MIRA INFORM REPORT

 

 

Report Date :

12.10.2013

 

IDENTIFICATION DETAILS

 

Name :

OPTIEMUS INFRACOM LIMITED (w.e.f 06.07.2012)

 

 

Formerly Known As :

AKANKSHA CELLULAR LIMITED

 

 

Registered Office :

K-20, 2nd Floor, Lajpat Nagar-II, New Delhi – 110024

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.06.1993

 

 

Com. Reg. No.:

55-054086

 

 

Capital Investment / Paid-up Capital :

Rs.858.100 Millions

 

 

CIN No.:

[Company Identification No.]

L64200DL1993PLC054086

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA23355D

 

 

PAN No.:

[Permanent Account No.]

AAACA2031L

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

  • Subject is engaged in the Trading of Mobile Handset and Mobile Accessories and Construction of Road and Highways Business etc.

 

  • Distributor of Samsung Mobile.

 

 

 

 

No. of Employees :

650 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6840000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are fair. Business is active. Payments are reported to usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB [Long Term Bank Facilities]

Rating Explanation

Moderate credit quality and average credit risk.

Date

24.12.2012

 

 

Rating Agency Name

CARE

Rating

A3 [Short Term Bank Facilities]

Rating Explanation

Moderate credit quality and high credit risk.

Date

24.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Shiv Chauhan

Designation :

Office Executive

Contact No.:

91-11-29840906

Date :

10.10.2013

 

 

LOCATIONS

 

Registered Office :

K-20, 2nd Floor, Lajpat Nagar-II, New Delhi – 110024, India

Tel. No.:

91-11-29840905/ 06/ 07

Fax No.:

91-11-29840908

E-Mail :

info@optiemus.com

Website :

www.optiemus.com

 

 

Branch Office :

317, Competent House, F 14  Connaught Circus, New Delhi – 110001, India

Tel. No.:

91-11-41529023

Fax No.:

91-11-41529030

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Tejendra Pal Singh Josen

Designation :

Independent Non Executive Director

 

 

Name :

Mr. Ashok Gupta

Designation :

Chairman and Managing Director

Qualification :

B.Com

 

 

Name :

Mr. Hardip Singh

Designation :

Director (Operations)

Qualification :

BA

 

 

Name :

Ms. Parul Rai

Designation :

Director (Business Relation)

Qualification :

M.A, B.Ed

 

 

Name :

Mr. Gautam Kanjilal

Designation :

Non-Executive Director

Qualification :

Graduate in Economics

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikas Chandra

Designation :

Company secretary

 

 

Name :

Mr. Parveen Sharma

Designation :

Chief financial officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

25562041

29.79

http://www.bseindia.com/include/images/clear.gifBodies Corporate

38738500

45.14

http://www.bseindia.com/include/images/clear.gifSub Total

64300541

74.93

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

64300541

74.93

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

16434476

19.15

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

1530469

1.78

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

3488077

4.06

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

60628

0.07

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

58933

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1695

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

21513650

25.07

Total Public shareholding (B)

21513650

25.07

Total (A)+(B)

85814191

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

85814191

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • Subject is engaged in the Trading of Mobile Handset and Mobile Accessories and Construction of Road and Highways Business etc.

 

  • Distributor of Samsung Mobile.

 

 

GENERAL INFORMATION

 

No. of Employees :

650 [Approximately]

 

 

Bankers :

  • Indusind Bank Limited
  • State Bank of India
  • Standard Chartered Bank
  • Axis Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan from Banks

727.400

639.100

Vehicle Loan

6.000

12.300

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Bank

574.800

610.100

Bill Discounting

600.000

600.000

TOTAL

1908.200

1861.500

 

NOTES:

 

Working Capital Loans are secured by a first ranking pari passu charge over entire current assets of the Company including stocks of finished goods, Stock in trade, goods in transit, Book Debts and other current assets of the Company (Present and Future)

 

Term loan is secured by the equitable mortgage of land and building situated at Noida, Vehicle loans are secured by hypothecation of vehicles.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

RMA and Associates

Chartered Accountants

Address :

48, 1st Floor, Hasan Pur, I.P. Extention, Delhi – 110092, India

 

 

Subsidiaries :

Optiemus Infracom (Singapore) Pte Limited

 

 

Fellow Subsidiaries :

Optiemus Metals and Mining Pte. Limited

 

 

Other Related Parties :

  • GRA Enterprises Private Limited
  • United Online India Private Limited
  • Emu Exports Private Limited
  • Mobiphone Network India Private Limited
  • Teleecare Network (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

85980000

Equity Shares

Rs.10/- each

Rs.859.800 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

85814191

Equity Shares

Rs.10/- each

Rs.858.100 Millions

 

NOTES:

 

The Company has only one class of equity shares having a par value of Rs. 10/- per share. Each Holder of equity is entitled to one vote per share.

 

In the event of liquidation of the Company, the total proceeds from such liquidation after discharging the liability of the Company will be distributed among the holders of the shares of the Company.

 

 

 

LIST OF SHAREHOLDERS HOLDING EQUITY

SHARES 5 % OR MORE

 

 

AS ON 31.03.2013

NAME OF SHAREHOLDERS

NO. OF SHARES

 

%

GRA Enterprises Private Limited

38738500

45.14

Ashok Gupta

5754894

6.71

Renu Gupta

6981111

8.14

Deepesh Gupta

5365029

6.25

Neetesh Gupta

5214607

6.08

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

858.100

858.100

858.142

(b) Reserves & Surplus

852.000

545.900

264.554

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

20.500

Total Shareholders’ Funds (1) + (2)

1710.100

1404.000

1143.196

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1193.800

1098.400

63.213

(b) Deferred tax liabilities (Net)

20.200

17.200

17.836

(c) Other long term liabilities

95.600

2.400

0.000

(d) long-term provisions

5.700

0.000

0.000

Total Non-current Liabilities (3)

1315.300

1118.000

81.049

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1174.800

1210.100

919.005

(b) Trade payables

2287.200

1689.500

1542.219

(c) Other current liabilities

218.800

8.600

16.337

(d) Short-term provisions

8.800

49.000

83.887

Total Current Liabilities (4)

3689.600

2957.200

2561.448

 

 

 

 

TOTAL

6715.000

5479.200

3785.693

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1355.400

1409.400

193.473

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

370.600

2.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

39.500

9.300

11.129

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

24.400

0.000

0.000

(e) Other Non-current assets

58.400

58.400

1.093

Total Non-Current Assets

1848.300

1479.100

205.695

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.800

7.700

0.000

(b) Inventories

690.700

424.100

418.176

(c) Trade receivables

2511.800

2440.800

2100.251

(d) Cash and cash equivalents

704.700

546.300

336.274

(e) Short-term loans and advances

886.100

527.000

424.549

(f) Other current assets

70.600

54.200

300.748

Total Current Assets

4866.700

4000.100

3579.998

 

 

 

 

TOTAL

6715.000

5479.200

3785.693

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

28315.700

18545.500

12077.311

 

 

Other Income

34.200

23.100

49.684

 

 

TOTAL                                     (A)

28349.900

18568.600

12126.995

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Direct Expenses

890.000

562.800

211.561

 

 

Purchases of Stock-in-Trade

26501.500

16999.600

11290.899

 

 

Employee benefits expense

166.700

129.200

106.890

 

 

Other expenses

229.600

258.100

220.110

 

 

Exceptional items ( Past years Gratuity Liability)

5.800

0.000

0.000

 

 

Changes in inventories of finished goods Stock-in-Trade

(266.500)

(6.000)

(147.159)

 

 

TOTAL                                     (B)

27527.100

17943.700

11682.301

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

822.800

624.900

444.694

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

286.700

157.300

121.830

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

536.100

467.600

322.864

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

63.600

62.900

88.667

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

472.500

404.700

234.197

 

 

 

 

 

Less

TAX                                                                  (H)

166.300

123.400

78.331

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

306.200

281.300

155.866

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

519.700

238.500

82.595

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

825.900

519.800

238.461

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

519.800

238.461

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.57

3.28

2.08

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Net Sales

 

 

9908.200

Total Expenditure

 

 

9602.700

PBIDT (Excl OI)

 

 

305.500

Other Income

 

 

0.700

Operating Profit

 

 

306.100

Interest

 

 

73.800

Exceptional Items

 

 

0.000

PBDT

 

 

232.400

Depreciation

 

 

12.600

Profit Before Tax

 

 

219.800

Tax

 

 

74.700

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

145.100

Other Adjustments

 

 

0.000

Net Profit

 

 

145.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.08

1.51

1.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.67

2.18

1.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.49

7.40

6.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.29

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.39

1.64

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.35

2.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10436499

11/07/2013

600,000,000.00

STANDARD CHARTERED BANK

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARA
KHAMBA ROAD, NEW DELHI - 110001, INDIA

B79468112

2

10050459

15/01/2010 *

600,000,000.00

INDUSIND BANK LIMITED

DR. GOPAL DAS BHAWAN, 28, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

A80185812

3

10034676

28/03/2013 *

2,650,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N-3, SOUTH EXTENSION PART-1, NEW DELHI - 110049, INDIA

B72881493

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

From Others

460.400

447.000

TOTAL

460.400

447.000

 

 

NATURE OF OPERATIONS:

 

The Company is primarily engaged in the trading of mobile handset and mobile accessories and construction of road and highways business etc.

 

OPERATIONS:

 

During the year under reporting, the company achieved another milestone as turnover touched an all time high of Rs. 28349.900 Millions as compare to Rs. 18568.600 Millions for the previous year registering a growth of 52.68%. The management of the Company is committed to maximize the shareholders value.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT:

 

INDUSTRY STRUCTURE AND DEVELOPMENTS:

 

MACRO ECONOMIC SITUATION

 

2012-13 was a challenging year for the Indian economy, which experienced its worst slowdown in nearly a decade on the back of global stagnation and domestic macroeconomic fiscal imbalances. The year started with news that the expansion in the previous year’s fourth quarter GDP had dropped to 5.5%. That, coupled with low growth, a high fiscal and current account deficit, persistent high inflation, ballooning subsidies and pessimistic business sentiment added to the slowdown. Sources of funding continued to be scarce and borrowing costs remained high during the year. During last year, the global economy had recovered slightly from the crisis of the earlier year. Nevertheless, the International Monetary fund (IMF), in the update of its World Economic Outlook, lowered the world GDP growth projections for 2013 and 2014, given renewed setbacks in the Eurozone and the risk of excessive fiscal consolidation in the United States.

 

INDIAN ECONOMY

 

India’s GDP growth in FY 2012-13 moderated to 5% from 6.2% in FY 2011-12, primarily due to global economic contraction, domestic infrastructural bottlenecks, policy uncertainty and regulatory obstacles. Consumption demand and consumer related sectors were impacted by inflation and high interest rates. However, the moderation in core inflation and some progress on fiscal consolidation have provided enough headroom to reduce interest rates and spur economic activity.

 

The Government is also initiating measures to limit the fiscal deficit for FY 2013-14 to 4.8% of GDP and drive infrastructure investments under the 12th Five Year Plan. Such measures will restore confidence in India’s macroeconomic policy and drive big-ticket investment. The IMF’s growth forecast for India is 5.7% in 2013, which can touch 6.2% in 2014, helped by growing domestic demand and enabling policy initiatives. Neighbouring Bangladesh and Sri Lanka are also expected to grow by 6% and 6.3%, respectively, in 2013.

 

GLOBAL TELECOM MARKET

 

In 2012-13, the global telecom market grew marginally, by approximately 3% year-on-year, to USD 2.207 trillion. Telecom mobile devices accounted for 16% of the Total Market. The low single-digit growth rate of the past fiscal year is expected to continue over the next four years as well, with the total telecom market expected to grow at a compounded annual growth rate (CAGR) of only 4%, largely due to on-going economic concerns. During 2012-13, the Company’s addressable market in mobile devices witnessed a excellent growth because the mobile market showed a healthy growth. In the future, they expect the Company’s addressable market to continue to grow at an attractive pace.

 

TELECOM INDUSTRY SITUATION

 

Indian telecommunication industry is one of the fastest growing industries in the world. The Indian telecom sector and subscriber base have witnessed tremendous growth over the past decade, catalyzed by increasing mobile handsets demand. India’s Handset Market grew by 14.7% to Rs. 359460.000 Millions during the fiscal year 2012-13.

 

India’s total customer base stood at 898.02 Mn, second only to China, with a teledensity of 73.32%, as in March 2013. The urban teledensity stood at 149.55%, whereas the rural teledensity stood at 39.90%, as in December 2012. Low cost and increasing competition ensured that the share of private sector in the total telecom space stood at 85.51%, as in December 2012. The announcement of the National Telecom Policy 2012 will also stand the Company in good stead with the primary objective of making affordable, reliable and secure telecommunication services across India. The industry also witnessed consolidation, especially among business-to-business (B2B) players.

 

SEGMENT WISE PERFORMANCE:

 

BUSINESS SEGMENT- TELECOMMUNICATION PRODUCTS

 

The Indian telecom sector has witnessed tremendous growth over the past decade. Today, the Indian telecom network is the second largest in the world after China. A liberal policy regime and involvement of the private sector have played an important role in transforming this sector; the total number of mobile subscribers globally was at 3.2 billion by end of 2012, growing to 4 billion within the next five years.

 

The company operates in International branded devices (Samsung Brand) and is having a strong distribution network across the country. The market for mobile devices can be broadly divided into 2 categories (a) Feature Phones (b) Smart Phones. While the feature phone market is expected to grow at an average of 3% per annum in volume terms, smart phone is expected to witness over 100% year on year growth in 2013.

 

The organized Retail of Mobile Handsets is growing rapidly in line with the increase in market share of smart phones as customers prefer to buy smart phones from organized retail stores which offer better buying experience and understanding the functions of a smart phone. Organized retail currently holds close to 13% of the value share of total hand set market and it is expected to increase to 35% to 40% over a period of next 3 years. Optiemus is one of the largest player in the industry and has been investing in distribution network heavily over the past 5 years and having an excellent track record of cash profits. They are one of the few companies in this space and size to make cash profits.

 

BUSINESS SEGMENT – INFRASTRUCTURE

 

India’s growing economy is placing huge demands on critical infrastructure – power, roads, railways, ports, transportation systems, and water supply and sanitation. India has the second largest road network in the world with a road length of 4.24 million km. Also, India’s road density is among the highest in the world with 1.29 km of roads per sq. km of area. India’s national highways and expressways constitute about 1.67 per cent of the road length, and the percentage of paved roads is 49.3 per cent. Moreover, India’s road freight volumes are increasing at a compounded annual growth rate (CAGR) of 9.08 per cent coupled with the boost in the population of vehicles (all types) at a CAGR of 10.76 per cent. In order to cater to such burgeoning needs, road length is increasing at a CAGR of 4.01 per cent.

 

Also, owing to rapid increase in motorization and urbanization, the Indian Government is leaving no stone unturned to enhance the road network. As a result of the initiatives taken, the total road length in India has increased eight times over the past four decades.

 

BUSINESS OUTLOOK:

 

TELECOM SECTOR - PIVOTAL FOR FUTURE GROWTH

 

Telecom Sector is pivotal to the socioeconomic development. The global telecommunication industry is witnessing a fundamental change. The new Mobile Handsets aims at faster data connectivity, video streaming with high resolution, and rich multimedia applications. They at Optiemus are vibrant to this shift.

 

TELECOM SECTOR AS A CATALYST

 

The telecom Sector is one of the main catalysts of the accelerated growth and progress of different segments of the economy by narrowing access gaps and removing barriers to information. Their enhanced network capabilities and national footprint makes us preferred carrier choice amongst other players.

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Office Equipment
  • Computers
  • Plant and Machinery
  • Furniture and Fixture
  • Motor Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.15

UK Pound

1

Rs.97.77

Euro

1

Rs.82.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.