MIRA INFORM REPORT

 

 

Report Date :

15.10.2013

 

IDENTIFICATION DETAILS

 

Name :

BATLIBOI LIMITED

 

 

Registered Office :

Bharat House, 5th Floor, 104, Bombay Samachar Marg, Fort, Mumbai – 400 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.12.1941

 

 

Com. Reg. No.:

11-003494

 

 

Capital Investment / Paid-up Capital :

Rs.212.661 Millions

 

 

CIN No.:

[Company Identification No.]

L52320MH1941PLC003494

 

 

IEC No.:

0388097167

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMBI2649A

 

 

PAN No.:

[Permanent Account No.]

AAACB44082

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The company is involved in Machine Tools, Textile Air Engineering, Textile Machinery, Air Conditioning, Environmental Engineering, Wind Energy, Electrical Engineering, and International Marketing and Logistics.

 

 

No. of Employees :

510 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of a company appears to be continuously low.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-22-66378200)

 

LOCATIONS

 

Registered Office/ Corporate Office/ International Division :

Bharat House, 5th Floor, 104, Bombay Samachar Marg, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-66378200

Fax No.:

91-22-22644430/ 22675601

E-Mail :

legal@batilboi.com

info@batliboi.com

Website :

http://www.batliboi.com

 

 

Factory 1:

P.O. Fateh Nagar, Surat Navsari Road, Udhna, Surat – 394 220, Gujarat, India

Tel No.:

91-261-2890551/ 2890435

Fax No.:

91-261-2890832

E-Mail :

mtusales.udh@batliboi.com

Location :

Owned

 

 

Factory 2:

Plot No.24, III Main, Veerasandra Industrial Area, Hosur Road, Bangalore – 560 100, Karnataka, India

Tel No.:

91-80-27833216/ 27834203

Fax No.:

91-80-27833218

E-Mail :

info.spm@batliboi.com

 

 

Overseas office :

Mukarovska 26, 100 00 Prague, Czech Republic

Tel No.:

+420 777272222

E-Mail :

batliboi@volnoy.cz

 

 

Sales and Service Offices :

Located at:

 

·         Ludhiana

·         New Delhi

·         Kanpur

·         Kolkata

·         Ahmadabad

·         Indore

·         Surat

·         Pune

·         Kolhapur

·         Hyderabad

·         Guntur

·         Belgaum

·         Bangalore

·         Chennai

·         Tirupur

·         Trichy

·         Coimbatore

·         Madurai

 

 

Tech Centre :

Located at:

 

·         Faridabad

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Pratap Bhogilal

Designation :

Chairman Emeritus

 

 

Name :

Mr. Nirmal Bhogilal

Designation :

Chairman and Managing Director

Date of Birth/ Age :

61 Years

Recognition or awards :

B. Sc. (Engg), Chemical Engg (London University), A.C.G.I.

Committee Member – CII National Council

 

 

Name :

Mr. Vijay R. Kirloskar

Designation :

Director

 

 

Name :

Mr. Subodh  Bhargava

Designation :

Director

 

 

Name :

Mr. E.A. Kshirsagar

Designation :

Director

 

 

Name :

Mr. Ameet Hariani

Designation :

Director

 

 

Name :

Mr. Ulrich Duden

Designation :

Director

Date of Appointment :

28.07.2007

 

 

Name :

Mr. George Verghese

Designation :

Executive Director

 

 

KEY EXECUTIVES

 

Corporate Management :

 

Name :

Mr. Nirmal Bogilal

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Edwyn Rodrigues

Designation :

Chief Executive Officer Textile Machinery Group

 

 

Name :

Mr. Milind Kulkarni

Designation :

Chief Executive Officer Machine Tool Business Group (Joined on 06/07/12)

 

 

Name :

Mr. Daniel Vaz

Designation :

Chief Operating Officer Textile Air Engineering Group

 

 

Name :

Mr. Pradeep Pradhan

Designation :

Chief Executive Officer Air Conditioning and Refrigeration Group

 

 

Name :

Mr. Sanjiv Joshi

Designation :

Chief Executive Officer Environmental Engineering Group

 

 

Name :

Mr. Vineet Goel

Designation :

Chief Financial Officer

 

 

Name :

Mr. Gaurang Shah

Designation :

Chief Corporate Counsel and Company Secretary

 

 

Name :

Mr. Ashok Joshi

Designation :

Chief Human Resource Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.06.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

21983567

76.64

Bodies Corporate

1459000

5.09

Sub Total

23442567

81.73

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

23442567

81.73

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

900

0.00

Central Government / State Government(s)

350

0.00

Insurance Companies

600

0.00

Sub Total

1850

0.01

(2) Non-Institutions

 

 

Bodies Corporate

731272

2.55

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

3191792

11.13

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

401365

1.40

Any Others (Specify)

913704

3.19

Non Resident Indians

66734

0.23

Overseas Corporate Bodies

846970

2.95

Sub Total

5238133

18.26

Total Public shareholding (B)

5238133

18.27

Total (A)+(B)

28682550

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

28682550

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

 

 

 

Products :

Products Description

Item Code No.

General Purpose and Special Purpose Machine Tools

84573090; 84592930; 84595110; 84595120; 84595130; 84669390; 73259910; 76011090; 76012090; 26219000

Textile Machinery and Textile Air Engineering

84145930; 84149040; 84213920; 84212190; 84219900; 84798920; 84799090

Air Conditioning Machines and parts thereof.

84148011; 84149011; 84189000; 84151090 84151010; 84159000

 

 

GENERAL INFORMATION

 

No. of Employees :

510 (Approximately)

 

 

Bankers :

·         Bank of Baroda

·         Punjab National Bank

·         Canara Bank

·         State Bank of India

·         INDUSIND Bank Limited

·         The Shamrao Vithal Co-operative Bank Limited

·         Royal Bank of Scotland

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

From Banks

Cash Credit and Working Capital Borrowings

 

 

Rupee Term Loans

22.384

46.013

Repayable in E.M.I. of Rs.1.387 Millions, maturing in October, 2015 Car Loan (Secured by Hypothecation of Vehicle)

Repayable in various EMIs by October, 2017

0.993

0.129

Foreign Currency Term Loan

0.000

12.103

Short Term Borrowing

 

 

From Banks

Cash Credit and Working Capital Borrowings

163.618

178.065

Total

186.995

236.310

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

V. Sankar Aiyar and Company

Chartered Accountants

Address :

2-C, Court Chambers, 35 New Marine Lines, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-22004465/ 22067440

Fax No.:

91-22-22000649

E-Mail :

mumbai@vsa.co.in

PAN No.:

http://www.vsa.co.in

 

 

Entities in which management personnel are trustees :

·         Bhogilal Leherchand Foundation

·         Leherchand Uttamchand Trust Fund

·         Shekhama Family Trust

 

 

Subsidiary Companies:

·         Queen Projects (Mauritius) Limited – Mauritius

·         Vanderama Holdings Limited – Cyprus

·         Pilatus View Holdings AG – Switzerland

·         Quickmill Inc. – Canada

·         Aesa Air Engineering SA – France

·         Aesa Air Engineering SPA – Italy

·         Aesa Air Engineering Pte Limited. – Singapore

·         Aesa Air Engineering Limited. – Hong Kong

·         Aesa Air Engineering Limited. – China

·         Aesa Air Engineering Private Limited – India

·         760 Rye Street Inc. – Canada

 

 

Entities over which key management personnel are able to exercise significant influence:

·         Batliboi Environmental Engineering Limited.

·         Batliboi International Limited

·         Batliboi Impex Limited.

·         Batliboi Enxco Private Limited

·         Sustime Pharma Limited.

·         Spartan Electricals

·         Bhagmal Investments Private Limited

·         Delish Gourment Private Limited

·         Hitco Investments Private Limited

·         Nirbhag Investments Private Limited

·         Pramaya Shares and Securities Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

46170400

Equity Shares

Rs.5/- each

Rs.230.852 millions

692480

Preference Shares

Rs.100/- each

Rs.69.248 millions

 

Total

 

Rs.300.100 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28682550

Equity Shares

Rs.5/- each

Rs.143.413 Millions

692480

5% - 5 Year Redeemable Non-cumulative Preference shares

Rs.100/- each

Rs.69.248 Millions

 

Total

 

Rs. 212.661 Millions

 

Equity Shares

Rs.5/- each w.e.f.

 

The face value of Equity Shares of the company of ?10/- each has been sub-divided into Equity Shares of 4th October' 2007.

 

The reconciliation of the number of shares outstanding at the beginning and at the end of year is as under:

 

Particulars

2012-13

2011-12

Opening Number of Equity Shares

2,86,82,550

2,86,82,550

Add: Fresh Equity Shares issued during the year

Closing Number of Equity Shares

2,86,82,550

2,86,82,550

 

 

The details of Share holder holding more than 5% Equity Shares is as under:

Name of Share holder

No. of Shares

No. of Shares

Mr. Nirmal Bhogilal

2,02,48,844

2,02,48,844

% Shareholding

70.59%

70.59%

 

The details of Shares issued for consideration other than cash in the last 5 years are as under:

 

16,80,000 Equity Shares of ? 5/- each were issued as fully paid up in 2009 to the shareholders of earstwhile Batliboi SPM Private Limited as per the Scheme of Amalgamation.

 

Preference Shares

 

6,92,480 5% Non Cumulative Preference Shares of ? 100 each (4,78,000 redeemable on 27th March, 2016 and 2,14,480 redeemable on 19th June, 2016).

 

The reconciliation of the number of shares outstanding at the beginning and at the end of year is as under:

Particulars

2012-13

2011-12

Opening Number of Preferance Shares

6,92,480

4,78,000

Add: Fresh Preference Shares issued during the year

2,14,480

Closing Number of Preference Shares

6,92,480

6,92,480

 

Details of Share holder holding more than 5% Preference Shares are as under:

Name of Share holder

No. of Shares

No. of Shares

Mr. Pratap Bhogilal

6,92,480

6,92,480

% Shareholding

100%

100%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

212.661

212.661

191.213

(b) Reserves & Surplus

374.322

369.721

366.692

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

11.400

Total Shareholders’ Funds (1) + (2)

586.983

582.382

569.305

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

68.947

125.945

115.680

(b) Deferred tax liabilities (Net)

5.900

3.800

0.000

(c) Other long term liabilities

70.402

68.988

98.888

(d) long-term provisions

60.254

65.322

68.712

Total Non-current Liabilities (3)

205.503

264.055

283.280

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

203.767

212.865

156.984

(b) Trade payables

241.303

251.502

295.094

(c) Other current liabilities

234.500

275.413

286.853

(d) Short-term provisions

9.464

4.382

7.736

Total Current Liabilities (4)

689.034

744.162

746.667

 

 

 

 

TOTAL

1481.520

1590.599

1599.252

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

518.027

499.748

479.021

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

28.118

28.103

33.310

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

330.382

332.373

297.846

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

18.384

23.341

11.789

(e) Other Non-current assets

22.335

35.647

66.152

Total Non-Current Assets

917.246

919.212

888.118

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

198.430

291.152

294.140

(c) Trade receivables

299.969

279.802

328.535

(d) Cash and cash equivalents

15.324

26.376

8.195

(e) Short-term loans and advances

50.551

74.057

80.264

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

564.274

671.387

711.134

 

 

 

 

TOTAL

1481.520

1590.599

1599.252

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1204.513

1238.785

1274.659

 

 

Other Income

31.555

74.437

39.887

 

 

TOTAL                                     (A)

1236.068

1313.222

1314.546

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

538.669

594.467

631.154

 

 

Purchases of Stock in Trade

157.615

144.856

129.100

 

 

Changes in Inventories of Finished goods, Work in progress & Stock in Trade

32.538

1.624

(41.008)

 

 

Employee Benefit Expenses

246.945

243.415

227.439

 

 

Other Expenses

274.613

245.510

241.944

 

 

Exceptional Items

(101.161)

0.000

(8.098)

 

 

TOTAL                                     (B)

1149.219

1229.872

1180.531

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

86.849

83.350

134.015

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

62.459

60.845

64.270

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

24.390

22.505

69.745

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.274

15.447

15.590

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.116

7.058

54.155

 

 

 

 

 

Less

TAX                                                                  (H)

1.307

3.800

1.075

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.809

3.258

53.080

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

141.804

141.546

98.026

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.500

3.000

9.560

 

BALANCE CARRIED TO THE B/S

143.113

141.804

141.546

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission/ Other Income

79.787

83.357

58.432

 

TOTAL EARNINGS

79.787

83.357

58.432

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

46.636

64.579

59.883

 

 

Purchases for Trading

5.808

2.267

3.402

 

 

Capital Goods

0.000

0.000

5.202

 

TOTAL IMPORTS

52.444

66.846

68.487

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.17

0.11

1.85

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2013

Type

 

 

1st Quarter

Net Sales

 

 

266.800

Total Expenditure

 

 

278.500

PBIDT (Excl OI)

 

 

(11.600)

Other Income

 

 

34.300

Operating Profit

 

 

22.700

Interest

 

 

13.800

Exceptional Items

 

 

0.000

PBDT

 

 

8.800

Depreciation

 

 

4.400

Profit Before Tax

 

 

4.500

Tax

 

 

1.500

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

3.000

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

3.000

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.39

0.25

4.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.51

0.57

4.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.38

0.42

3.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.23

0.43

0.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

0.90

0.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Loans & Advances from Related Parties

Loan from Director

10.170

8.300

Repayment Terms

Repayable after one year

35.401

59.400

Short Term Borrowing

 

 

Inter Corporate Deposits

40.148

34.800

Total

85.719

102.500

 

BUSINESS REPORT

 

The company has classified its business into four major segments:

 

a) Machine Tool Business Group, which handles manufacturing and marketing (including trading and agency business) of machine tool and components e.g. CNC and GPM machines, machine castings, machine carcasses, cranes etc.

 

b) Textile Engineering Group, which deals in manufacturing and marketing of textile air-engineering systems range i.e. Humidification, waste recovery and auto control systems, besides marketing (including trading and agency business) of textile machinery e.g. circular knitting, spinning, and flat-knitting machines etc.

 

c) Air-conditioning and Refrigeration division, which covers manufacturing, marketing, commissioning and servicing of packaged air-conditioners and chillers etc.

 

d) Others, which covers remaining business i.e., agro-industrial products (e.g. pumps/motors), air and water treatment jobs etc.

 

 

REVIEW OF OPERATIONS AND OUTLOOK

 

The business operations were adversely impacted during the year on account of declining industrial production and consequential sluggish demand for Capital Goods and related industries of which the Company is part of. Machine Tool industry witnessed a sharp decline in demand for General Purpose Machines (GPMs) and Special Purpose Machines (SPMs), which impacted off take and revenues. Textile industry, however witnessed improved business environment with the upsurge in global demand and demand from the eastern region. Opening of new sectors in home textile also contributed positively for the Textile Machinery trading division. However, slow implementation of projects by customers, increase in power tariff and shortage of power in southern region, affected the revenue and bookings of the Textile Air Engineering division.

 

On standalone basis, the gross turnover including indirect sales was lower by 11% over the previous year. Operations resulted in losses due to reduced turnover and increased overheads and other costs. However, the Company posted higher profit after tax of Rs.4.809 Millions as against Rs.3.258 Millions for the previous year, on account of exceptional items.

 

The foreign subsidiaries registered improved performance with Quickmill Inc. posting improved results on the strength of renewed demand from various sectors and increased orders from the North American markets. AESA SA also recovered by posting marginal profits riding on the intensified efforts to increase sales and to reduce cost and overheads. The consolidated turnover was marginally lower over the previous year and after the exceptional items, the operations resulted in profit after tax of Rs.24.401 Millions as against loss of Rs.5.282 Millions for the previous year.

 

Improvement in industrial production is not in sight. However, with the healthy order backlog both for Machine Tools and Textile engineering and strong enquiry levels for green field projects and expansions from spinning and weaving sector, the outlook is optimistic. The Company has also taken several measures viz. organizational changes in the Machine Tool business, launching of new products, increased R and D activities, penetration into non textile sector, in order to scale up the production and volumes and to reduce costs.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

A. SEGMENTWISE PERFORMANCE AND OUTLOOK

 

(I) Batliboi Machine Tool Group (BMTG)

 

Business structure

 

The Machine Tool Group manufactures and trades various types of machine tools.

 

Manufacturing: The range includes General Purpose Conventional and CNC Machines (GPMs) and Special Purpose Machines (SPMs). GPMs include Radial Drilling Machines from 32 mm drill to 100 mm drills, Milling Machines of size I, II and III. CNC machines include CNC Turning centers, Vertical Machining centers, Drilling centers and double column moving table milling and drilling machine.

 

SPMs are custom built machines to meet specific needs of mass producers like automobile industry for milling, boring, facing, centering and drilling application as per the specific needs of the customers.

 

Trading: The Company represents as agents of various foreign companies from Czech Republic, Belgium, Italy, Germany, South Korea, China and Taiwan and for metal cutting and metal forming machine tools in India.

 

Developments and Performance

 

The Machine tool industry in general was impacted during the year due to contracting industrial production and the consequent sluggishness in demand for the Capital Goods and other industries.

 

As per the data available from the Indian Machine Tool Manufacturers Association, demand for GPMs decreased by 25% and for CNCs by 27%. This adversely impacted the output and revenues of MTU and SPM units.

 

Performance of trading division was also subdued due to low execution during the year. Resultantly, there was a drop of 27% in the billing revenues compared to last year. The order booking position though was encouraging and above the budgeted expectations.

 

Opportunities, Threats and Outlook

 

Machine Tools Udhna (MTU)

 

Growth in defence, automobile, infrastructure and vocational training market will continue to be the key drivers in the current year. New products are being added for automobile, infrastructure and power industry to cater the industry requirements. Low cost products are also being developed for Education sector. Range of turning, milling and drilling machines is also being expanded for augmenting volumes.

 

It seems that sluggishness in the Capital Goods industry and lower industrial production will continue in the current year too; however, with the healthy order backlog and market potential for the new products, the division is expected to perform better. Necessary organizational changes have also been put in place to gear up for mobilizing the volumes and revenue.

 

Special Purpose Machines, Bangalore

 

High growth in power generating and auto sector would be key drivers for growth of SPM in the current year.

 

Although manufacturing companies are moving into lean manufacturing and the shop floor is moving away from SPMs to standard machines, SPM division is targeting various machines/assemblies suitable for assembly line, low cost automation, testing SPMs, which will augment higher revenue and profitability.

 

Outlook for the current year is optimistic as the division has a fairly good order book and a positive level of enquiries from various new sectors.

 

Machine Tool Trading

The division largely caters to the Power and General Fabrication industry segment which was under severe pressure during the year. Many projects were delayed largely due to policy inertia, tight liquidity, high inflation and equally high interest rates. The general investment sentiment continues to be lackluster as the power sector may take some more time to recover. Efforts are therefore directed in other sectors where some business is foreseeable. The continued high value of European currency is also a deterrent for some customer considering machinery procurement. Some Chinese and South Korean principals have been developed for catering to price conscious customers.

 

(II) Batliboi Textile Engineering Group

 

Business Structure

 

The Textile Engineering Group comprises of Textile Machinery and Textile Air Engineering.

 

In Textile Air Engineering the Company is foremost and leading manufacturer of complete systems for humidification and waste collection for textile spinning, weaving and knitting plants.

 

In the Textile Machinery business the Company represents as Agents of International Textile Machinery manufacturers covering a range of spinning, knitting, processing and garmenting machinery.

 

Developments and Performance

 

Textile Air Engineering Group (TAE)

Indian textile industry is witnessing an improved environment despite the issues of increase in power tariff and shortage of power especially in southern region. However, due to slow implementation of projects by the customers and sluggish demand in the South Indian textile industry, where the division has a higher market share, the division did not achieve the budgeted booking and billing during the year

 

Textile Machinery Division (TMD)

The year began with almost a recession like situation for Spinning Sector with large inventories and mills working only to about 40% capacity on account of poor international demand for yarn. This situation changed with pick up in global market which enabled the division to improve upon its projections and market share. The results could have been better, had the power situation in Tamil Nadu and Andhra Pradesh improved.

 

As regards Knitting Sector, despite a good scenario at the beginning of the year, the situation rapidly deteriorated in the main market, Tirupur. However Eastern Region made up the shortfall with significant rise in machine sales and margins. Opening of new sector in home textile where the margins were much higher also improved the performance. All these contributed to increased sales and improved margins for the Knitting division during the year.

 

For most of the year Processing Sector displayed continued difficulties on account of pollution control restrictions and other uncertainties. However sales were maintained on account of projects finalized for two of the division new suppliers of Yarn Dyeing Machines and Fabric Dyeing Machines respectively.

 

With the above, the division posted higher than budgeted profits.

 

Opportunities, Threats and Outlook

 

TAE

The continuation of TUF (Technology up gradation fund), favorable state Government policies for investment in textile sector and increasing demand of yarn will lead to further investments in spinning sector during 2013-14.

 

However the challenges in front of Industry are higher labour attrition rate, increasing power tariffs, adverse power situation in South, aggressive competition and slower implementation of projects.

 

The division is expected to do better considering the increase in the enquiry level for proposed green field projects, expansion in spinning and weaving sector, order backlog and overall positive market scenario. The new focused approach in applications for non textile sector will also offer growth opportunities for the division in the coming years.

 

TMD

The buoyant situation in the international yarn market is a big opportunity for Spinning Sector. After a slow down, capacities are being added in Andhra Pradesh and new projects are being finalized particularly in North India, Gujarat and M.P which will be new areas of growth opportunities. Poor power situation in southern region continues and is the only factor which prevents projects from taking off.

 

The new markets for Circular Knitting Sector opened up will help to increase sales. Their supplier has also come up with Circular Knitting Machines which are reliable and addressing the Indian market needs. This sector will show a modest growth in coming years.

 

While Processing Sector continues to be most challenging, it also has maximum opportunities. Investors have realized the importance of Effluent Control System and this will enable the industry to re-open their earlier planned projects. The division has added a few more international reputed suppliers in Fabric Dyeing and Finishing with orders likely to be concluded in the first quarter itself. The new products being added in the current year will themselves contribute more than 50% of this sectors turnover.

 

(III) Air-conditioning and Refrigeration Group (ACR)

 

Business Structure, developments and Performance

The group provides turnkey solutions to large industries in manufacturing and service field. The division continued its focus on completing the ongoing projects. Barring couple of projects, all the pending contracts have been successfully completed by the division during the year.

 

Opportunities, Threats and Outlook

Being a highly differentiated market segment with scores of small and large, organized and unorganized entities crowding the field, the division has restricted its operations in a niche area apart from service and maintenance field to guard its returns.

 

(IV) Quickmill Inc.

Business Structure, Developments and Performance

 

The Company’s wholly owned subsidiary is head quartered in Peterborough, Canada and is engaged in manufacture and sale of large size Gantry Drilling and Milling Machines. Its customers are mainly from energy and component manufacturing sectors.

 

The Company posted impressive results over the previous year contributed mainly by North America, with increased sales in the Power sector, oil and gas, off road equipment and steel processing industries. However, South America and Middle East did not contribute as expected due to slowdown in their economies and contribution from India was lower than expected with major boiler and other industrial equipment projects put on hold.

 

Opportunities, Threats and Outlook

The company will continue its focus to explore the Russian, German, South American, and South East Asian market to augment sales. The North American markets continue to remain strong on account of the resurgence in the oil and gas sectors and the focus on manufacturing.

 

Competition from the Taiwanese Machine Tool manufactures will continue to be stiff; however Their continued focus on cost reduction and offering full turnkey solutions would give us an edge over the competition.

 

With the increased demand and strong enquiry levels, the outlook is optimistic. The Company plans to launch the new Quickdrill 3 product this year.

 

(V) AESA Air Engineering SA

 

Business Structure, Developments and Performance

 

The Company’s subsidiary AESA SA is head quartered in France with subsidiaries in China, Singapore and India. It is engaged in the business of Air Conditioning and filtration in textile, tobacco, non woven and glass industries.

 

After a negative result in 2011-12, this subsidiary is back to a marginal profit in 2012-2013, despite the prevailing global economic situation. This was possible mainly by extensive and selective sales activity to secure contracts, though markets were under pressure because of fierce competition. The implemented changes in the company structure at the offices situated in France, China, Singapore and India also contributed positively.

 

Opportunities, Threats and Outlook

Markets in India and Indonesia are active and the prospects are good. Also in other Asian countries like Thailand,

Bangladesh, Pakistan market activity exists. The business volume in China has improved and is expected to develop further. However, margins in the business will continue to remain under severe pressure. Greater focus is also expected on the development of the market for spare parts and business services.

 

The focus of the RandD activities is on energy and man-power efficient systems.

 

With the Company adjusting to the market requirements and venturing into new activities the year ahead looks promising.

 

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF: (As on 31.03.2013)

 

a. Claims against the company not acknowledged as debts: Rs.27.644 Millions

 

b. Disputed sales tax/Excise demands under appeal Rs.7.630 Millions.

 

c. Corporate Guarantees given to banks and financial institutions for credit facilities/performance guarantees extended by them to Batliboi Environmental Engineering Limited (BEEL), a related party: Rs.2.390 Millions. Balance outstanding as on 31st March, 2013: Rs.215.550 Millions.

 

d. Guarantees given on behalf of the Company by its bankers and outstanding Rs.127.823 Millions (Previous year: Rs.137.941 Millions). Out of the above, Guarantees of Rs.11.612 Millions given by Company’s bankers and outstanding in respect of contracts of Batliboi Environmental Engineering Limited (BEEL), a related party.

 

e. In respect of guarantees given by the company to the bankers of Batliboi Environmental Engineering Limited (BEEL), a related party, BEEL has given counter guarantees on behalf of the Company.

 

f. Company has given Corporate Guarantee to others on behalf of its step down subsidiary Quickmill Inc amounting to CAD 0.739 Million equivalent to Rs.39.441 Millions

 

 

UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER ENDED 30th JUNE, 2013

Rs. In Millions

 

Quarter Ended

Particulars

30.06.2013

(Un-Audited)

INCOME FROM OPERATIONS

Net Sales / Income from Operations

266.825

(Net of Excise duty)

 

TOTAL INCOME FROM OPERATIONS (NET)

266.825

EXPENSES

 

(a) Cost of Materials Consumed

120.465

(b) Purchase of Stock in Trade

33.424

(c) Changes in inventories of finished goods, work in progress and stock in trade

4.098

(d) Employees benefits expenses

60.802

(e) Depreciation & Amortisation expenses

4.349

(f) Other expenses

59.658

TOTAL EXPENSES

282.796

 

 

PROFIT / (LOSS) FROM OPERATIONS BEFORE OTHER INCOME, FINANCE COST & EXCEPTIONAL ITEMS

(15.972)

Other Income

34.285

 

 

PROFIT / (LOSS) FROM ORDINARY ACTIVITIES BEFORE FINANCE COSTS & EXCEPTIONAL ITEMS

18.313

Finance Costs

13.841

 

 

PROFIT / (LOSS) FROM ORDINARY ACTIVITIES AFTER FINANCE COSTS BUT BEFORE EXCEPTIONAL ITEMS

4.472

Exceptional Items - (Expense)/Income

 

 

 

PROFIT / (LOSS) FROM ORDINARY ACTIVITIES BEFORE TAX

4.472

Tax Expenses

1.500

 

 

NET PROFIT / (LOSS) FROM ORDINARY ACTIVITIES AFTER TAX

2.972

Extraordinary Items

 

 

 

NET PROFIT / (LOSS) FOR THE PERIOD

2.972

Paid-up Equity Share Capital (Face Value Rs.5/- per share)

143.413

 

 

Reserves Excldg. Revaluation Reserves

(As per Balance Sheet of Previous Accounting period)

 

Basic & Diluted EPS for the Period (Rs. Per Share)

(not annualized for the quarter)

0.10

 

 

PARTICULARS OF SHAREHOLDING

 

Aggregate of Public shareholding:

 

a)Nos. of Shares

52,39,060

b)Percentage of Shareholding

18.27%

 

 

Promoters and promoter group Shareholding

 

a) Pledged / Encumbered

NIL

-  Number of Shares

 

-  Percentage of shares (as a % of the total shareholding of promoter and promoter group)

 

-  Percentage of shares (as a % of the total shareholding of the company)

 

b) Non-Encumbered

 

-  Number of Shares

2,34,43,490

-  Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00%

-  Percentage of shares (as a % of the total shareholding of the company)

81.73%

 

 

INVESTOR COMPLAINTS

 

Pending at the beginning of the quarter

NIL

Received during the quarter

3

Disposed of during the quarter

3

Remaining unresolved at the end of the quarter

NIL

      

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

Rs. In Millions

Particulars

30.06.2013 (Un-Audited)

1. Segment Revenue

 

Textile Engineering

123.909

Machine Tools

134.339

Other unallocable Sales & Income

8.577

Net Sales/Income from Operations

266.825

 

 

2. Segment Results

 

Profit / (Loss) before interest and tax

 

Textile Engineering

16.651

Machine Tools

(38.081)

Total Segment Results

(21.429)

Less: Finance Cost

(13.841)

Add: Other unallocable Income net of un-allocable expenses

39.742

Total Profit / (Loss) before Tax

4.472

 

 

3. Segment wise Capital Employed

(Segment Assets Less Segment Liabilities)

 

Textile Engineering

33.981

Machine Tools

280.247

Unallocable assets less unallocable liabilities

275.681

Net Capital Employed in Company

589.910

 

 

Note:

Rs. In Millions

Particular

Quarter Ended

 

30.06.2013

(Un-Audited)

Gross Value of Total Business Handled (Including Agency Business)

813.361

 

2) Provision for Taxation has been made u/s 115JB of the Income Tax Act, 1961 (MAT).

3) Other Income includes exchange difference gain of Rs. 25.578 Millions on restatement of foreign currency investment and profit on sale of property of Rs.6.551 Millions.

4) Tax expenses include Current tax and deferred tax and are net of refund.

5) Figures of the previous periods have been regrouped and reclassified wherever necessary and feasible, in order to make them comparable.

6) The above results have been reviewed by the Audit Committee and approved and taken on record by the Board of Directors of the Compan at its meeting held on 6th August, 2013.

7) Standalone results have been reviewed by the Statutory Auditors.

8) Consolidated Results (For Information)

 

 

Quarter Ended

Particulars

30.06.2013 (Un-Audited)

Income from Operations

640.869

Profit Before Tax

18.029

Profit After Tax

13.689

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10331782

29/12/2011

70,000,000.00

SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SVC TOWER, NEHRU ROAD, VAKOLA, SANTACRUZ (EAST), MUMBAI, MAHARASHTRA - 400055, INDIA

B30560619

2

10182944

13/08/2013 *

1,086,500,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, FORT, MUMBAI  SAMACHAR MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

B86151883

3

10180771

25/08/2009

23,000,000.00

CANARA BANK

TOWN HALL BRANCH, J C ROAD, STOCK EXCHANGE TOWERS, BANGALORE, KARNATAKA - 560027, INDIA

A70946017

4

10126778

17/03/2010 *

98,740,000.00

INDUSIND BANK LIMITED

MAKER CHAMBER IV, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A82933367

5

10106130

19/04/2008

109,000,000.00

PUNJAB NATIONAL BANK LIMITED

PNB HOUSE, SIR PM ROAD, FORT, MUMBAI, MAHARASHTRA 
- 400001, INDIA

A39604178

6

10094478

07/03/2008

75,000,000.00

INDUSIND BANK LIMITED

MAKER CHANBER IV, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A35014323

7

10049200

02/04/2007

200,000,000.00

ABN AMRO BANK N.V.

SAKHAR BHAWAN, NARIMAN POINT, MUMBAI, MAHARASHTRA  - 400021, INDIA

A13892997

8

10025387

30/10/2006

353,500,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, CAWASJI PATEL STREET, 
MUMBAI, MAHARASHTRA - 400023, INDIA

A06414874

9

10025674

27/10/2006

61,500,000.00

THE SHAMRAO VITHAL CO-OP. BANK LIMITED.

B/2, SARASWAT BLDG., DR. KASHIBAI NAVRANGE MARG, 
OPP. GAMDEVI POLICE STN., GAMDEVI,, MUMBAI, MAHARASHTRA - 400007, INDIA

A06223721

10

80028460

11/09/2007 *

70,000,000.00

ABN AMRO BANK N. V.

74, SAKHAR BHAVAN, 7TH FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A24037558

11

90229922

13/12/2003

26,000,000.00

CORPORATION BANK

104; BHARAT HOUSE; BOMBAY SAMACHAR MARG, FORT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

12

90229826

19/07/2007 *

382,500,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDI 
A

A20035473

13

90227031

26/04/2002

678,162,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, CAWASJI PATEL STREET, 
MUMBAI, MAHARASHTRA - 400023, INDIA

-

14

90229776

05/12/2006 *

552,962,000.00

BANK OF BARODA

INDUSTRIAL FINANCE BRANCH, CAWASJI PATEL STREET, 
MUMBAI, MAHARASHTRA - 400023, INDIA

-

15

90244008

09/05/2008 *

1,008,300,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, FORT, MUMBAI  SAMACHAR MARG, MUMBAI, MAHARASHTRA - 400023, INDIA

A39488531

16

90229033

18/01/1996

90,400,000.00

DENA BANK

INDUSTRIAL FINANCE BRANCH, MAKERS TOWERS; CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

-

17

90228933

06/08/1998 *

647,900,000.00

BANK OF BARODA

MUMBAI MAIN OFFICE, CP STREET, BOMBAY, MAHARASHTRA - 400023, INDIA

-

18

90228584

13/10/1992

40,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; CUFFE PARADE, BOMBAY, MAHARASHTRA - 400005, INDIA

-

19

90228571

12/08/1992

5,000,000.00

THE INDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF 
INDIA LIMITED

163; BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 400020, INDIA

-

20

90228568

01/08/1992

10,000,000.00

THE INDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF 
INDIA LIMITED

163; BACKBAY RECLAMATION, BOMBAY, MAHARASHTRA - 400020, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land (Freehold)

·         Land (Leasehold)

·         Buildings

·         On Freehold Land

·         On Leasehold Land

·         Plant and Machinery

·         Office Equipments/ Computers etc.

·         Furniture, Fixtures, Fans and Electrical Fittings

·         Vehicles

·         Intangible Assets -Technical Know how

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.30

UK Pound

1

Rs.97.99

Euro

1

Rs.83.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.