MIRA INFORM REPORT

 

 

Report Date :

12.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SAYAJI INDUSTRIES LIMITED

 

 

Registered Office :

Post Office, Kathwada Maize Products, Ahmedabad - 382430, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.01.1941

 

 

Com. Reg. No.:

04-000471

 

 

Capital Investment / Paid-up Capital :

Rs. 7.900 Millions

 

 

CIN No.:

[Company Identification No.]

L99999GJ1941PLC000471

 

 

PAN No.:

[Permanent Account No.]

AADCS0861R

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Subject is engaged in the business of manufacture and sale of Starch, its derivatives and by-products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

Post Office, Kathwada Maize Products, Ahmedabad - 382430, Gujarat, India 

Tel. No.:

91-79-22900881 to 85

Fax No.:

91-79-22902424/ 22901013

E-Mail :

sales@maizeproducts.com

rhs@maizeproducts.com

Website :

http://www.maizeproducts.com

 

 

DIRECTORS

 

As on: 14.08.2013

 

Name :

Mr. Priyam Bipinbhai Mehta

Designation :

Managing director

Address :

‘Bipln Nivas’ Panchvati, Ellispridge, Ahmedabad – 380008, Gujarat, India 

Date of Birth/Age :

01.01.1964

Date of Appointment :

18.11.1962

PAN No.:

ABAPM7126N

DIN No.:

00030933

 

 

Name :

Mr. Varun Priyam Mehta

Designation :

Whole-time director

Address :

‘Bipln Nivas’ Panchvati, Ellispridge, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

29.06.1986

Date of Appointment :

18.10.2006

PAN No.:

AKEPM9196M

DIN No.:

00900734

 

 

Name :

Mr. Vishal Priyam Mehta

Designation :

Whole-time director

Address :

‘Bipln Nivas’ Panchvati, Ellispridge, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

14.12.1988

Date of Appointment :

16.01.2010

PAN No.:

APVPM4361C

DIN No.:

02690946

 

 

Name :

Mr. Mahendrabhai Natvarlal Shah

Designation :

Director

Address :

2, Walkeshwara Society, Ambewadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

02.02.1934

Date of Appointment :

12.08.1983

DIN No.:

00021194

 

 

Name :

Mr. Vishvajit Makarand Mehta

Designation :

Director

Address :

‘Makarand’ 4 J P Nagar, Old Padra Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

12.01.1980

Date of Appointment :

21.10.1993

DIN No.:

00032207

 

 

Name :

Mr. Gaurang Kantilal Dalal

Designation :

Additional director

Address :

3, Ashani Society B/h, Arislovilla Jodhpur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

18.08.1952

Date of Appointment :

16.01.2010

DIN No.:

00040924

 

 

Name :

Mr. Janak Dinkar Desai

Designation :

Director

Address :

11, Heritage Residency, Tgailej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

03.04.1958

Date of Appointment :

29.01.2011

DIN No.:

02565216

 

 

Name :

Mr. Chirag Mahendrabhai Shah

Designation :

Additional director

Address :

2, Walkeshwara Society, Ambewadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

27.07.1988

Date of Appointment :

26.07.2011

DIN No.:

00021298

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Hasmukhlal Shah

Designation :

Secretary

Address :

F-404, Tulip Citadel Manekbaug, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

14.11.1963

Date of Appointment :

15.07.2002

PAN No.:

ALWPS7388G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Shareholders Details File Attached

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 14.08.2013

 

Category

 

Percentage

Nationalized or other banks

 

0.02

Bodies corporate

 

36.02

Directors or relatives of directors

 

38.99

Other top fifty shareholders

 

7.58

Other

 

17.39

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the business of manufacture and sale of Starch, its derivatives and by-products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227, D, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Punjab National Bank, Vanijya Bhavan Branch, Vanijya Bhavan, Kankaria, Ahmedabad - 380022, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

Rupee term loans from banks

111.755

100.643

 

 

 

Short term borrowings

 

 

Working capital loans from banks

235.367

221.507

Total

347.122

322.150

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

3rd Floor, Heritage Near, Vidhyapith, Ahmedabad – 380014,  Gujarat India

PAN No.:

AABFD7919A

 

 

Associates:

  • Sayaji Sethness Limited

CIN No.:U24110GJ1993PLC020479

  • C V Mehta Pvt Ltd

CIN No.:U65910GJ1941PTC000367

  • Priyam Commercial Enterprises Private Limited

CIN No.:U65990GJ1982PTC005051

  • N B Commercial Enterprises Private Limited

CIN No.:U65910GJ1982PTC005052

  • Viva Tex-Chem Pvt Ltd

CIN No.:U24231GJ1992PTC016940

  • Bini Commercial Enterprises Private Limited

CIN No.:U65910GJ1982PTC005053

  • Varun Travels Pvt Ltd

CIN No.:U63090GJ1987PTC010020

 

 

CAPITAL STRUCTURE

 

As on: 14.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

79000

Equity Shares

Rs.100/- each

Rs. 7.900 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.900

7.900

(b) Reserves & Surplus

 

274.256

252.761

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

282.156

260.661

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

263.040

216.268

(b) Deferred tax liabilities (Net)

 

85.164

75.639

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

29.045

28.524

Total Non-current Liabilities (3)

 

377.249

320.431

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

271.266

284.594

(b) Trade payables

 

553.353

396.134

(c) Other current liabilities

 

86.580

112.071

(d) Short-term provisions

 

57.955

53.135

Total Current Liabilities (4)

 

969.154

845.934

 

 

 

 

TOTAL

 

1628.559

1427.026

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

820.591

683.503

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

13.731

83.104

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

15.139

15.130

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

23.318

18.985

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

872.779

800.722

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

407.228

317.649

(c) Trade receivables

 

303.259

266.684

(d) Cash and cash equivalents

 

11.149

9.238

(e) Short-term loans and advances

 

34.144

32.733

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

755.780

626.304

 

 

 

 

TOTAL

 

1628.559

1427.026

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

6.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

203.664

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

209.664

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

487.957

2] Unsecured Loans

 

 

186.673

TOTAL BORROWING

 

 

674.630

DEFERRED TAX LIABILITIES

 

 

61.398

 

 

 

 

TOTAL

 

 

945.692

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

624.679

Capital work-in-progress

 

 

49.244

 

 

 

 

INVESTMENT

 

 

12.930

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

389.938

 

Sundry Debtors

 

 

247.598

 

Cash & Bank Balances

 

 

13.945

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

61.041

Total Current Assets

 

 

712.522

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

416.254

 

Other Current Liabilities

 

 

1.156

 

Provisions

 

 

36.576

Total Current Liabilities

 

 

453.986

Net Current Assets

 

 

258.536

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.303

 

 

 

 

TOTAL

 

 

945.692

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3627.661

3136.691

2598.451

 

 

Other Income

30.991

19.211

2.788

 

 

TOTAL                                     (A)

3658.652

3155.902

2601.239

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

2213.574

1785.923

 

 

 

Purchases of stock-in-trade

6.639

4.649

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(21.091)

(8.348)

 

 

 

Employee benefit expense

240.643

233.143

 

 

 

Other expenses

1051.724

970.818

 

 

 

TOTAL                                     (B)

3491.489

2986.185

2479.773

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

167.163

169.717

121.466

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

67.110

66.341

59.006

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

100.053

103.376

62.460

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

51.700

46.226

43.495

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

48.353

57.150

18.965

 

 

 

 

 

Less

TAX                                                                  (H)

17.676

26.391

10.665

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

30.677

30.759

8.300

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.058

6.511

7.774

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

10.000

9.563

 

 

Dividend

7.900

7.900

0.000

 

 

Tax on Dividend

1.282

1.312

0.00

 

BALANCE CARRIED TO THE B/S

29.553

18.058

6.511

 

 

 

 

 

 

Earnings Per Share (Rs.)

388.32

427.99

138.33

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.83

0.98

0.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.33

1.82

0.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.02

4.31

1.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.21

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.89

1.92

3.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

0.75

1.57

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LISTING DETAILS

 

TAX APPEAL No. 2577 of 2009

 

 

 

Status : PENDING

( Converted from : ST/4542/2009 )

CCIN No : 001092200902577

 

Next Listing Date:

21/10/2013

Coram

HONOURABLE MR.JUSTICE M.R. SHAH

HONOURABLE MS JUSTICE SONIA GOKANI

Not Before :

HONOURABLE MR.JUSTICE AKSHAY H.MEHTA


S.NO.

Name of the Petitioner

Advocate On Record

1

COMMISSIONER OF INCOME TAX-IV

MS PAURAMI B SHETH for: Appellant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

S.NO.

Name of the Respondant

Advocate On Record

1

SAYAJI INDUSTRIES LTD

MR MANISH J SHAH for :Opponent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

Presented On

: 18/12/2009

Registered On

: 18/12/2009

Bench Category

: DIVISION BENCH

District

: AHMEDABAD

Case Originated From

: THROUGH ADVOCATE

Listed

: 29 times

Stage Name

: FOR FINAL HEARING

 

Classification

DB - BANKING MATTERS - BAKING REGULATION ACT, 1949 - RELATING TO RESERVE BANK O INDIA & OTHER BANKS UNDER THE BANKING REGULATIONS ACT AND OTHER BANKING LAWS.

Act

INCOME-TAX ACT, 1961

 

Office Details

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

15/08/2009

VAKALATNAMA

MR MANISH J SHAH ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

MR MANISH J SHAH:1

2

15/08/2009

VAKALATNAMA

MS PAURAMI B SHETH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

MS PAURAMI B SHETH:1

3

08/08/2011

VAKALATNAMA

MR MANISH J SHAH ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

MR MANISH J SHAH:1

4

16/05/2012

APPEARANCE NOTE

MS PAURAMI B SHETH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

MS PAURAMI B SHETH:1

Court Proceedings

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

15/06/2011

5

-

TAX APPEALS - GROUP E MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE AKIL KURESHI 

HONOURABLE MS JUSTICE SONIA GOKANI

2

21/10/2013

5

-

FOR FINAL HEARING

undefined

HONOURABLE MR.JUSTICE M.R. SHAH 

HONOURABLE MS JUSTICE SONIA GOKANI

Available Orders

 

S. No.

Case Details

Judge Name

Order Date

CAV

Judgment/Order

Download

1

TAX APPEAL/2577/2009

HONOURABLE MR.JUSTICE AKIL KURESHI 

HONOURABLE MS JUSTICE SONIA GOKANI

15/06/2011

N

ORDER

Download

Certified Copy

 

S. No.

ApplicantName

ApplicationType

Application Date

UOL Number

Order Date

Notify Date

Delivery Date

Status

Nature Of Document

1

MRS MAUNA M BHATT

ORDINARY

16/06/2011

O/21061/2011

15/06/2011

22/06/2011

23/06/2011

Delivered

-

 

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowings

 

 

Deposit

151.285

115.625

 

 

 

Short term borrowings

 

 

Deposit

35.899

63.087

 

 

 

Total

187.184

178.712

 

STATEMENT OF AUDITED RESULTS FOR THE YEAR ENDED 31ST MARCH, 2013

 

 

Quarter ended

Year ended

 

 

 

PARTICULARS

31.03.13

(Audited)

31.12.12

(Unaudited)

31.03.13

(Audited)

1

Income from operations

 

 

 

 

(a) Net sales/income from operations (Net of excise duty)

1304.135

1315.336

4710085

 

(b)  Other operating income

6.066

8.034

27.253

 

Total income from operations (net)

1310.201

1323.370

4737.338

2

Expenses

 

 

 

   

(a) Cost of materials consumed

760.356

663.141

2597.769

   

(b) Purchases of stock-in-trade

189.193

246.561

585.425

   

    

(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(43.899)

32.816

(31.467)

   

(d) Employee benefits expense

63.371

66.154

257.086

      

(e) Depreciation and amortization Expense

15.469

15.018

60.521

 

(f) Power and Fuel

85.359

88.444

358.061

 

(g) Other expenses

205.990

174.594

769.283

 

Total expenses

1275.839

1286.728

4596.678

3

Profit from operations before other income, finance costs and exceptional items (1-2)

 

34.362

 

36.642

 

140.660

4

Other Income

0.093

0.264

2.997

5

Profit from ordinary activities before finance costs and exceptional items (3 + 4)

34.455

36.906

143.657

6

Finance costs

20.443

20.380

78.760

7

Profit from ordinary activities after finance costs but before exceptional items (5 - 6)

14.012

16.526

64.897

8

Exceptional items

---

---

---

9

Profit  from ordinary activities before tax(7- 8)

14.012

16.526

64.897

10

Tax expense

(25.338)

6.200

(6.138)

11

Net Profit  from ordinary activities after tax (9 -10)

39.350

10.326

71.035

12

Extraordinary items

---

---

---

13

Net Profit  for the period (11- 12)

39.350

10.326

71.035

14

Paid-up equity share capital (Face Value of Rs.100 each)

7.900

7.900

7.900

15

Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

---

 

---

 

334.662

16 i

Basic and diluted Earnings per share (before extraordinary items) (of Rs.100/- each) (not annualized)

498.10

130.71

899.18

16 ii

Basic and diluted Earnings per share (after extraordinary items) (of Rs.100/- each) (not annualized)

498.10

130.71

899.18

1.

Public Shareholding:

-          Number of Shares

19759

19759

19759

 

Percentage of Shareholding

25.01

25.01

25.01

2.

Promoters and promoter group Shareholding:

a)  Pledged/Encumbered -

     -  Number of Shares

     -  Percentage of shares (as a % of the

        total Shareholding of promoter group)

     -  Percentage of shares (as a % of the  

        total Share capital of the Company)

b)  Non-encumbered -

     -  Number of Shares

     -  Percentage of shares (as a % of the

        total Shareholding of promoter group)

     -  Percentage of shares (as a % of the

        total Share capital of the Company)

 

 

Nil

 

Nil

 

Nil

 

59241

 

100.00

 

74.99

 

 

Nil

 

Nil

 

Nil

 

59241

 

100.00

 

74.99

 

 

Nil

 

Nil

 

Nil

 

59241

 

100.00

 

74.99

B

INVESTOR COMPLAINTS

 

Pending at the beginning of the quarter

Received during the quarter

Disposed of during the quarter

Remaining unresolved at the end of the quarter

 

 

Nil

3

3

Nil

 

 

Statement of Assets and Liabilities

Particulars

Year ended

31.03.2013

A

 

1

 

 

 

 

2

 

 

 

 

 

3

 

 

 

 

 

 

 

B

 

 

1

 

 

 

 

 

 

 

 

2

EQUITY AND LIABILITIES

 

Shareholders Funds

Share Capital

Reserves and surplus

Sub total – Shareholders funds

 

Non Current Liabilities

Long-term borrowings

Deferred tax liabilities (net)

Long-term provisions

Sub total – Non Current Liabilities

 

Current Liabilities

 

Short term borrowings                                   

Trade payables

Other current liabilities

Short term provisions

Sub total – Current Liabilities

 

Total Equity and Liabilities                                         

 

 

ASSETS

Non Current Assets

Fixed Assets

Non Current Investments

Long Term loans and advances

Sub total – Non Current Assets

 

Current Assets

 

Inventories

Trade receivables

Cash and cash equivalents

Short term loans and advances

Sub total – Current Assets

Total Assets

 

 

 

790.000

33466.200

34256.200

 

 

31166.600

9922.600

2167.500

43256.700

                       

 

 

30695.700

68461.700

13221.900

6926.800

119306.100

196819.000

 

 

 

           

86532.600

1513.900

1712.500

89759.000

 

 

 

46866.900

39754.800

990.900

19447.400

107060.000

196819.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10367927

25/07/2012

100,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, M 
UMBAI, Maharashtra - 400021, INDIA

B44651651

2

10021607

29/09/2006

80,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, Maharashtra - 400013, INDIA

A05367693

3

10007887

04/02/2013 *

180,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, Maharashtra - 400013, INDIA

B69523868

4

80005786

24/07/2012 *

441,500,000.00

PUNJAB NATIONAL BANK

VANIJYA BHAVAN BRANCH, VANIJYA BHAVAN, KANKARIA, 
AHMEDABAD, AHMEDABAD, Gujarat - 380022, INDIA

B44456820

5

80005787

24/07/2012 *

441,500,000.00

PUNJAB NATIONAL BANK

VANIJYA BHAVAN BRANCH, VANIJYA BHAVAN, KANKARIA, 
AHMEDABAD, AHMEDABAD, Gujarat - 380022, INDIA

B44457802

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.16

UK Pound

1

Rs. 97.77

Euro

1

Rs. 82.78

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.