MIRA INFORM REPORT

 

 

Report Date :

12.10.2013

 

IDENTIFICATION DETAILS

 

Name :

WINDIAM BVBA

 

 

Registered Office :

Hoveniersstraat 53 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

30.05.1991

 

 

Com. Reg. No.:

444250793

 

 

Legal Form :

Private Limited Company (BL/LX)

 

 

LINE OF BUSINESS :

WHOLESALE OF DIAMONDS AND OTHER PRECIOUS STONES

 

 

No. of Employees :

29

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but Correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

BELGIUM - ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 


Company Identification

 

WINDIAM BVBA - 444250793

 

Business number

444250793

Company name

WINDIAM BVBA

Address

HOVENIERSSTRAAT 53

 

2018 ANTWERPEN

Number of staff

29

Date of establishment

30/05/1991

Telephone number

032266444

Fax number

032266200

 

 

Ultimate holding company

 

Company name

 

Company Number

Windiam BVBA

 

444250793

 

 

Commentary

 

The business was established over 22 years ago.

Neutral

The business has 20 employees.

Neutral

The business is part of a group.

Neutral

This business has a foreign parent business.

Neutral

The business has been at the address for over 11 years.

Neutral

There has been no significant change in the business's credit rating.

Neutral

There has been no significant change in the business's credit limit.

Neutral

Operating Result in the latest trading period decreased 66% on the previous trading period.

Negative

A 28% decline in Total Assets occurred during the latest trading period.

Negative

Pre-tax profits decreased by 148% compared to the previous trading period.

Negative

The business saw an increase in their Cash Balance of 80% during the latest trading period.

Positive

Accounts

 

Date of latest accounts

Turnover

Profit Before Tax

Net worth

Working capital

30/06/2012

108,303,673

-122,938

14,101,159

11,668,610

30/06/2011

121,800,415

253,864

14,231,353

11,232,484

30/06/2010

56,310,926

-34,510

14,098,218

11,400,714

 

 

Accounts

 

Date of latest accounts

Balance Total

Number of Employees

Capital

Cashflow

30/06/2012

24,637,129

29

18,600

16,057

30/06/2011

34,308,864

27

18,600

327,033

30/06/2010

33,246,537

18

18,600

135,330

 

 

Trends

 

Profitability

 

http://app.creditsafe.be/CSBELive/Images/arrow_down.gif

 

Liquidity

 

http://app.creditsafe.be/CSBELive/Images/arrow_up.gif

 

Net worth

 

http://app.creditsafe.be/CSBELive/Images/arrow_down.gif

 

 

 

Payment expectations

 

Past payments

 

Payment expectation days

20.15

Industry average payment expectation days

158.84

Industry average day sales outstanding

111.30

Day sales outstanding

27.03

 

 

Court data summary

 

Bankruptcy details

Court action type

no

Protested bills

Bill amount

-

NSSO details

Date of summons

-

Business number

444250793

Company name

WINDIAM BVBA

Fax number

032266200

Date founded

30/05/1991

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

30/06/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0444.250.793

Belgian Bullettin of Acts Publications

moniteur belge

 

 

 

 

Social Balance Sheet Details

 

Social Balance Sheet

Total

During the reporting year
ended 30-06-2012

 

Full-time Employees

27

Part-time Employees

2

Total Fte Employees

28

 

 

Number of hours worked

 

Full-time Employees

49,810

Part-time Employees

1,856

Total

51,666

 

 

Personnel Charges

 

Full-time Employees

1,041,094

Part-time Employees

27,207

Total

1,068,301

Benefits In Addition To Wages

-

 

 

During the previous reporting year

 

Average number employees in Fte

23

Actual working hours

40,591

Personnel Charges

670,837

Benefits In Addition To Wages

-

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

29

2

30

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

 

Gender and Education Level

 

 

 

Men

Full-Time

Part-Time

Total Fte

Primary education

3

1

3

Secondairy education

10

-

10

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

3

-

3

Higher education (non university)

13

1

14

Higher education (university)

-

-

-

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

24

1

25

Blue collar worker

5

1

5

Other

-

-

-

 

Temporary personnel

Total

Average number of temporary staff

-

Actual working hours

-

Cost of temporary staff

-

New staff and leavers

Full-Time

Part-Time

Total Fte

New Starters

9

2

10

Leavers

7

1

8

 

Total of formal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of less formal and informal continuing vocational training initiatives for workers paid by the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

Total of initial training initiatives at the expense of the employer

Male

Female

Number of employees

-

-

Number of training hours

-

-

Net costs for enterprise

-

-

 

 

Personnel (NSSO classification)

 

Code

-

Description

FROM 20 TO 49 EMPLOYEES

 

 

Joint Industrial Committee (JIC)

 

JIC Code

218

Description

Additional national joint committee for the employees

category

 

 

JIC Code

324.02

Description

JSC small merchandisers in the diamant industry and trade

category

 

 

 

Significant Events

 

Event Date

16/12/2005

Event Description

new co-ordinated text of the statutes filed

Event Details

Commentaar 16-12-2005: Wijziging statuten.


comparison mode

average

median

 

Export accounts to CSV file

 

 

Profit & loss

 

Annual accounts

30-06-2012

%

30-06-2011

%

30-06-2010

Industry average
2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

108,303,673

-11.08

121,800,415

116

56,310,926

35,483,380

205

Total operating expenses

108,072,958

-10.77

121,115,766

117

55,775,254

35,162,941

207

Operating result

230,716

-66.30

684,649

27.81

535,672

115,172

100

Total financial income

19,130

-31.77

28,039

104

13,731

94,069

-79.66

Total financial expenses

372,784

-18.75

458,824

-21.42

583,913

163,804

127

Results on ordinary operations before taxation

-122,938

-148

253,864

735

-34,510

36,117

-440

Taxation

-13,368

-107

175,547

726

21,238

20,794

-164

Results on ordinary operations after taxation

-109,570

-239

78,318

140

-55,748

21,261

-615

Extraordinary items

-19,695

-130

64,637

1507

4,021

-4,073

-383

Other appropriations

0.00

-

0.00

-

0.00

-

-

Net result

-129,265

-190

142,954

276

-51,727

17,199

-851

other information

Dividends

-

-

-

-

-

115,658

-

Director remuneration

145,216

-2.65

149,163

1.64

146,755

114,023

27.36

Employee costs

1,068,301

59.25

670,837

7.72

622,764

108,926

880

Wages and salary

820,363

63.79

500,866

1.49

493,537

94,227

770

Employee pension costs

-

-

-

-

-

1,353

-

Social security contributions

182,626

45.99

125,090

26.98

98,513

22,969

695

Other employee costs

65,313

45.53

44,881

46.12

30,715

3,012

2068

Amortization and depreciation

145,322

-21.05

184,079

-1.59

187,057

15,277

851

back to top

 

 

balance sheet

 

Annual accounts

30-06-2012

%

30-06-2011

%

30-06-2010

Industry average
2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

13,997

-

13,069

-

3,249

1,296

980

Tangible fixed assets

4,069,451

-2.14

4,158,516

-0.73

4,188,955

164,355

2376

Land & building

3,806,462

-0.66

3,831,764

-0.66

3,857,066

337,546

1027

Plant & machinery

128,542

-3.96

133,837

-23.29

174,474

19,701

552

Furniture & Vehicles

134,447

-30.31

192,916

22.55

157,414

15,803 5,034

750

Leasing & Other Similar Rights

-

-

-

-

-

70,797 25,719

-

Other tangible assets

0

-

0

-

0

8,352

-100

Financial fixed assets

81,367

986

7,491

43.11

5,235

58,779

38.43

Total fixed assets

4,164,815

-0.34

4,179,076

-0.44

4,197,438

195,115

2034

Inventories

9,395,134

-31.99

13,814,791

-5.52

14,622,574

2,347,743

300

Raw materials & consumables

-

-

-

-

-

7,494,338

-

Work in progress

0

-

0

-

0

2,723

-100

Finished goods

9,395,134

-31.99

13,814,791

-5.52

14,622,574

1,335,103

603

Other stocks

0

-

0

-

0

594,363

-100

Trade debtors

8,020,895

-48.16

15,472,588

15.58

13,387,243

3,430,427

133

Cash

1,160,756

80.86

641,794

-27.97

890,968

210,802

450

other amounts receivable

1,771,776

1720

97,326

20.77

80,590

113,115

1466

Miscellaneous current assets

123,753

19.81

103,289

52.52

67,723

14,425

757

Total current assets

20,472,314

-32.05

30,129,788

3.72

29,049,098

5,757,977

255

Total Assets

24,637,129

-28.19

34,308,864

3.20

33,246,537

5,936,182 1,296,976

315

current liabilities

Trade creditors

5,966,981

-52.73

12,622,369

27.97

9,863,872

2,657,797

124

Short term group loans

-

-

-

-

-

-

-

Financial debts

1,953,529

-60.96

5,004,262

-28.06

6,955,691

3,204,586 144,344

-39.04

Current portion of long term debt

481,702

-39.53

796,634

121

359,733

110,951 14,305

334

Amounts Payable for Taxes, Remuneration & Social Security

215,106

15.84

185,690

28.59

144,401

8,669 -

613

Miscellaneous current liabilities

186,387

-35.36

288,348

-11.19

324,687

-36.89

- -

Total current liabilities

8,803,705

-53.41

18,897,304

7.08

17,648,384

4,380,626

100

Long term debts and liabilities

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

1,714,368

47.38

1,163,239

-22.08

1,492,785

84.84

- -

Deffered taxes

-

-

-

-

-

32,238 15,445

-

Provisions for Liabilities & Charges

0

-

0

-

0

1,523 0

-100

Other long term liabilities

3,900

0

3,900

0

3,900

118,306

-96.70

Total long term debts

1,718,268

47.22

1,167,139

-22.02

1,496,685

471,239

264

shareholders equity

Issued share capital

18,600

0

18,600

0

18,600

658,208

-97.17

Share premium account

-

-

-

-

-

120,825

-

Reserves

11,046,451

-1.16

11,175,716

1.30

11,032,762

394,455

2700

Revaluation reserve

3,050,106

0

3,050,106

0

3,050,106

847,347

259

Total shareholders equity

14,115,156

-0.91

14,244,421

1.01

14,101,467

1,078,746

1208

Working capital

11,668,610

3.88

11,232,484

-1.48

11,400,714

1,377,351

747

Cashflow

16,057

-95.09

327,033

141

135,330

29,778

-46.08

Net worth

14,101,159

-0.91

14,231,353

0.94

14,098,218

1,076,213

1210

back to top

 

 

ratio analysis

 

Annual accounts

30-06-2012

change(%)

30-06-2011

change(%)

30-06-2010

Industry average
2012

%

Trading performance

Profit Before Tax

-0.11

-152

0.21

350

-0.06

-25,00

0.44

Return on capital employed

-0.78

-147

1.65

750

-0.22

33,00

-102

Return on total assets employed

-0.50

-167

0.74

740

-0.10

-232,00

0.22

Return on net assets employed

-0.87

-148

1.78

741

-0.24

17,00

-105

Sales / net working capital

9.28

-14.39

10.84

119

4.94

47,00

-99

Stock turnover ratio

8.67

-23.54

11.34

-56.33

25.97

121,00

-92.83

Debtor days

27.03

-41.71

46.37

-46.56

86.77

135,00

-79.98

Creditor days

20.15

-47.03

38.04

-41.07

64.55

116,00

-82.63

short term stability

Current ratio

2.33

46.54

1.59

-3.64

1.65

7,00

-70.88

Liquidity ratio / acid ratio

1.26

46.51

0.86

4.88

0.82

4,00

-68.50

Current debt ratio

0.62

-53.38

1.33

6.40

1.25

8,00

-92.25

Liquidity ratio reprocessed

-

-

-

-

-

-

-

long term stability

Gearing

29.40

-39.87

48.89

-21.73

62.46

217,00

-86.45

Equity in percentage

57.32

38.02

41.53

-2.10

42.42

-3.593,00

1.60

Total debt ratio

0.75

-46.81

1.41

3.68

1.36

9,00

-91.67

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

industry average credit rating

64.48

Industry average credit limit

140177.31

 

 

Payment expectations

 

Payment expectation days

20.15

Day sales outstanding

27.03

 

 

Industry comparison

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

158.84

Industry average day sales outstanding

111.30

 

 

Industry quartile analysis

 

Payment expectations

Company result

20.15

Lower

124.86

Median

79.76

Upper

43.47

 



Day sales outstanding

Company result

27.03

Lower

108.65

Median

57.77

Upper

28.09

 

 

 

Summary

 

Group - Number of Companies

2

Linkages - Number of Companies

0

Number of Countries

0

 

 

Group Structure

 

 

Company name

 

Number

Safe
number

Latest
financials

Rating

- WINDIAM BVBA

 

444250793

BE00255993

30-06-2012

90

- - WINDIAM SOC.ETR. E.P.B.

 

 

 

 

 

 

 

Minority Shareholders

 

No minority shareholders found

 

 

Minority Interests

 

No minority interests found

 

 

NSSO details

 

Business number

444250793

Name of defendant

-

Legal form of defendant

-

Date of summons

-

Labour court

-

 

 

Bankruptcy details

 

There is no bankruptcy data against this company                              

 

 

court data

 

there is no data for this company

 

 

Current director details

 

Name

GON RAZ

Position

Principal Manager

Start Date

07/03/2013

Street

9 PRIEELSTRAAT ANTWERPEN

Post code

2610

Country

Belgium

 

 

Name

ALEXANDER JAFFE

Position

Principal Manager

Start Date

29/12/2009

Street

71 BELGIËLEI ANTWERPEN

Post code

2018

Country

Belgium

 

 

Former director details

 

Name

ASSAF RAZ

Position

Principal Manager

Start Date

01/09/2005

End Date

-

Street

24 RUBENSLEI ANTWERPEN

Post code

2018

Country

Belgium

 

 

Name

BABA BELLO YAYA

Position

Principal Manager

Start Date

18/09/2000

End Date

-

Street

 

Post code

 

Country

Central African Republic

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.16

UK Pound

1

Rs.97.77

Euro

1

Rs.82.78

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)