MIRA INFORM REPORT

 

 

Report Date :

12.10.2013

 

IDENTIFICATION DETAILS

           

Name :

GEMINI CORPORATION NV

 

 

Registered Office :

Waterwilgweg 6, Antwerpen 2050

 

 

Country :

Belgium

 

 

Financials (as on) :

2012

 

 

Date of Incorporation :

22.09.1989

 

 

Com. Reg. No.:

438488597

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Wholesaler of waste and scrap

 

 

No. of Employees :

17 (2012)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

Payment Behaviour :

No Complaints 

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

belgium ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 


Company summary

 

Company Name                                   GEMINI CORPORATION NV

Company Registration Number            438488597

Country                                                BE

 

Activity Code                                       46779

Activity Description                              Wholesale of waste and scrap, n.e.c.

Company Status                                  Active

 

Latest Turnover                                   116,766,749.00 (EUR)

Latest Shareholders Equity                  6,187,404.00 (EUR)

Profit  Before Tax                                1,319,141.00 (EUR)

 

 

Company Identification

 

Activities

Activity Code                                       46779

Activity Description                              Wholesale of waste and scrap, n.e.c.

 

Basic Information

Company Name                                   GEMINI CORPORATION NV

Registered Company Name                 GEMINI CORPORATION NV

Company Registration Number            438488597

Country                                                BE

VAT Registration Number                    BE.0438.488.597

 

Date of Company Registration             22/09/1989

Date of Starting Operations                 22/09/1989

Legal Form                                          Public Limited Liability Company (BE)

Company Status                                  Active

 

Principal Activity Code                        46779              

Principal Activity Description               Wholesale of waste and scrap, n.e.c.

 

Contact Address                                   WATERWILGWEG 6

ANTWERPEN 2050

Contact Telephone Number                 03/2540414

 

 

Main Address

 

Address                        WATERWILGWEG 6 ANTWERPEN 2050

Country                        BE

Telephone                   03/2540414

O


Other Addresses

 

Address                        74 HANEGRAEFSTRAAT, ANTWERPEN 2000

Country                        BE

 

Current Directors Managers

 

Name                           SHASHI PRAKASH BHANSALI

Address                        5 ESMOREITLAAN ANTWERPEN

Position                       Director

Date Appointed            15/04/2007

 

Name                           VED PRAKASH LATA

Address                        8 WALTER VAESSTRAAT ANTWERPEN

Position                       Director

Date Appointed            01/04/2010

 

Name                           KUMAR SURANA RAKESH

Address                        3 EDMOND DE COUSSEMAKERSTRAAT ANTWERPEN

Position                       Principal Manager

Date Appointed            31/07/2013

 

Name                           SURENDRA KUMAR BORAD

Address                        3 ESMOREITLAAN ANTWERPEN

Position                       Chairman of the Board

Date Appointed            30/03/2009

 

Name                           RAM KRISHAN PRAJAPATI

Address                        75 JAN BAPTIST TASSYNSSTR. ZWIJNDRECHT

Position                       Director

Date Appointed            15/04/2007

 

Share Capital Structure

 

Issued Share capital    829,000.00 (EUR)

Name                           Surendra Borad

 

Employee Information

 

Year                             2012

Number of Employees 17

A


Financial Data

 

Profit & loss

Financial Year                      2012                                     2011                                     2010

Number of Weeks                 52                                        52                                         52

Currency                               EUR                                    EUR                                     EUR

Revenue                                116,766,749.00                     110,029,053.00                      88,280,195.00

Operating Costs                    114,970,858.00                     108,454,209.00                      86,843,187.00

Operating Profit                    1,795,891.00                        1,574,845.00                         1,437,008.00

Wages & Salaries                 763,818.00                           742,434.00                            813,884.00

Pension Costs                       0.00                                     0.00                                      0.00

Depreciation                         128,245.00                           151,198.00                            161,311.00

Financial Income                  106,962.00                           141,814.00                            184,547.00

Financial Expenses              583,712.00                           453,806.00                            733,436.00

Profit Before Tax                  1,319,141.00                        1,262,853.00                         888,119.00

Tax                                        440,515.00                           420,093.00                            280,279.00

Profit After Tax                     878,626.00                           842,760.00                            607,840.00

Dividends                              0.00                                     0.00                                      0.00

Other Appropriations            0.00                                     0.00                                      0.00

Retained Profit                      857,778.00                           842,760.00                            607,840.00

 

Balance sheet

Financial Year                      2012                                     2011                                     2010

Number of Weeks                 52                                        52                                         52

Currency                               EUR                                    EUR                                     EUR

Land & Buildings                  1,227,243.00                        1,299,126.00                         1,046,241.00

Plant & Machinery                0.00                                     0.00                                      0.00

Other Tangible Assets          108,189.00                           174,032.00                            365,181.00

Total Tangible Assets           1,335,432.00                        1,473,159.00                         1,411,422.00

Other Intangible Assets        0.00                                     0.00                                      0.00

Total Intangible Assets         0.00                                     0.00                                      0.00

Miscellaneous  

Fixed Assets                          2,678.00                               2,678.00                                3,258.00

Total Other Fixed Assets      2,678.00                               2,678.00                                3,258.00

Total Fixed Assets                1,338,111.00                        1,475,837.00                         1,414,680.00

Raw Materials                       0.00                                     0.00                                      0.00

Work in Progress                  0.00                                     0.00                                      0.00

Finished Goods                     1,603,978.00                        2,899,671.00                         1,876,936.00

Other Inventories                  0.00                                     0.00                                      0.00

Total Inventories                   1,603,978.00                        2,899,671.00                         1,876,936.00

Trade Receivables                7,926,854.00                        7,593,362.00                         2,701,592.00

Miscellaneous  

Receivables                          43,139.00                             222,665.00                            191,403.00

Total Receivables                 7,969,993.00                        7,816,028.00                         2,892,995.00

Cash                                      7,303.00                               14,311.00                              7,726.00

Other Current Assets            456,620.00                           880,398.00                            540,388.00

Total Current Assets             10,037,893.00                       11,610,408.00                       5,318,045.00

Total Assets                           11,376,004.00                       13,086,245.00                       6,732,725.00

Trade Payables                     2,142,217.00                        4,155,404.00                         1,699,449.00

Other Loans/Finance            1,772,893.00                        2,780,087.00                         134,555.00

Miscellaneous  Liabilities      1,091,507.00                        601,194.00                            411,855.00

Total Current Liabilities        5,006,617.00                        7,536,685.00                         2,245,859.00

Other Loans/Finance  

due after 1                            161,135.00                           219,935.00                            0.00

Miscellaneous Liabilities due

after 1 year                              20,848.00                          0.00                                      0.00

Total Long Term Liabilities 181,983.00                            219,935.00                            0.00

Total Liabilities                     5,188,600.00                        7,756,619.00                         2,245,859.00

Called Up Share Capital       829,000.00                           829,000.00                            829,000.00

Share Premium                    0.00                                     0.00                                      0.00

Revenue Reserves                4,907,201.00                        4,049,423.00                         3,206,663.00

Other Reserves                     451,203.00                           451,203.00                            451,203.00

Total Shareholders  Equity   6,187,404.00                        5,329,626.00                         4,486,866.00

 

Other financials

Working Capital                    5,031,276.00                        4,073,723.00                         3,072,186.00

Net Worth                              6,187,404.00                        5,329,626.00                         4,486,866.00

 


Ratios

Pre-Tax Profit Margin           1.13                                     1.15                                      1.01

Return on Capital Employed 20.71                                   22.76                                    19.79

Return on Total Assets

Employed                                11.60                                9.65                                   13.19

Return on Net Assets

Employed                              21.32                                    23.69                                    19.79

Sales/Net Working Capital   23.21                                    27.01                                    28.74

Stock Turnover Ratio            1.37                                     2.64                                      2.13

Debtor Days                           24.78                                    25.19                                    11.17

Creditor Days                        6.80                                     13.98                                    7.14

Current Ratio                        2.00                                     1.54                                      2.37

Liquidity Ratio/Acid Test      1.68                                     1.16                                      1.53

Current Debt Ratio                0.81                                     1.41                                      0.50

Gearing                                 31.26                                    56.29                                    3.00

Equity in Percentage            54.39                                    40.73                                    66.64

Total Debt Ratio                    0.84                                     1.46                                      0.50

 

 

Additional information

 

Jic Code                                  1

Description                              JC employees international trade, transport & related activities

Significant Events

Event Date                               25/02/2013

Event Description                     re-appointment of director(s)

 

Event Details                            Commentaar 25-02-2013: Herbenoemd als bestuurders voor een periode van zes jaar : Prakash Bhansali, Surana Rakesh, Prajapati Ram en Prakash Lata. Herbenoemd als voorzitter voor eem periode van zes jaar : Kumar Borad.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.97.77

Euro

1

Rs.82.78

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.