% per annum and are secured by hypothecation of the assets created out of these loans, personal guarantee of a director of the Company and demand promissory note issued by the Company.

 

 

SHORT TERM BORROWINGS

 

(i) Cash Credit facilities availed from bankers are secured by first pari passu charge on the current assets of the Company and equitable mortgage of Company’s office premises and property of one of the directors, extension of hypothecation charge on pari passu basis on fixed assets of the Company and assets created out of equipment loans and personal guarantee of Company’s directors. These facilities are repayable on demand.

 

 

Banking Relations :

--

 

 

Financial Institutions :

·         SREI Equipment Finance Limited

·         L&T Infrastructure Finance Company Limited

 

 

Auditors :

 

Name :

Walker, Chandiok and Company

Chartered Accountants

 

 

Name :

Shah and Kathariya

Chartered Accountants

 

 

Subsidiaries :

·         Supreme Infrastructure BOT Private Limited

·         Supreme Infrastructure BOT Holdings Private Limited

·         Supreme Panvel Indapur Tollways Private Limited

·         Supreme Mega Structures Private Limited

·         Rudranee Infrastructure Limited

·         Supreme Infrastructure Overseas LLC

 

 

Subsidiary of Supreme Infrastructure BOT Private Limited:

·         Supreme Manor Wada Bhiwandi Infrastructure Private Limited

·         Supreme Infra Projects Private Limited

·         Supreme Suyog Funicular Ropeways Private Limited

·         Kopargaon Ahmednagar Tollways (Phase I) Private Limited

 

 

Subsidiary of Supreme Infrastructure BOT Holdings Private Limited:

·         Supreme Best Value Kolhapur (Shiroli) Sangli Tollways Private Limited

·         Supreme Ahmednagar Karmala Tembhurni Tollways Private Limited

·         Supreme Kopargaon Ahmednagar Tollways Private Limited

 

 

Associate :

·         Sanjose Supreme Tollways Development Private Limited

·         Kotkapura Muktsar Tollways Private Limited

·         Mohol Kurul Kamti Mandrup Tollways Private Limited

 

 

Joint ventures :

·         Supreme - MBL JV

·         Petron - Supreme JV

·         Supreme - Siddhi JV

·         Supreme Zanders JV

·         HGCL -Niraj-Supreme Infrastructure Private Limited

 

 

Companies in which key management personnel or their relatives have significant influence (Other related parties) :

·         Supreme Housing and Hospitality Private Limited

·         BHS Housing Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30,000,000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

20,000,000

1% Non cumulative redeemable preference shares

Rs.10/- each

Rs. 200.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16,742,087

Equity Shares

Rs.10/- each

Rs. 167.421 Millions

2,500,000

1% Non cumulative redeemable preference shares

Rs.10/- each

Rs. 25.000 Millions

 

Total

 

Rs. 192.421 Millions

 

Reconciliation of equity shares outstanding at the beginning and at the end of the reporting period

 

Particulars

31.03.2013

No. of Shares

Rs. In Millions

Balance at the beginning of the year

16,742,087

167.421

Add : Issued during the year

--

 

Balance at the end of the year

16,742,087

167.421

 

Reconciliation of preference shares outstanding at the beginning and at the end of the reporting period

 

Particulars

31.03.2013

No. of Shares

Rs. In Millions

Balance at the beginning of the year

2,500,000

25.000

Add : Issued during the year

--

--

Balance at the end of the year

2,500,000

25.000

 

Terms/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of Rs. 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensusing Annual General Meeting, except interim dividend. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts, if any. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

Rights, preferences, restrictions and conversion terms attached to preference shares

 

The Company had, on 13 May 2011, alloted 2,500,000 non cumulative, non convertible, redeemable preference shares of Rs. 10 each at a premium of Rs. 90 per share to BHS Housing Private Limited (allotee). The Preference Shares shall be redeemable at any time after the expiry of two years but before the expiry of five years from the date of allotment redeemable at a premium of Rs. 90 per share. These Preference Shares carry preferential right of dividend at the rate of 1%. The holders of Preference Shares have no rights to receive notices of, attend or vote at general meetings except in certain limited circumstances. On a distribution of assets of the Company, on a winding-up or other return of capital (subject to certain exceptions), the holders of Preference Shares have priority over the holders of Equity Shares to receive the capital paid up on those shares.

 

 

Shareholders holding more than 5% of the shares in the Company as at balance sheet date

 

Particulars

31.03.2013

Number

% Shareholding

Equity shares of Rs.10 each

 

 

Bhawanishankar H Sharma

3,699,000

22%

Vikram B Sharma

2,927,000

17%

Vikas B Sharma

1,800,000

11%

Kitara PIIN 1101

1,650,000

10%

Mavi Investment Fund Limited

162,382

1%

Preference shares of Rs.10 each

 

 

BHS Housing Private Limited

2,500,000

100%

 

As per of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 

Aggregate number of bonus shares issued and shares issued for consideration other than cash during the period of five years immediately preceding the reporting date The Company has not issued any bonus shares nor has there been any buy back of shares during five years immediately preceeding 31 March 2013.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

192.421

192.421

167.421

(b) Reserves & Surplus

4575.764

3518.852

2400.502

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

250.000

Total Shareholders’ Funds (1) + (2)

4768.185

3711.273

2817.923

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2350.863

2643.399

1303.577

(b) Deferred tax liabilities (Net)

104.413

107.524

87.544

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

19.424

13.087

10.498

Total Non-current Liabilities (3)

2474.700

2764.010

1401.619

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6667.818

4343.647

2879.707

(b) Trade payables

2198.363

1746.005

1135.437

(c) Other current liabilities

4425.782

4162.725

1311.968

(d) Short-term provisions

127.739

162.532

188.094

Total Current Liabilities (4)

13419.702

10414.909

5515.206

 

 

 

 

TOTAL

20662.587

16890.192

9734.748

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3021.225

2815.321

2578.031

(ii) Intangible Assets

15.078

0.000

0.000

(iii) Capital work-in-progress

31.197

58.250

73.636

(iv) Intangible assets under development

0.000

10.636

0.000

(b) Non-current Investments

2227.764

1272.913

662.821

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

152.806

1546.050

273.271

(e) Other Non-current assets

19.768

46.924

1.204

Total Non-Current Assets

5467.838

5750.094

3588.963

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

17.339

47.929

39.257

(b) Inventories

1706.575

1413.798

1170.036

(c) Trade receivables

6789.696

4963.329

2825.801

(d) Cash and cash equivalents

1297.722

682.713

334.347

(e) Short-term loans and advances

5383.417

4032.329

1776.344

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

15194.749

11140.098

6145.785

 

 

 

 

TOTAL

20662.587

16890.192

9734.748

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

19869.502

15059.144

9178.548

 

 

Other Income

40.628

28.109

49.612

 

 

TOTAL                                     (A)

19910.130

15087.253

9228.160

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material and contractor costs

16016.308

12038.185

7445.442

 

 

Employee benefit expense

536.686

365.109

272.630

 

 

Other expenses

301.976

274.245

189.316

 

 

Changes in work-in-progress

(70.176)

(53.143)

(293.936)

 

 

TOTAL                                     (B)

16784.794

12624.396

7613.452

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

3125.336

2462.857

1614.708

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1191.804

915.428

408.170

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1933.532

1547.429

1206.538

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

335.899

283.646

246.090

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1597.633

1263.783

960.448

 

 

 

 

 

Less

TAX                                                                  (H)

501.253

345.820

200.899

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1096.380

917.963

759.549

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2461.947

1593.598

883.482

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed equity dividend

33.484

20.928

25.227

 

 

Proposed preference dividend

0.250

0.250

0.000

 

 

Tax on Dividend

5.733

3.436

4.206

 

 

Transfer to general reserve

110.000

25.000

20.000

 

BALANCE CARRIED TO THE B/S

3408.860

2461.947

1593.598

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

65.47

54.81

48.26

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Type

 

 

1st Quarter

Net Sales

 

 

4414.800

Total Expenditure

 

 

3694.500

PBIDT (Excl OI)

 

 

720.300

Other Income

 

 

10.500

Operating Profit

 

 

730.800

Interest

 

 

316.400

Exceptional Items

 

 

0.000

PBDT

 

 

414.4000

Depreciation

 

 

87.000

Profit Before Tax

 

 

327.400

Tax

 

 

106.200

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

221.200

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

221.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.51

6.08

8.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.04

8.39

10.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.68

8.13

10.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.34

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.89

1.88

1.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.07

1.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

External commercial borrowings

73.969

90.764

60.724

Term loans

 

 

 

From banks

324.766

317.867

159.538

From financial institutions

369.542

93.531

145.008

Total

768.277

502.162

365.270

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10438765

27/06/2013

450,000,000.00

UNION BANK OF INDIA

IFB MS MARG BRANCH, 66/80 MUMBAI SAMACHAR MARG, FORT MUMBAI - 400021, MAHARASHTRA, INDIA

B80376312

2

10439102

08/06/2013

501,867,850.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B80479066

3

10439106

08/06/2013

501,867,850.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B80479918

4

10431354

17/05/2013

2,032,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B77182236

5

10417128

20/07/2013 *

16,407,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA, MUMBAI - 400005, MAHARASHTRA, INDIA

B83205310

6

10424138

30/03/2013

924,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B74573114

7

10424967

30/03/2013

1,192,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B74879198

8

10412431

12/03/2013

2,831,092.20

NTPC LIMITED

NTPC BHAWAN, SCOPE COMPLEX, 7, INSTITUTIONAL AREA,
LODHI ROAD, NEW DELHI - 110003, INDIA

B70997978

9

10407482

15/02/2013

5,050,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B69372662

10

10396975

07/01/2013

48,833,322.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B65885402

11

10395188

29/12/2012

34,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B65237372

12

10399213

28/12/2012

2,250,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 66/80, MUMBAI SAMACHAR MARG, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

B66457938

13

10391645

01/12/2012

2,500,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, U&I BUILDING, CITY CENTER, SECTOR - 29,, GURGAON - 122002, HARYANA, INDIA

B63997761

14

10394576

29/11/2012

814,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B65023590

15

10395144

22/11/2012

1,518,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B65221715

16

10392873

22/11/2012

98,730,564.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B64469067

17

10392871

15/11/2012

385,770,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B64468333

18

10384544

09/10/2012

200,000,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

B61403572

19

10388677

03/10/2012

514,233,503.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE
NGAL - 700046, INDIA

B62843289

20

10373906

22/08/2012

2,160,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B57006991

21

10373904

22/08/2012

19,716,911.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B57006058

22

10379378

10/08/2012

2,686,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B59238998

23

10371447

08/08/2012

35,775,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B56012818

24

10368645

22/07/2012

37,400,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B44945723

25

10366336

15/07/2012

3,400,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B44096501

26

10366337

15/07/2012

10,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B44096774

27

10355549

18/05/2012

14,500,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B39579792

28

10358550

15/05/2012

8,486,375.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B40790958

29

10358483

12/05/2012

826,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B40747735

30

10354345

15/04/2012

3,876,984.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B39199922

31

10354353

15/04/2012

16,089,999.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B39202080

32

10354323

15/04/2012

19,480,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B39195953

33

10354302

15/04/2012

150,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B39186028

34

10345807

05/03/2012

2,285,735.00

THE SARASWAT CO-OPERATIVE BANK LTD.

RASEC BRANCH, ISHAN ARCADE,, OPP.GAMDEVI TEMPLE,T
HIRD FLOOR, NAUPADA THANE (W),, THANE, MAHARASHTRA
- 400602, INDIA

B36396638

35

10337059

27/01/2012

620,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B32744633

36

10337061

27/01/2012

1,175,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC BRANCH, 303 ISHAN ARCADE, 3RD FLOOR, OPPOSITE GAMD EVI TEMPLE, GOKHALE ROAD,NAUPADA THANE (WEST), THANE - 400602,  MAHARASHTRA, INDIA

B32745390

37

10331988

08/05/2012 *

1,500,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, BANDRA KURLA COMPLEX, MUMBAI - 400051,
MAHARASHTRA, INDIA

B39579479

38

10329780

23/12/2011

900,000,000.00

L&T INFRASTRUCTURE FINANCE COMPANY LIMITED

MOUNT POONAMALLEE ROAD, MANAPAKKAM, CHENNAI - 600089, TAMILNADU, INDIA

B29892767

39

10325773

05/12/2011

2,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B28853596

40

10325765

05/12/2011

3,712,698.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B28846798

41

10326046

05/12/2011

8,640,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B28937803

42

10325903

05/12/2011

10,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B28910099

43

10320277

15/11/2011

3,937,710.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B26376442

44

10320174

25/10/2011

600,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, SHIVSAGAR ESTATE WORLI, 1ST FLOOR, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B26188300

45

10313952

15/10/2011

2,425,039.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B23847072

46

10310957

16/09/2011

500,000,000.00

INDIAN OVERSEAS BANK

PLOT NO. 132, KAKAD CHAMBERS, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B22850275

47

10310960

15/09/2011

341,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B22852032

48

10301955

15/08/2011

160,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B18624825

49

10299184

27/07/2011

42,090,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B17668674

50

10296751

30/08/2011 *

1,500,000,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B20873584

51

10286322

15/04/2011

50,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B12610846

52

10272644

15/02/2011

40,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B06994834

53

10272642

15/02/2011

50,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B06994347

54

10272643

15/02/2011

50,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B06994511

55

10272646

15/02/2011

60,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B06994115

56

10258814

05/11/2010

8,100,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

B01360585

57

10258229

25/10/2010

700,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, SHIVSAGAR ESTATE WORLI, 1ST FLOOR, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B01171768

58

10251734

15/10/2010

1,550,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A98528490

59

10247970

15/10/2010

8,100,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A97056188

60

10251884

15/10/2010

13,299,750.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A98527856

61

10243268

15/09/2010

2,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95984985

62

10243269

15/09/2010

7,445,952.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95985156

63

10243267

15/09/2010

8,900,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95986147

64

10243266

15/09/2010

20,400,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95984779

65

10243265

15/09/2010

29,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95984282

66

10242190

15/08/2010

26,978,309.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95562559

67

10240308

15/08/2010

31,170,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A94922614

68

10242189

15/08/2010

31,170,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A95562104

69

10237590

09/07/2010

500,000,000.00

LANDT INFRASTRUCTURE FINANCE COMPANY LIMITED

MOUNT POONAMALLEE ROAD, MANAPAKKAM, CHENNAI - 600089, TAMILNADU, INDIA

A93036366

70

10232874

15/06/2010

4,800,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A90673799

71

10221363

01/05/2010

3,671,640.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A85419653

72

10223269

22/04/2010

16,647,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A86510187

73

10209217

22/02/2010

203,500,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A81637738

74

10205335

15/01/2010

1,652,400.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A80074339

75

10194956

04/01/2010

7,408,420.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A76277201

76

10194968

04/01/2010

8,943,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A76277623

77

10194957

04/01/2010

16,386,057.99

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A76278969

78

10198832

22/12/2009

12,683,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A77651040

79

10194967

01/12/2009

4,050,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A76514272

80

10191547

15/11/2009

28,232,750.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A74346032

81

10183364

15/10/2009

11,529,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A72080427

82

10183365

15/10/2009

11,529,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A72081243

83

10186358

15/10/2009

20,587,500.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A72866627

84

10174752

22/07/2009

64,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A68978931

85

10164203

08/06/2009

3,687,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A64287311

86

10165378

19/05/2009

187,500,000.00

STATE BANK OF PAITALA

ATLANTA BUILDING, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

A64689821

87

10139554

27/12/2008

390,000,000.00

AXIS BANK LIMITED

JEEVAN PRAKASHS BUILDING, P. M. ROAD FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A55291355

88

10130053

08/11/2008

3,290,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A50439215

89

10129767

22/09/2008

4,264,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A50438431

90

10126412

22/09/2008

14,999,700.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A48783302

91

10127527

22/09/2008

41,090,988.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A49243801

92

10127529

22/09/2008

41,090,988.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A49250392

93

10123687

08/09/2008

971,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A45855384

94

10123915

08/09/2008

18,224,000.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A46189171

95

10127531

08/09/2008

46,370,474.00

SREI INFRASTRUCTURE FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

A49416555

96

10124767

22/11/2011 *

10,954,300,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, SHIVSAGAR ESTATE WORLI, 1ST FLOOR, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B30025514

97

10091029

18/12/2007

697,127.00

THE SARASWAT CO-OP BANK LTD

THAKURDWAR BRANCH, 328/330, J.J.S MARG, THAKURDWAR, MUMBAI - 400002, MAHARASHTRA, INDIA

A33656604

98

10077299

29/10/2007

377,466.00

THE SARASWAT CO.-OP. BANK LIMITED

THAKURDWAR BRANCH, 328/330, J.J.S MARG, THAKURDWAR, MUMBAI - 400002, MAHARASHTRA, INDIA

A27423185

99

10077298

29/10/2007

641,383.00

THE SARASWAT CO.-OP. BANK LIMITED

THAKURDWAR BRANCH, 328/330, J.J.S MARG, THAKURDWAR, MUMBAI - 400002, MAHARASHTRA, INDIA

A27423847

100

10077294

03/09/2007

364,641.00

THE SARASWAT CO.-OP. BANK LIMITED

THAKURDWAR BRANCH, 328/330, J.J.S MARG, THAKURDWAR, MUMBAI - 400002, MAHARASHTRA, INDIA

A27423011

101

10077295

03/09/2007

397,716.00

THE SARASWAT CO.-OP. BANK LIMITED

THAKURDWAR BRANCH, 328/330, J.J.S MARG, THAKURDWAR, MUMBAI - 400002, MAHARASHTRA, INDIA

A27423383

102

10077296

03/09/2007

570,202.00

THE SARASWAT CO.-OP. BANK LIMITED

THAKURDWAR BRANCH, 328/330, J.J.S MARG, THAKURDWAR, MUMBAI - 400002, MAHARASHTRA, INDIA

A27423631

103

10007117

10/07/2007 *

990,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, SHIVSAGAR ESTATE WORLI, 1ST FLOOR, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

A20585675

104

80065923

01/12/2005

1,575,000.00

SREI INFRASTRUCTURE FINANCE LTD

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

-

105

90243933

01/12/2005

1,575,000.00

SREI INFRASTRACTURE FINANCE LTD.

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA - 700046, WEST BENGAL, INDIA

-

106

80018153

03/03/2009 *

284,600,000.00

STATE BANK OF INDIA

MID CORPORATE LOAN ADMIN. UNIT, SHRI HARI BUILDING, RTO LANE, FOUR BUNGALOWS, ANDHERI (WEST), MUMBAI - 400053, MAHARASHTRA, INDIA

A60778800

107

90243884

03/09/2005

20,400,000.00

STATE BANK OF INDIA

BACKBAY RECLA. BRANCH, NARIMAN POINT, MUMBAI, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans from related parties

10.850

8.842

Total

10.850

8.842

 

NOTES:

 

Represents interest free loan and are repayable on demand.

 

 

NOTE

 

The registered office of the company has been shifted from 8, Bhawani Services Industrial Estate, 3rd Floor Opposite IIT Main Gate, Powai, Mumbai – 400076, Maharashtra, India to the present address.

 

 

CORPORATE INFORMATION

 

The Company was incorporated in the year 1983 and is engaged in construction and development of roads, highways, buildings, bridges, etc. The Company also owns and operates Ready Mix Concrete (“RMC”) plant, Asphalt plant and Crushing plant.

 

 

OPERATION AND PERFORMANCE REVIEW

 

During the year, the Company’s overall financial performance significantly improved on all fronts as compared to the previous year. Income from optrations during the year was Rs. 19869.500 Millions as compared to Rs. 15059.100 Millions in the previous year, registering a growth of 32%. The Net Profit before Interest, Depreciation and Tax inculding other income during the year was Rs. 3125.300 Millions as compared to Rs. 2462.900 Millions in the previous year, registering a growth of 27%. The Net Profit after Tax was Rs. 1096.400 Millions as compared to Rs. 918.000 Millions in the previous year registering a growth of 19%.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

FY2013 has been one of the most challenging years globally as well as for the Indian economy. Growth in FY2012 and FY2013 has been on the lower side vis-à-vis the decadal average of 7.9% achieved between FY2004 and FY2013. In FY2013, the Indian economy recorded at 5.0% economic growth, following a growth of 6.2% in the previous fiscal year.

 

The strong stimulus packages rolled out post-financial crisis led to stronger growth in FY2010 and FY2011. However, the boost to consumption, coupled with supply side constraints, resulted in higher inflation, with headline inflation crossing 10%. Monetary policy was tightened, even as external headwinds to growth increased. The consequent slowdown, especially in FY2013, has been across the board, with most of the sectors getting affected. Economic slowdown during FY2013 is mainly on account of a drastic slowdown in the industrial sector. It grew by 5.0% in FY2013, as against 3.5% in FY2012. The agricultural sector registered significantly lower growth of 1.9% on top of a 3.6% growth in FY2012.

 

Falling savings, without a commensurate rise in Foreign Direct Investment, further widened the current account deficit (CAD). Widening of trade and current account deficits was accompanied by depreciation in the Indian Rupee since August 2011. After attaining an all-time low of Rs. 57.22 per US$ on June 27, 2012, the Indian Rupee rebounded and moved upwards to touch the range of Rs. 53-55 per US$ in January 2013. Though inflation eased in FY2013 vis-à-vis its FY2012 levels, the pace of decline has been slower than expected, denying requisite flexibility to the central bank to undertake sufficient reduction in the policy rates. However, a growth revival is seen taking shape during FY2014 on the back of reform measures to improve investor sentiments and with the global economic scenario seen improving.

 

 

INDUSTRY OVERVIEW

 

According to the Global Competitiveness Report, India ranked 84th in terms of basic Infrastructure out of a total of 142 countries. The report states that the country’s supply of Transport, ICT (Information, Communications and Technology) and Energy  Infrastructure remains largely insufficient and ill-adapted to the needs of the economy. Indeed, the Indian business community repeatedly cites infrastructure as the single biggest hindrance to doing business in the country. However, the situation has been gradually improving since 2006. The total investment in the infrastructure sector during the Twelfth Five Year Plan is estimated at Rs. 56,300 billion (approx. US$1 trillion), nearly double the investment made during the Eleventh Five Year Plan. The Twelfth Plan also lays special emphasis on the development of infrastructure as the availability and quality of infrastructure is important for enabling a sustainable and strong economic growth in the country.

 

 

ROADS

 

Road Transport is a critical infrastructural prerequisite for the economic development of a country. India has the second largest road network in the world with a road length of 4.24 million Kms. In India, Road Infrastructure is used to transport over 60% of the goods and 85% of total passenger traffic. Also, India’s road density is among the highest in the world with 1.29 Kms. of roads per sq. km of area. India’s national highways and expressways (currently at about 79,116 Kms.) constitute about 1.7% of the road length and carry 40% of the total traffic on Indian roads, while the percentage of paved roads is 49.3%. Moreover, India’s road freight volumes are increasing at a compounded annual growth rate (CAGR) of 9.08%, coupled with a boost in the population of vehicles (all types) at a CAGR of 10.76%. To cater to such burgeoning needs, road length is increasing at a CAGR of 4.01%.

 

 

THE NATIONAL HIGHWAY DEVELOPMENT PROJECT

 

India’s National Highways Development Project (NHDP) is the world’s largest road development program based on Public Private Partnership (PPP) model. The Government of India has entrusted the National Highway Authority of India (NHAI) with the responsibility of implementing the NHDP program spread over 55,000 Kms. (seven phases) with an estimated expenditure of Rs. 4,719.75 billion.

 

Currently, about 24% of the total length of National Highways (NHs) in India is single lane/intermediate lane, about 51% is twolane standard, and the balance 25% is four-lane standard or more. In FY2013, the achievement under various phases of NHDP (up to December 2012) has been about 1,605 Kms. and projects have been awarded for a total length of about 878 km.

 

The target under this project for FY2013 was originally aimed at 9,500 Kms. and was later scaled down to 5,000 Kms., with only 2,300 Kms. getting awarded during the year. The dismal performance during the year was preceded by a stellar performance in FY2012, when the NHAI and the Highways Ministry together awarded a record 8,000 Kms. of projects. The decelerating interest for road projects has been attributed to the inordinate delay in various clearances (such as environmental) and with banks shying away from the road sector.

 

However, the future outlook appears promising as the Ministry of Road Transport and Highways (MoRT&H), along with NHAI having planned to award 7,300 Kms. during FY2014. Further, 3,000 Kms. of road projects in Gujarat, Madhya Pradesh, Maharashtra, Rajasthan and Uttar Pradesh will be awarded in the first six months of FY2014. However, the appetite for public-private partnerships (PPPs via BOT toll mode) looks weak as the adverse macro-economic conditions point towards lower traffic growth. With high funding costs having dampened the economic viability of many projects, the MoRT&H is mulling the support of projects through budget allocation with an EPC (Engineering, Procurement and Construction) model for 50% of these works.

 

As a new initiative for promoting highway development, the mode of EPC contracts has been ushered in. Projects not viable under the BOT (toll) mode, such as those in far-flung areas, will have to be undertaken under the EPC mode. To overcome the economic slowdown in this sector, MoRT&H has finalised a proposal to award projects under the modified turnkey EPC mode with 100% government funding for cases where there are no takers under BOT (toll) mode. This mode of delivery is also seen taking take care of cost and time overruns. Further, a length of 8,500 Kms. under NHDP Phase IV is also proposed to have been undertaken directly under EPC mode for two laning.

 

In another initiative, the finance ministry has relaxed norms for appraising and approving highway projects up to Rs. 5 billion by MoRT&H. The move aims to help push the awarding of publicfunded projects. Earlier, the committee, under the road secretary, was empowered to appraise projects worth up to Rs. 3 billion. Now the committee can appraise projects valued up to Rs. 5 billion, and the Road Minister will have the power to approve them, thus expediting the process of awarding projects.

 

 

POWER

 

Electricity generation by power utilities during 2012-13 was targeted to go up by 6.05% to 930 billion units. Growth in power generation during April-December 2012 was 4.55%, as compared to about 9.33% during April-December of 2011.

 

India faces an overall shortage of power both in terms of energy deficit and peak shortage. At present, the overall energy deficit is about 8.6% while the peak shortage of power is about 9.0%. A capacity addition of 54,964 MW has been achieved during the Eleventh Five Year Plan. Initially, the Plan envisaged a capacity addition of 78,000 MW, of which 19.9% capacity was hydro, 75.8% thermal, and the rest was nuclear. At the time of the Mid Term Appraisal (MTA) of the Plan, the target was revised to 62,374 MW with thermal, hydro and nuclear segments contributing 50,757 MW, 8,237 MW and 3,380 MW, respectively.

 

Capacity addition during the Twelfth Five Year Plan is estimated at 88,537 MW, comprising 26,182 MW in the central sector, 15,530 MW in state, and 46,825 MW in the private sector, respectively. The target for capacity addition during FY2013 was set at 17,956 MW, against which a capacity of 9,854 MW was added till 31st December, 2012.

 

 

RAILWAYS

 

Indian Railways is the fourth largest rail network in the world with a total route length of 64,460 Kms., of which  1,034 Kms. Is electrified. Indian Railways transports 2.65 million tonne (MT) of freight and 23 million passengers every single day. The country transports nearly 57% of total goods by road, as compared to 22% in China and 37% in the U.S. In contrast to this, the share of Indian Railways is only 36%, compared to 48% for the U.S. and 47% for China. The sector has huge opportunity to grow as its current share is still fairly lower than that in China and U.S.

 

While Indian Railways’ input costs increased by 10.6% per annum between FY2005 and FY2012, passenger fares remained unchanged and have been cross-subsidized by an increase in freight charges. The low passenger fares, which have not been revised for several years, have led to huge losses in passenger traffic operations estimated at Rs. 220 billion in FY2012. Further, cross-subsidy through the freight business was no longer viable due to fast-evolving competition from other modes of transport. Keeping these factors in mind, an increase in passenger fares was announced on 9 January 2013.

 

India’s Planning Commission has tentatively pegged the Indian Railways’ Twelfth Five Year Plan at Rs. 5,190 billion with a Gross Budgetary Support (GBS) of Rs. 1,940 billion, internal resources of Rs. 1,050 billion, and market borrowing of Rs. 1,200 billion Another Rs. 1,000 billion is expected to be raised through the PPP route. The funding pattern of the Twelfth Plan clearly indicates that modernisation of Indian Railways cannot be achieved by simply relying on GBS as it represents only 37% of the total resources. About 63% of the total resources will have to be generated through non-GBS sources, with nearly 20% coming through private sector investment.

 

Indian Railways has initiated the PPP projects during the Eleventh Plan in areas such as port connectivity projects, container operations, wagon investment schemes and private freight terminals, but the scope of PPP needs to widened further.

 

 

CONSTRUCTION

 

The building construction industry has been a major barometer of India’s economic development, and therefore, has a significant bearing on the Indian economy. With a total size of around $40-45 billion, the construction sector contributes around 5%-6% to India’s total GDP growth. The industry has witnessed significant growth in the past decade attracting not only domestic developers, but also foreign investors who find strong potential in India, driven by its large population base, rising income levels and rapid urbanisation. According to the Department of Industrial Policy and Promotion (DIPP), the construction sector comprised 12% of India’s total FDI inflows during 2012, second only to the services sector.

 

The Commercial segment in the construction sector has undergone significant traction over the past decade, which can be attributed to the fast-growing IT/ITES sector, expanding domestic industries and an increasing presence of global corporations setting up back-offices in India due to the presence of a lowcost and efficient workforce. There is an incremental demand for good quality office space across metropolitan cities such as Mumbai, Pune, Bangalore, Hyderabad, Chennai and NCR-Delhi. Adding to this, an increasing number of companies are looking to shift their operations to the suburbs, owing to the availability of large office space with modern amenities at reasonable rates vis-à-vis commercial office space in South Mumbai. Eastern and western suburbs are slowly getting transformed into successful commercial centres.

 

In the Residential segment, following a steady growth of 7%-8% during FY2011, the industry witnessed a slight moderation in FY2013 due to macro-economic concerns such as high inflation, rising interest rates, slowdown in industrial performance and overall business growth, uncertain job environment etc., leading to consumers holding back on their property purchases. With the global economy on the path of recovery and with the Reserve Bank of India (RBI) signalling lower interest rates in FY2014, this bodes well for reviving the real estate demand in the residential segment.

 

Recent policy initiatives and measures announced by the Finance Minister during Union Budget FY2013-14 were positive for India’s construction sector. The Government has introduced several schemes to boost residential home sales such as additional interest deduction of Rs. 0.100 millions (over and above the existing Rs. 0.150 millions benefit) for first-time home buyers taking a loan of up to Rs. 2.500 millions. The Government has also allocated Rs. 60 billion towards the Rural Housing Fund, while another Rs. 20 billion Urban Housing Fund by National Housing Bank has also been proposed. These steps are expected to boost fund availability for home buyers and also address the overall housing shortage in the country.

 

Besides, the RBI has given a go-ahead to foreign citizens of Indian origin to invest in the real estate sector. It has also allowed real estate developers to raise up to $1billion through the European Commercial Borrowings (ECB) route for construction of low-cost housing projects. Furthermore, the Government has allowed 100% FDI under the automatic route in townships, built-up infrastructure and construction development projects, subject to certain conditions.

 

 

FUTURE OUTLOOK

 

The total investment in India’s infrastructure sector was estimated at Rs. 56,300 billion (approx. US$1 trillion) during the Twelfth Five Year Plan, nearly double the estimate of the Eleventh Five Year Plan. Infrastructure development has been a major focus area during the Twelfth Plan as the availability of quality infrastructure is important not only for sustaining high growth, but also ensuring growth is inclusive and equitable.

 

The Public Private Partnership (PPP) mode of investment is expected to play a key role in the successful implementation of the envisaged plan. During the Eleventh Plan, private sector investment under NHDP has been Rs. 626.29 billion, against a target of Rs. 867.92 billion This is a substantial jump over the achievement in Tenth Plan of Rs. 110.32 billion It’s share in infrastructure investment increased from 22% in the Tenth Five Year Plan to 38% in the Eleventh Plan; it is expected to further shoot up to 48% during the Twelfth Five Year Plan.

 

 

BUSINESS OVERVIEW

 

Incorporated in 1983, Supreme Infrastructure India Ltd. (SIIL) is one of the most diversified infrastructure companies in India for over three decades engaged in the construction of infrastructure and related projects. The Company commenced operations as an aggregate supplier with its own quarries and crusher plants, but gradually evolved and moved up the value chain in the construction sector. Over the years, the Company has built diverse capabilities across various EPC segments such as Roads, Bridges, Buildings, Railways, Power and Water Infrastructure.

 

With an integrated and derisked business model and robust project management bandwidth, the Company enjoys superior margins and better project execution control in the EPC segment. It has a well-diversified order book spread across verticals and geographies resulting in lower risk. The Company has expanded its footprint in Assam, Arunachal Pradesh, Bihar, Jharkhand and Orissa.

 

The Company further moved up the value chain and forayed into BOT (Build-Operate-Transfer) Projects through its 100% subsidiary companies, viz. Supreme Infrastructure BOT Pvt. Ltd. and Supreme Infrastructure BOT Holdings Pvt. Ltd. These companies have a current BOT portfolio of 10 BOT projects housed in these subsidiaries, of which four are already operational. The Company continues to lay great emphasis on project execution resulting in timely execution and delivery of all the four BOT projects. It has further de-risked its business model with the EPC portion of BOT being executed by the parent Company – SIIL, boosting it’s order book. This strategy will also reduce the execution risk with SIIL having strong execution capabilities in Roads and Bridges segment. Nonetheless, SIIL remains an EPC focused Company.

 

 

FIXED ASSETS

 

v  Tangible assets

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office

·         Equipment

·         Computers

v  Intangible Assets

·         Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.