MIRA INFORM REPORT
|
Report Date : |
14.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
YACHIYO INDIA
MANUFACTURING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
SPL-1 (C), Tapukara
Industrial Area, Khushkhera, District Alwar – 301 707, Rajasthan |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
08.04.2008 |
|
|
|
|
Com. Reg. No.: |
17-026306 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.650.000
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300RJ2008FTC026306 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACY3388E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Fuel Tanks for Honda Cars. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1564000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Yachiyo Industry Company Limited, Japan. It is an
established company having moderate track record. There appear huge accumulated losses recorded by the company during
the financial year 2012. Profitability of the company seems to be under
pressure. Trade relations are fair. Business is active. Payments are reported to
slow. The company can be considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
SPL-1 (C),
Tapukara Industrial Area, Khushkhera, District Alwar – 301 707, Rajasthan,
India |
|
Tel. No.: |
91-1493-395000/ 395041 |
|
Fax No.: |
91-1493-395010 |
|
E-Mail : |
DIRECTORS
AS ON 07.06.2013
|
Name : |
Kazuyoshi Itai |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
2004-34, Kooryama-CYO, Mie Prefecture, Suzuka-5100263 |
||||||||||||||||||
|
Date of Birth/Age : |
16.05.1953 |
||||||||||||||||||
|
Date of Appointment : |
08.04.2008 |
||||||||||||||||||
|
DIN No.: |
02006437 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Hisahiro Wada |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
Flat Number A12, Tower A, Raheja Atlantis, Sector-31, Gurgaon – 122
001, Haryana, India |
||||||||||||||||||
|
Date of Birth/Age : |
30.11.1963 |
||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||
|
Experience : |
27 Years |
||||||||||||||||||
|
Date of Appointment : |
07.12.2010 |
||||||||||||||||||
|
DIN No.: |
03312949 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Akira Namiki |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
A-2-11-608, Higashishnagawa, Shinagawa-ku, Tokyo-000000 |
||||||||||||||||||
|
Date of Birth/Age : |
18.08.1953 |
||||||||||||||||||
|
Date of Appointment : |
09.06.2011 |
||||||||||||||||||
|
DIN No.: |
03312959 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Hideji Kushimoto |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
1103-67 ODA-CYA, Suzuka City, MIE-000000 |
||||||||||||||||||
|
Date of Birth/Age : |
14.09.1961 |
||||||||||||||||||
|
Date of Appointment : |
09.06.2011 |
||||||||||||||||||
|
DIN No.: |
03486542 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Ritu Pandey |
|
Designation : |
Secretary |
|
Address : |
P-505, Jalvayu Vihar, 4, Builder’s Area, Greater Noida – 201 308, Uttar
Pradesh, India |
|
Date of Birth/Age : |
28.10.1986 |
|
Date of Appointment : |
01.02.2012 |
|
PAN No.: |
BAIPP3747A |
|
|
|
|
Name : |
Mr. Fumiki Okina |
|
Designation : |
Assistant General Manager |
|
Date of Birth/Age : |
32 Years |
|
Qualification : |
Graduate |
|
Experience : |
6 Years |
|
Date of Appointment : |
01.06.2011 |
|
|
|
|
Name : |
Mr. Yasuhiro Kokubu |
|
Designation : |
General Manager |
|
Date of Birth/Age : |
39 Years |
|
Qualification : |
Graduate |
|
Experience : |
13 Years |
|
Date of Appointment : |
01.11.2011 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 07.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Yachiyo Industry Company Limited, Japan |
|
51940000 |
|
Goshi Giken Company Limited, Japan |
|
30000 |
|
Asian Honda Motors Company Limited, Thailand |
|
13000000 |
|
Siam Yachiyo Company Limited, Thailand |
|
30000 |
|
Total
|
|
65000000 |
AS ON 07.06.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Fuel Tanks for Honda Cars. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R.B.C. and Company LLP Chartered Accountants |
|
Address : |
Golf View
Corporate, Tower-B, Sector-42, Sector Road, Gurgaon, Haryana,
India |
|
PAN No.: |
ACHFS9117R |
|
|
|
|
Holding Company
: |
Yachiyo Industry Company Limited, Japan |
|
|
|
|
Fellow Subsidiary Company : |
Siam Yachiyo Company Limited, Thailand |
CAPITAL STRUCTURE
AS ON 07.06.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
65000000 |
Equity Shares |
Rs.10/- each |
Rs.650.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
65000000 |
Equity Shares |
Rs.10/- each
|
Rs.650.000
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
650.000 |
650.000 |
|
(b) Reserves & Surplus |
|
(258.940) |
(32.828) |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
391.060 |
617.172 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
410.933 |
467.024 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c)
Other long term liabilities |
|
4.718 |
0.000 |
|
(d)
Long-term provisions |
|
0.220 |
0.053 |
|
Total
Non-current Liabilities (3) |
|
415.871 |
467.077 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
131.536 |
43.095 |
|
(c)
Other current liabilities |
|
35.757 |
20.038 |
|
(d)
Short-term provisions |
|
0.151 |
9.086 |
|
Total
Current Liabilities (4) |
|
167.444 |
72.219 |
|
|
|
|
|
|
TOTAL |
|
974.375 |
1156.468 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
774.393 |
66.036 |
|
(ii)
Producing Properties |
|
0.000 |
12.262 |
|
(iii)
Intangible Assets |
|
14.115 |
0.000 |
|
(iv)
Capital work-in-progress |
|
27.957 |
638.352 |
|
(v) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.060 |
0.060 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
7.114 |
54.163 |
|
(e)
Other Non-current assets |
|
0.000 |
32.504 |
|
Total
Non-Current Assets |
|
823.639 |
803.377 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
18.697 |
3.927 |
|
(c)
Trade receivables |
|
11.168 |
0.211 |
|
(d)
Cash and cash equivalents |
|
41.551 |
342.582 |
|
(e)
Short-term loans and advances |
|
79.214 |
6.165 |
|
(f)
Other current assets |
|
0.106 |
0.206 |
|
Total
Current Assets |
|
150.736 |
353.091 |
|
|
|
|
|
|
TOTAL |
|
974.375 |
1156.468 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
240.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(0.683) |
|
|
NETWORTH |
|
|
239.317 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
239.317 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
58.310 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.060 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.000 |
|
|
Cash & Bank Balances |
|
|
186.751 |
|
|
Other Current Assets |
|
|
0.028 |
|
|
Loans & Advances |
|
|
1.054 |
|
Total
Current Assets |
|
|
187.833 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
6.837 |
|
|
Other Current Liabilities |
|
|
0.049 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
6.886 |
|
|
Net Current Assets |
|
|
180.947 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
239.317 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
36.085 |
0.000 |
0.000 |
|
|
|
Other Income |
13.086 |
37.951 |
38.071 |
|
|
|
Increase/ (Decrease) in Inventories |
5.691 |
0.000 |
0.000 |
|
|
|
TOTAL |
54.862 |
37.951 |
38.071 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Administrative Expenses |
181.787 |
50.017 |
2.948 |
|
|
|
Prior Period Expenses |
|
|
0.050 |
|
|
|
TOTAL |
181.787 |
50.017 |
2.998 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(126.925) |
(12.066) |
35.073 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
31.168 |
1.003 |
0.183 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(158.093) |
(13.069) |
34.890 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
68.018 |
19.076 |
11.543 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(226.111) |
(32.145) |
23.347 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
(0.683) |
(24.030) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
(0.683) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
NA |
411.012 |
0.000 |
|
|
TOTAL IMPORTS |
NA |
411.012 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(3.48) |
(0.49)
|
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
(412.15)
|
(84.70)
|
61.32 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(438.11)
|
0.00
|
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(16.76)
|
(2.58)
|
14.17 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.40)
|
(0.02) |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.05
|
0.76 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.90
|
4.89 |
27.28 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
No |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
Note:
The registered office of the company has been shifted from SP-2(E), Honda Supplier Cluster, Tapukara Industrial Area, Khushkhera –
301 707, Rajasthan to the present address w.e.f. 05.03.2011.
|
Unsecured Loan |
31.12.2012 (Rs.
in Millions) |
31.12.2011 (Rs.
in Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Other external commercial borrowings The loan carries interest rate of (6 Months BBA JPY Libor p.a. + 0.5%
p.a.) as per loan agreement |
410.933 |
467.024 |
|
Total
|
410.933 |
467.024 |
Note:
No Charges Exist for Company.
BACKGROUND:
The Company is a
private limited company incorporated on 8th April 2008. The Company
is a subsidiary of Yachiyo Industry Company Limited, Japan (the holding
company) and has been incorporated to carry on the business of manufacturing of
Fuel Tanks for Honda Cars.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.15 |
|
|
1 |
Rs.97.77 |
|
Euro |
1 |
Rs.82.77 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.