MIRA INFORM REPORT

 

 

Report Date :

11.10.2013

 

IDENTIFICATION DETAILS

 

Name :

VASTAS VALF ARMATUR SANAYI TICARET A.S.

 

 

Registered Office :

Perpa Ticaret Merkezi B Blok Kat:13 No:2365 (Other entrance No:2422) Okmeydani Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

10.04.1979

 

 

Com. Reg. No.:

625538

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture and trade of compact valves and pipeline valves such as ball valves, gate valves, check valves

 

 

No. of Employees :

160

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Turkey

B2

B2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 9.2% in 2010, as exports returned to normal levels following the recession. Growth dropped to approximately 3% in 2012. Turkey's public sector debt to GDP ratio has fallen to about 40%, and at least one rating agency upgraded Turkey's debt to investment grade in 2012. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $117 billion at year-end 2012. Inflows have slowed because of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

COMPANY IDENTIFICATION

 

 

NAME

:

VASTAS VALF ARMATUR SANAYI TICARET A.S.

HEAD OFFICE ADDRESS

:

Perpa Ticaret Merkezi B Blok Kat:13 No:2365 (Other entrance No:2422) Okmeydani Istanbul / Turkey

PHONE NUMBER

:

90-212-221 39 81

 

FAX NUMBER

:

90-212-222 63 59

 

WEB-ADDRESS

:

www.vastas.com

E-MAIL

:

vastas@vastas.com

 

 

LEGAL STATUS AND HISTORY

 

 

NOTES ON LEGAL STATUS AND HISTORY

:

Change at registration no .

 

 

TAX OFFICE

:

Bogazici Kurumlar

TAX NO

:

9240005051

REGISTRATION NUMBER

:

625538

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

10.04.1979

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   15.000.000

HISTORY

:

Previous Registered Capital

:

TL 2.000.000

Changed On

:

25.04.2008 (Commercial Gazette Date /Number 30.04.2008/ 7052)

Previous Registered Capital

:

TL 4.000.000

Changed On

:

10.04.2009 (Commercial Gazette Date /Number 15.04.2009/ 7292)

Previous Registered Capital

:

TL 6.000.000

Changed On

:

13.04.2010 (Commercial Gazette Date /Number 19.04.2010/ 7546)

Previous Registered Capital

:

TL 10.000.000

Changed On

:

27.04.2011 (Commercial Gazette Date /Number 03.05.2011/ 7807)

Other Changes

:

The company was firstly established in Istanbul and it was registered at Istanbul Commercial Registry with registration no:162709.Then the company moved to Cerkezkoy-Tekirdag and registered at Cerkezkoy Commercial Registry on 13.05.1994 under the registration no:321-Cerkezkoy. Then the company again moved to Istanbul and registered at Istanbul Commercial Registry under the reg. no:625538

Changed On

:

08.05.2007 (Commercial Gazette Date /Number 14.05.2007/ 6807)

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Nedim Ergin

27,35 %

Semahat Kocak

19,39 %

Melis Gozde Yilmaz

13,11 %

Mujde Aysem Ergin

9,29 %

Hatice Ayten Ergin

9,29 %

Guher Ergin

9,29 %

Leman Tilsim Yilmaz

6,55 %

Others

 

 

 

BOARD OF DIRECTORS

:

Nedim Ergin

Chairman

Ahmet Saraoglu

Vice-Chairman

Akin Yilmaz

Member

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Manufacture and trade of compact valves and pipeline valves such as ball valves, gate valves, check valves.

 

NACE CODE

:

DK.29.13

 

NUMBER OF EMPLOYEES

:

160

 

NET SALES

:

16.654.916 TL

(2011) 

30.685.665 TL

(2012) 

14.333.222 TL

(01.01-30.06.2013) 

 

 

IMPORT COUNTRIES

:

Italy

Germany

China

 

MERCHANDISE IMPORTED

:

Raw materials

 

EXPORT VALUE

:

6.872.837 TL

(2011)

13.524.428 TL

(2012)

9.229.103 TL

(01.01-30.06.2013)

 

 

EXPORT COUNTRIES

:

Georgia

Jordan

Iran

Afghanistan

Egypt

Belgium

Philippines

Azerbaijan

Turkmenistan

 

MERCHANDISE  EXPORTED

:

Parts for taps

Valves

 

HEAD OFFICE ADDRESS

:

Perpa Ticaret Merkezi B Blok Kat:13 No:2365 (Other entrance No:2422) Okmeydani Istanbul / Turkey

 

BRANCHES

:

Factory  :  Organize Sanayi Bolgesi Sabanci Cad. No:22 Cerkezkoy Tekirdag/Turkey

 

 

TREND OF BUSINESS

:

There was an upwards trend in  2012. There appears a decline at business volume in nominal terms in  1.1 - 30.6.2013.

SIZE OF BUSINESS

:

Large

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Akbank Perpa Branch

Garanti Bankasi Perpa Branch

T. Halk Bankasi Elmadag Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2011) TL

(2012) TL

(01.01-30.06.2013) TL

 

 

Net Sales

16.654.916

30.685.665

14.333.222

 

 

Profit (Loss) Before Tax

872.186

1.787.198

984.280

 

 

Stockholders' Equity

13.795.385

16.694.682

 

 

 

Total Assets

21.728.791

25.766.932

 

 

 

Current Assets

12.045.458

13.963.963

 

 

 

Non-Current Assets

9.683.333

11.802.969

 

 

 

Current Liabilities

6.465.086

8.725.627

 

 

 

Long-Term Liabilities

1.468.320

346.623

 

 

 

Gross Profit (loss)

4.229.725

5.606.444

3.006.287

 

 

Operating Profit (loss)

1.711.802

2.973.632

1.411.420

 

 

Net Profit (loss)

668.842

1.417.203

784.215

 

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

High As of 31.12.2012

Liquidity

Satisfactory As of 31.12.2012

Remarks On Liquidity

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

Profitability

High Operating Profitability  in 2011

Good Net Profitability  in 2011

High Operating Profitability  in 2012

Good Net Profitability  in 2012

High Operating Profitability (01.01-30.06.2013)

Good Net Profitability (01.01-30.06.2013)

 

Gap between average collection and payable periods

Unfavorable in 2012

General Financial Position

In Order

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 01.01-30.06.2013)

2,46 %

1,8251

2,3936

2,8262

 ( 01.01-30.09.2013)

4,43 %

1,8785

2,4774

2,9189

 

 

BALANCE SHEETS

 

 

 ( 31.12.2011 )  TL

 

 ( 31.12.2012 )  TL

 

 

 

CURRENT ASSETS

12.045.458

0,55

13.963.963

0,54

 

 

Not Detailed Current Assets

0

0,00

0

0,00

 

 

Cash and Banks

170.035

0,01

2.030.907

0,08

 

 

Marketable Securities

21

0,00

21

0,00

 

 

Account Receivable

4.559.478

0,21

5.683.626

0,22

 

 

Other Receivable

0

0,00

272.192

0,01

 

 

Inventories

5.988.577

0,28

5.145.260

0,20

 

 

Advances Given

322.013

0,01

486.828

0,02

 

 

Accumulated Construction Expense

0

0,00

0

0,00

 

 

Other Current Assets

1.005.334

0,05

345.129

0,01

 

 

NON-CURRENT ASSETS

9.683.333

0,45

11.802.969

0,46

 

 

Not Detailed Non-Current Assets

0

0,00

0

0,00

 

 

Long-term Receivable

0

0,00

0

0,00

 

 

Financial Assets

0

0,00

0

0,00

 

 

Tangible Fixed Assets (net)

9.670.176

0,45

11.773.434

0,46

 

 

Intangible Assets

6.359

0,00

6.359

0,00

 

 

Deferred Tax Assets

0

0,00

0

0,00

 

 

Other Non-Current Assets

6.798

0,00

23.176

0,00

 

 

TOTAL ASSETS

21.728.791

1,00

25.766.932

1,00

 

 

CURRENT LIABILITIES

6.465.086

0,30

8.725.627

0,34

 

 

Not Detailed Current Liabilities

0

0,00

0

0,00

 

 

Financial Loans

4.067.380

0,19

5.053.977

0,20

 

 

Accounts Payable

1.313.383

0,06

2.179.472

0,08

 

 

Loans from Shareholders

0

0,00

0

0,00

 

 

Other Short-term Payable

0

0,00

0

0,00

 

 

Advances from Customers

612.284

0,03

768.357

0,03

 

 

Accumulated Construction Income

0

0,00

0

0,00

 

 

Taxes Payable

267.368

0,01

415.497

0,02

 

 

Provisions

0

0,00

0

0,00

 

 

Other Current Liabilities

204.671

0,01

308.324

0,01

 

 

LONG-TERM LIABILITIES

1.468.320

0,07

346.623

0,01

 

 

Not Detailed Long-term Liabilities

0

0,00

0

0,00

 

 

Financial Loans

1.468.320

0,07

346.623

0,01

 

 

Securities Issued

0

0,00

0

0,00

 

 

Long-term Payable

0

0,00

0

0,00

 

 

Loans from Shareholders

0

0,00

0

0,00

 

 

Other Long-term Liabilities

0

0,00

0

0,00

 

 

Provisions

0

0,00

0

0,00

 

 

STOCKHOLDERS' EQUITY

13.795.385

0,63

16.694.682

0,65

 

 

Not Detailed Stockholders' Equity

0

0,00

0

0,00

 

 

Paid-in Capital

12.708.233

0,58

14.190.327

0,55

 

 

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

 

 

Inflation Adjustment of Capital

0

0,00

0

0,00

 

 

Equity of Consolidated Firms

0

0,00

0

0,00

 

 

Reserves

418.310

0,02

1.087.152

0,04

 

 

Revaluation Fund

0

0,00

0

0,00

 

 

Accumulated Losses(-)

0

0,00

0

0,00

 

 

Net Profit (loss)

668.842

0,03

1.417.203

0,06

 

 

TOTAL LIABILITIES AND EQUITY

21.728.791

1,00

25.766.932

1,00

 

 

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                                                        

 

 

INCOME STATEMENTS

 

 

(2011) TL

 

(2012) TL

 

(01.01-30.06.2013) TL

 

Net Sales

16.654.916

1,00

30.685.665

1,00

14.333.222

1,00

Cost of Goods Sold

12.425.191

0,75

25.079.221

0,82

11.326.935

0,79

Gross Profit

4.229.725

0,25

5.606.444

0,18

3.006.287

0,21

Operating Expenses

2.517.923

0,15

2.632.812

0,09

1.594.867

0,11

Operating Profit

1.711.802

0,10

2.973.632

0,10

1.411.420

0,10

Other Income

540.943

0,03

292.803

0,01

368.978

0,03

Other Expenses

753.074

0,05

390.162

0,01

206.491

0,01

Financial Expenses

627.485

0,04

1.089.075

0,04

589.627

0,04

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

872.186

0,05

1.787.198

0,06

984.280

0,07

Tax Payable

203.344

0,01

369.995

0,01

200.065

0,01

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

668.842

0,04

1.417.203

0,05

784.215

0,05

 

 

FINANCIAL RATIOS

 

 

(2011)

(2012)

 

LIQUIDITY RATIOS

 

 

Current Ratio

1,86

1,60

 

Acid-Test Ratio

0,73

0,92

 

Cash Ratio

0,03

0,23

 

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,28

0,20

 

Short-term Receivable/Total Assets

0,21

0,23

 

Tangible Assets/Total Assets

0,45

0,46

 

TURNOVER RATIOS

 

 

Inventory Turnover

2,07

4,87

 

Stockholders' Equity Turnover

1,21

1,84

 

Asset Turnover

0,77

1,19

 

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,63

0,65

 

Current Liabilities/Total Assets

0,30

0,34

 

Financial Leverage

0,37

0,35

 

Gearing Percentage

0,58

0,54

 

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,05

0,08

 

Operating Profit Margin

0,10

0,10

 

Net Profit Margin

0,04

0,05

 

Interest Cover

2,39

2,64

 

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

98,55

66,68

 

Average Payable Period (days)

38,05

31,29

 

WORKING CAPITAL

5580372,00

5238336,00

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.62.14

UK Pound

1

Rs.99.02

Euro

1

Rs.83.87

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.