|
Report Date : |
12.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
SAYAJI INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Post Office, Kathwada Maize Products, Ahmedabad - 382430, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
30.01.1941 |
|
|
|
|
Com. Reg. No.: |
04-000471 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 7.900 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L99999GJ1941PLC000471 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS0861R |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Subject is engaged in the business of manufacture and sale of Starch, its derivatives and by-products. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the outbreak
of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood opportunities
for the millions living in poverty as also the large contingent of young people
joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
Post Office, Kathwada Maize Products, Ahmedabad - 382430, Gujarat,
India |
|
Tel. No.: |
91-79-22900881 to 85 |
|
Fax No.: |
91-79-22902424/ 22901013 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on: 14.08.2013
|
Name : |
Mr. Priyam Bipinbhai Mehta |
|
Designation : |
Managing director |
|
Address : |
‘Bipln Nivas’ Panchvati, Ellispridge, Ahmedabad – 380008, Gujarat,
India |
|
Date of Birth/Age : |
01.01.1964 |
|
Date of Appointment : |
18.11.1962 |
|
PAN No.: |
ABAPM7126N |
|
DIN No.: |
00030933 |
|
|
|
|
Name : |
Mr. Varun Priyam Mehta |
|
Designation : |
Whole-time director |
|
Address : |
‘Bipln Nivas’ Panchvati, Ellispridge, Ahmedabad – 380008, Gujarat,
India |
|
Date of Birth/Age : |
29.06.1986 |
|
Date of Appointment : |
18.10.2006 |
|
PAN No.: |
AKEPM9196M |
|
DIN No.: |
00900734 |
|
|
|
|
Name : |
Mr. Vishal Priyam Mehta |
|
Designation : |
Whole-time director |
|
Address : |
‘Bipln Nivas’ Panchvati, Ellispridge, Ahmedabad – 380008, Gujarat,
India |
|
Date of Birth/Age : |
14.12.1988 |
|
Date of Appointment : |
16.01.2010 |
|
PAN No.: |
APVPM4361C |
|
DIN No.: |
02690946 |
|
|
|
|
Name : |
Mr. Mahendrabhai Natvarlal Shah |
|
Designation : |
Director |
|
Address : |
2, Walkeshwara Society, Ambewadi, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
02.02.1934 |
|
Date of Appointment : |
12.08.1983 |
|
DIN No.: |
00021194 |
|
|
|
|
Name : |
Mr. Vishvajit Makarand Mehta |
|
Designation : |
Director |
|
Address : |
‘Makarand’ 4 J P Nagar, Old Padra Road, Ahmedabad – 380015, Gujarat,
India |
|
Date of Birth/Age : |
12.01.1980 |
|
Date of Appointment : |
21.10.1993 |
|
DIN No.: |
00032207 |
|
|
|
|
Name : |
Mr. Gaurang Kantilal Dalal |
|
Designation : |
Additional director |
|
Address : |
3, Ashani Society B/h, Arislovilla Jodhpur, Ahmedabad – 380015,
Gujarat, India |
|
Date of Birth/Age : |
18.08.1952 |
|
Date of Appointment : |
16.01.2010 |
|
DIN No.: |
00040924 |
|
|
|
|
Name : |
Mr. Janak Dinkar Desai |
|
Designation : |
Director |
|
Address : |
11, Heritage Residency, Tgailej, Ahmedabad – 380054, Gujarat, India |
|
Date of Birth/Age : |
03.04.1958 |
|
Date of Appointment : |
29.01.2011 |
|
DIN No.: |
02565216 |
|
|
|
|
Name : |
Mr. Chirag Mahendrabhai Shah |
|
Designation : |
Additional director |
|
Address : |
2, Walkeshwara Society, Ambewadi, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
27.07.1988 |
|
Date of Appointment : |
26.07.2011 |
|
DIN No.: |
00021298 |
KEY EXECUTIVES
|
Name : |
Mr. Rajesh Hasmukhlal Shah |
|
Designation : |
Secretary |
|
Address : |
F-404, Tulip Citadel Manekbaug, Ahmedabad – 380015, Gujarat, India |
|
Date of Birth/Age : |
14.11.1963 |
|
Date of Appointment : |
15.07.2002 |
|
PAN No.: |
ALWPS7388G |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
Shareholders Details File Attached
Equity Share Break up (Percentage of Total Equity)
As on: 14.08.2013
|
Category |
|
Percentage |
|
Nationalized or other banks |
|
0.02 |
|
Bodies corporate |
|
36.02 |
|
Directors or relatives of directors |
|
38.99 |
|
Other top fifty shareholders |
|
7.58 |
|
Other |
|
17.39 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Subject is engaged in the business of manufacture and sale of Starch, its derivatives and by-products. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
3rd Floor, Heritage Near, Vidhyapith, Ahmedabad – 380014, Gujarat India |
|
PAN No.: |
AABFD7919A |
|
|
|
|
Associates: |
CIN No.:U24110GJ1993PLC020479
CIN No.:U65910GJ1941PTC000367
CIN No.:U65990GJ1982PTC005051
CIN No.:U65910GJ1982PTC005052
CIN No.:U24231GJ1992PTC016940
CIN No.:U65910GJ1982PTC005053
CIN No.:U63090GJ1987PTC010020 |
CAPITAL STRUCTURE
As on: 14.08.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.100/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
79000 |
Equity Shares |
Rs.100/- each |
Rs. 7.900
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
7.900 |
7.900 |
|
(b) Reserves & Surplus |
|
274.256 |
252.761 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
282.156 |
260.661 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
263.040 |
216.268 |
|
(b) Deferred tax liabilities (Net) |
|
85.164 |
75.639 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
29.045 |
28.524 |
|
Total Non-current
Liabilities (3) |
|
377.249 |
320.431 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
271.266 |
284.594 |
|
(b) Trade payables |
|
553.353 |
396.134 |
|
(c) Other current liabilities |
|
86.580 |
112.071 |
|
(d) Short-term provisions |
|
57.955 |
53.135 |
|
Total Current
Liabilities (4) |
|
969.154 |
845.934 |
|
|
|
|
|
|
TOTAL |
|
1628.559 |
1427.026 |
|
|
|
|
|
|
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
820.591 |
683.503 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
|
13.731 |
83.104 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
15.139 |
15.130 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
23.318 |
18.985 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
872.779 |
800.722 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
407.228 |
317.649 |
|
(c) Trade receivables |
|
303.259 |
266.684 |
|
(d) Cash and cash equivalents |
|
11.149 |
9.238 |
|
(e) Short-term loans and advances |
|
34.144 |
32.733 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
755.780 |
626.304 |
|
|
|
|
|
|
TOTAL |
|
1628.559 |
1427.026 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
6.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
203.664 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
209.664 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
487.957 |
|
|
2] Unsecured Loans |
|
|
186.673 |
|
|
TOTAL BORROWING |
|
|
674.630 |
|
|
DEFERRED TAX LIABILITIES |
|
|
61.398 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
945.692 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
624.679 |
|
|
Capital work-in-progress |
|
|
49.244 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
12.930 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
389.938 |
|
|
Sundry Debtors |
|
|
247.598 |
|
|
Cash & Bank Balances |
|
|
13.945 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
61.041 |
|
Total
Current Assets |
|
|
712.522 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
416.254 |
|
|
Other Current Liabilities |
|
|
1.156 |
|
|
Provisions |
|
|
36.576 |
|
Total
Current Liabilities |
|
|
453.986 |
|
|
Net Current Assets |
|
|
258.536 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.303 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
945.692 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3627.661 |
3136.691 |
2598.451 |
|
|
|
Other Income |
30.991 |
19.211 |
2.788 |
|
|
|
TOTAL (A) |
3658.652 |
3155.902 |
2601.239 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
2213.574 |
1785.923 |
|
|
|
|
Purchases of stock-in-trade |
6.639 |
4.649 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(21.091) |
(8.348) |
|
|
|
|
Employee benefit expense |
240.643 |
233.143 |
|
|
|
|
Other expenses |
1051.724 |
970.818 |
|
|
|
|
TOTAL (B) |
3491.489 |
2986.185 |
2479.773 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
167.163 |
169.717 |
121.466 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
67.110 |
66.341 |
59.006 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
100.053 |
103.376 |
62.460 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
51.700 |
46.226 |
43.495 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
48.353 |
57.150 |
18.965 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
17.676 |
26.391 |
10.665 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
30.677 |
30.759 |
8.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
18.058 |
6.511 |
7.774 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
10.000 |
9.563 |
|
|
|
Dividend |
7.900 |
7.900 |
0.000 |
|
|
|
Tax on Dividend |
1.282 |
1.312 |
0.00 |
|
|
BALANCE CARRIED
TO THE B/S |
29.553 |
18.058 |
6.511 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
388.32 |
427.99 |
138.33 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
0.83 |
0.98 |
0.31 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.33 |
1.82 |
0.72 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.02 |
4.31 |
1.41 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.21 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.89 |
1.92 |
3.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.78 |
0.75 |
1.57 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
LISTING DETAILS
|
TAX APPEAL No. 2577 of 2009 |
|
|
|
|
|
Status : PENDING |
( Converted from : ST/4542/2009 ) |
CCIN No : 001092200902577 |
|
||||
|
|
S.NO. |
Name of the
Petitioner |
Advocate On
Record |
|
1 |
COMMISSIONER OF INCOME TAX-IV |
MS PAURAMI B SHETH for: Appellant(s) |
|
S.NO. |
Name of the
Respondant |
Advocate On
Record |
|
1 |
SAYAJI INDUSTRIES LTD |
MR MANISH J SHAH for :Opponent(s) |
|
Presented On |
: 18/12/2009 |
Registered On |
: 18/12/2009 |
|
Bench Category |
: DIVISION BENCH |
District |
: AHMEDABAD |
|
Case Originated
From |
: THROUGH ADVOCATE |
Listed |
: 29 times |
|
Stage Name |
: FOR FINAL HEARING |
||
|
Classification |
DB - BANKING MATTERS - BAKING REGULATION ACT, 1949 - RELATING TO
RESERVE BANK O INDIA & OTHER BANKS UNDER THE BANKING REGULATIONS ACT AND
OTHER BANKING LAWS. |
|
Act |
INCOME-TAX ACT, 1961 |
|
Office Details |
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
1 |
15/08/2009 |
VAKALATNAMA |
MR MANISH J SHAH ADVOCATE |
- |
MR MANISH J SHAH:1 |
|
2 |
15/08/2009 |
VAKALATNAMA |
MS PAURAMI B SHETH ADVOCATE |
- |
MS PAURAMI B SHETH:1 |
|
3 |
08/08/2011 |
VAKALATNAMA |
MR MANISH J SHAH ADVOCATE |
5 |
MR MANISH J SHAH:1 |
|
4 |
16/05/2012 |
APPEARANCE NOTE |
MS PAURAMI B SHETH ADVOCATE |
- |
MS PAURAMI B SHETH:1 |
|
Court Proceedings |
|||||
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
15/06/2011 |
5 |
- |
TAX APPEALS - GROUP E MATTERS |
NEXT DATE |
HONOURABLE MR.JUSTICE AKIL KURESHI HONOURABLE MS JUSTICE SONIA GOKANI |
|
2 |
21/10/2013 |
5 |
- |
FOR FINAL HEARING |
undefined |
HONOURABLE MR.JUSTICE M.R. SHAH HONOURABLE MS JUSTICE SONIA GOKANI |
|
Available Orders |
||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgment/Order |
Download |
|
1 |
TAX APPEAL/2577/2009 |
HONOURABLE MR.JUSTICE AKIL KURESHI HONOURABLE MS JUSTICE SONIA GOKANI |
15/06/2011 |
N |
ORDER |
Download |
|
Certified Copy |
||||||
|
S. No. |
ApplicantName |
ApplicationType |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
Nature Of
Document |
|
1 |
MRS MAUNA M BHATT |
ORDINARY |
16/06/2011 |
O/21061/2011 |
15/06/2011 |
22/06/2011 |
23/06/2011 |
Delivered |
- |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2012 |
As on 31.03.2011 |
|
Long term
borrowings |
|
|
|
Deposit |
151.285 |
115.625 |
|
|
|
|
|
Short term
borrowings |
|
|
|
Deposit |
35.899 |
63.087 |
|
|
|
|
|
Total |
187.184 |
178.712 |
STATEMENT OF AUDITED RESULTS FOR THE YEAR ENDED 31ST MARCH, 2013
|
|
Quarter ended |
Year ended |
||||
|
|
PARTICULARS |
31.03.13 (Audited) |
31.12.12 (Unaudited) |
31.03.13 (Audited) |
||
|
1 |
Income from operations |
|
|
|
||
|
|
(a) Net sales/income from operations (Net of excise duty) |
1304.135 |
1315.336 |
4710085 |
||
|
|
(b) Other operating income |
6.066 |
8.034 |
27.253 |
||
|
|
Total income from operations (net) |
1310.201 |
1323.370 |
4737.338 |
||
|
2 |
Expenses |
|
|
|
||
|
|
(a) Cost of materials consumed |
760.356 |
663.141 |
2597.769 |
||
|
|
(b) Purchases of stock-in-trade |
189.193 |
246.561 |
585.425 |
||
|
|
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(43.899) |
32.816 |
(31.467) |
||
|
|
(d) Employee benefits expense |
63.371 |
66.154 |
257.086 |
||
|
|
(e) Depreciation and amortization Expense |
15.469 |
15.018 |
60.521 |
||
|
|
(f) Power and Fuel |
85.359 |
88.444 |
358.061 |
||
|
|
(g) Other expenses |
205.990 |
174.594 |
769.283 |
||
|
|
Total expenses |
1275.839 |
1286.728 |
4596.678 |
||
|
3 |
Profit from operations before other income, finance costs and exceptional items (1-2) |
34.362 |
36.642 |
140.660 |
||
|
4 |
Other Income |
0.093 |
0.264 |
2.997 |
||
|
5 |
Profit from ordinary activities before finance costs and exceptional items (3 + 4) |
34.455 |
36.906 |
143.657 |
||
|
6 |
Finance costs |
20.443 |
20.380 |
78.760 |
||
|
7 |
Profit from ordinary activities after finance costs but before exceptional items (5 - 6) |
14.012 |
16.526 |
64.897 |
||
|
8 |
Exceptional items |
--- |
--- |
--- |
||
|
9 |
Profit from ordinary activities before tax(7- 8) |
14.012 |
16.526 |
64.897 |
||
|
10 |
Tax expense |
(25.338) |
6.200 |
(6.138) |
||
|
11 |
Net Profit from ordinary activities after tax (9 -10) |
39.350 |
10.326 |
71.035 |
||
|
12 |
Extraordinary items |
--- |
--- |
--- |
||
|
13 |
Net Profit for the period (11- 12) |
39.350 |
10.326 |
71.035 |
||
|
14 |
Paid-up equity share capital (Face Value of Rs.100 each) |
7.900 |
7.900 |
7.900 |
||
|
15 |
Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year |
--- |
--- |
334.662 |
||
|
16 i |
Basic and diluted Earnings per share (before extraordinary items) (of Rs.100/- each) (not annualized) |
498.10 |
130.71 |
899.18 |
||
|
16 ii |
Basic and diluted Earnings per share (after extraordinary items) (of Rs.100/- each) (not annualized) |
498.10 |
130.71 |
899.18 |
||
|
1. |
Public Shareholding: - Number of Shares |
19759 |
19759 |
19759 |
||
|
|
Percentage of Shareholding |
25.01 |
25.01 |
25.01 |
||
|
2. |
Promoters and promoter group Shareholding: a) Pledged/Encumbered - - Number of Shares - Percentage of shares (as a % of the total Shareholding of promoter group) - Percentage of shares (as a % of the total Share capital of the Company) b) Non-encumbered - - Number of Shares - Percentage of shares (as a % of the total Shareholding of promoter group) - Percentage of shares (as a % of the total Share capital of the Company) |
Nil Nil Nil 59241 100.00 74.99 |
Nil Nil Nil 59241 100.00 74.99 |
Nil Nil Nil 59241 100.00 74.99 |
||
|
B |
INVESTOR COMPLAINTS Pending at the beginning of the quarter Received during the quarter Disposed of during the quarter Remaining unresolved at the end of the quarter |
Nil 3 3 Nil |
|
|||
|
Statement of Assets
and Liabilities Particulars |
Year ended 31.03.2013 |
|
|
A 1 2 3 B 1 2 |
EQUITY AND LIABILITIES Shareholders Funds Share Capital Reserves and surplus Sub total – Shareholders funds Non Current Liabilities Long-term borrowings Deferred tax liabilities (net) Long-term provisions Sub total – Non Current Liabilities Current Liabilities Short term borrowings Trade payables Other current liabilities Short term provisions Sub total – Current Liabilities Total Equity and Liabilities ASSETS Non Current Assets Fixed Assets Non Current Investments Long Term loans and advances Sub total – Non Current Assets Current Assets Inventories Trade receivables Cash and cash equivalents Short term loans and advances Sub total – Current Assets Total Assets |
790.000 33466.200 34256.200 31166.600 9922.600 2167.500 43256.700
30695.700 68461.700 13221.900 6926.800 119306.100 196819.000
86532.600 1513.900 1712.500 89759.000 46866.900 39754.800 990.900 19447.400 107060.000 196819.000 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10367927 |
25/07/2012 |
100,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, M |
B44651651 |
|
2 |
10021607 |
29/09/2006 |
80,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
A05367693 |
|
3 |
10007887 |
04/02/2013 * |
180,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
B69523868 |
|
4 |
80005786 |
24/07/2012 * |
441,500,000.00 |
PUNJAB NATIONAL BANK |
VANIJYA BHAVAN BRANCH, VANIJYA BHAVAN, KANKARIA, |
B44456820 |
|
5 |
80005787 |
24/07/2012 * |
441,500,000.00 |
PUNJAB NATIONAL BANK |
VANIJYA BHAVAN BRANCH, VANIJYA BHAVAN, KANKARIA, |
B44457802 |
* Date of charge modification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.16 |
|
|
1 |
Rs. 97.77 |
|
Euro |
1 |
Rs. 82.78 |
INFORMATION DETAILS
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.