MIRA INFORM REPORT

 

 

Report Date :

12.10.2013

 

IDENTIFICATION DETAILS

 

Name :

MG2 MIX

 

 

Registered Office :

Zone De La Basse Haye,  Zone De La Basse Haie 35220 Chateaubourg

 

 

Country :

France

 

 

Financials (as on) :

2010

 

 

Date of Incorporation :

01.07.1989

 

 

Com. Reg. No.:

35148777200029

 

 

Legal Form :

Simplified joint stock company

 

 

Line of Business :

Manufacture of food for farm animals

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 79 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011, before stagnating in 2012. The unemployment rate increased from 7.4% in 2008 to 10.3% in 2012. Youth unemployment shot up to 24.2% during the third quarter of 2012 in metropolitan France. Lower-than-expected growth and high unemployment costs have strained France's public finances. The budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.8% of GDP in 2012, while France's public debt rose from 68% of GDP to 90% over the same period. Under President SARKOZY, Paris implemented some austerity measures to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt. Socialist Party candidate Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, and hiring an additional 60,000 teachers during his five-year term. The government's attempt to introduce a 75% wealth tax on income over one million euros for two years was struck down by the French Constitutional Council in December 2012 because it applied to individuals rather than households. France ratified the EU fiscal stability treaty in October 2012 and HOLLANDE's government has maintained France's commitment to meeting the budget deficit target of 3% of GDP during 2013 even amid signs that economic growth will be lower than the government's forecast of 0.8%. Despite stagnant growth and fiscal challenges, France's borrowing costs declined during the second half of 2012 to euro-era lows

Source : CIA


 

Company name

 

MG2 MIX

 

 

Company Summary

 

Company Name            MG2 MIX          Company Registration             35148777200029

Number

Country            FR       

Activity Code    1091Z    Activity Description      Manufacture of food for farm animals

Company Status          Economically active       Latest Turnover            17,689,312.00 (EUR)

Latest Shareholders  Equity     4,269,348.00 (EUR)

 

 

Company Identification

 

Activities

Activity Code    1091Z

Activity Description      Manufacture of food for farm animals

 

 

Basic Information

                                         

Company Name                                                   MG2 MIX                                     

Registered Company Name                                 MG2 MIX

Company Registration Number                           35148777200029                          

Country                                                               FR

VAT Registration Number FR93351487772         

Date of Company Registration                            01/07/1989                                  

Date of Starting Operations                                 01/07/1989                                      

Legal Form                                                          Simplified joint stock company    

Company Status                                                  Economically active

Principal Activity Code                                       1091Z                                         

Principal Activity Description                             Fabrication d'aliments pour animaux de ferme

  Contact Address                                                  ZONE DE LA BASSE HAYE,   ZONE DE  

      LA BASSE HAIE   35220

      CHATEAUBOURG

  Contact Telephone Number                                 0299007034

 


 

Main Address

 

Address          ZONE DE LA BASSE HAYE,   ZONE DE LA BASSE HAIE   35220 CHATEAUBOURG

Country            FR

Telephone        02 99 00 70 34

 

 

Other Addresses

 

Address          ZONE DE LA BASSE HAYE,   ZONE DE LA BASSE HAIE   35220 CHATEAUBOURG

Country            FR

 

Address          CHATEAUBOURG,  35220

Country            FR

 

 

Current Directors Managers

 

Name                M MAIGNAN GERARD JEAN

Gender             Male

Date of Birth     08/04/1947

Position           President

 

Name                M GETAIN MAURICE JEAN NOEL

Gender             Male

Date of Birth     21/11/1947

Position           Managing director

 

 

Share Capital Structure

 

Nominal Share Capital             500,000.00 (EUR)

 

 

Employee Information

 

Year                                          2010

Number of Employees             0

 

Year                                          2009

Number of Employees             0

 

Year                                          2008

Number of Employees             0

 

Financial Statements

 

PROFIT & LOSS

 

Financial Year                          2010                  2009                  2008

Number of Weeks                    52                     52                     52

Currency                                  EUR                 EUR                 EUR

Revenue                                   17,834,851.00    14,878,155.00    15,078,057.00

Operating Costs                       16,597,809.00    14,026,575.00    14,107,658.00

Operating Profit                       1,237,042.00     851,580.00        970,399.00

Wages & Salaries                     331,516.00        302,331.00        278,300.00

Pension Costs              138,371.00        132,816.00        107,148.00

Depreciation                             339,444.00        216,008.00        165,238.00

Financial Income                     63,479.00          50,461.00          86,330.00

Financial Expenses                  51,104.00          63,219.00          44,521.00

Extraordinary  Income 518.00               8,628.00            16,000.00

Extraordinary  Costs                 2,033.00            3,217.00            429,349.00

Profit Before Tax                      1,247,903.00     844,233.00        598,858.00

Tax                                           421,508.00        292,715.00        199,674.00

Profit After Tax                         826,395.00        551,518.00        399,184.00

Dividends                                 0.00                  0.00                  0.00

Retained Profit                         826,395.00        551,518.00        399,184.00

 

 

BALANCE SHEET

 

Financial Year                          2010                  2009                  2008

Number of Weeks                    52                     52                     52

Currency                                  EUR                 EUR                 EUR

Land & Buildings                     564,529.00        660,684.00        352,831.00

Plant & Machinery                    614,065.00        352,745.00        206,266.00

Other Tangible Assets             87,744.00          86,573.00          105,720.00

Total Tangible Assets 1,266,338.00     1,100,002.00     664,817.00

Goodwill                                  80,000.00          80,000.00          80,000.00

Other Intangible Assets           8,751.00            5,622.00            9,318.00

Total Intangible Assets            88,751.00          85,622.00          89,318.00

Investments                             10,240.00          10,240.00          10,240.00

Loans to Group                        0.00                  0.00                  420.00

Other Loans                             0.00                  0.00                  0.00

Miscellaneous  Fixed Assets    271.00               271.00               271.00

Total Other Fixed Assets          10,511.00          10,511.00          10,931.00

Total Fixed Assets                   1,365,600.00     1,196,135.00     765,066.00

Raw Materials                               1,032,681.00     901,685.00        1,414,374.00

Work in Progress                     0.00                  0.00                  0.00

Finished Goods                       174,966.00        46,333.00          233,239.00

Other Inventories                     0.00                  0.00                  0.00

Total Inventories                      1,207,647.00     948,018.00        1,647,613.00

Trade Receivables                    2,918,008.00     3,492,303.00     3,231,605.00

Miscellaneous  Receivables     105,304.00        155,182.00        161,204.00

Total Receivables                     3,023,312.00     3,647,485.00     3,392,809.00

Cash                                         0.00                  33,734.00          254,061.00

Other Current Assets   3,516,836.00     2,204,960.00     1,595,873.00

Total Current Assets                7,747,795.00     6,834,197.00     6,890,356.00

Total Assets                             9,113,395.00     8,030,332.00     7,655,422.00

Trade Payables                        1,990,808.00     1,265,999.00     2,056,038.00

Bank Liabilities                        492,008.00        298,283.00        284,420.00

Other Loans/Finance                3,928.00            748,345.00        50.00

Miscellaneous  Liabilities         325,980.00        269,023.00        232,750.00

Total Current Liabilities           2,812,724.00     2,581,650.00     2,573,258.00

Bank Liabilities

due after 1 year                        910,323.00        684,729.00        985,729.00

Other Loans/Finance  

due after 1 year                        0.00                  0.00                  5,000.00

Miscellaneous  Liabilities

due after 1 year                        1,121,000.00     1,121,000.00     800,000.00

Total Long Term Liabilities     2,031,323.00     1,805,729.00     1,790,729.00

Total Liabilities                        4,844,047.00     4,387,379.00     4,363,987.00

Called Up Share Capital           500,000.00        500,000.00        500,000.00

Share Premium                       0.00                  0.00                  0.00

Revenue Reserves                   826,395.00        551,518.00        399,184.00

Other Reserves                        2,942,953.00     2,591,435.00     2,392,251.00

Total Shareholders  Equity      4,269,348.00     3,642,953.00     3,291,435.00

Other Financials                                                                     

Working Capital                       4,935,071.00     4,252,547.00     4,317,098.00

Net Worth                                 4,180,597.00     3,557,331.00     3,202,117.00

 

 

RATIOS

                                                                                               

Return on Capital Employed    0.29                  0.42                  0.30

Stock Turnover Ratio               6.83                  6.30                  11.11

Debtor Days                             59.00                84.00                78.00

Creditor Days                           46.00                35.00                57.00

Liquidity Ratio/Acid Test         1.10                  1.43                  1.33


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.97.77

Euro

1

Rs.82.78

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.