MIRA INFORM REPORT

 

 

Report Date :

15.10.2013

 

IDENTIFICATION DETAILS

 

Name :

DFL S.R.L.

 

 

Registered Office :

Via     Santa Maria Degli Ulivi,     1 , 84036 – Sala  Consilina (SA)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

14.01.2013

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Wholesale of hardware, plumbing and heating equipment and supplies

 

 

No. of Employees :

from 1 to 5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

NB

 

RATING

STATUS

PROPOSED CREDIT LINE

----

NB

New Business

----

 

Status :

New Company

Payment Behaviour :

Unknown

Litigation :

Clear

 

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

 Italy

                       A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

Source : CIA

 

 

COMPANY NAME & ADDRESS

 

DFL S.R.L.

 

Via Santa Maria Degli Ulivi,  1

 

84036 - Sala Consilina (SA) -IT-

 

 

Summary

 

Fiscal Code

:

05087690656

Legal Form

:

Limited liability company

start of Activities

:

14/01/2013

Equity

:

1.500.000

Turnover Range

:

unknown

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of hardware, plumbing and heating equipment and supplies

Wholesale of ironmongery and other metals (hardware)

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 05087690656

 

Chamber of Commerce no. : 418545 of Salerno since 30/10/2012

 

V.A.T. Code : 05087690656

 

Establishment date

: 18/10/2012

Start of Activities

: 14/01/2013

Legal duration

: 31/12/2070

Nominal Capital

: 110.000

 

Subscribed Capital

: 110.000

 

Paid up Capital

: 110.000

 

 

Members

 

Lamura

Pasquale

 

 

Born in Polla

(SA)

on 20/12/1982

- Fiscal Code : LMRPQL82T20G793D

 

 

Residence:

 

S. Maria Degli Ulivi

, 1

- 84036

Sala Consilina

(SA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

18/10/2012

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Lamura

Pasquale

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Lamura S.r.l.

Sala Consilina (SA) - IT -

03180810651

Procurator

Withdrawn

Registered

Edil Invest Di Lamura Pasquale E C. S.a.s.

Sala Consilina (SA) - IT -

02742540657

General Partner

Active

Registered

Nuova Meridiano Di Lamura Francesco E C.S.a.s.

Atena Lucana (SA) - IT -

03184190654

Limited Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Lamura S.r.l.

Sala Consilina - IT -

03180810651

79.992 .Eur

72,73

Lamura Pasquale

Sala Consilina - IT -

LMRPQL82T20G793D

15.004 .Eur

13,64

Lamura Francesco

 

LMRFNC92T01G793X

15.004 .Eur

13,64

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Santa Maria Degli Ulivi

, 1

- 84036

- Sala Consilina

(SA)

- IT -

 

Stocks for a value of 2.050.000

Eur

 

 

 

Historical Information and/or Firm's Status

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm succeeded to

 

 

 

Lamura S.r.l.

 

 

 

Santa Maria Degli Ulivi

, 84036

, Sala Consilina

(SA)

- IT -

 

 

Fiscal Code: 03180810651

 

 

Date

:

12/12/2012

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 


Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Profit (Loss) for the period

-580

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

 

CREDITS VS PARTNERS

 

. Deposits not yet withdrawn

 

. Deposits already withdrawn

 

Total credits vs partners

 

FIXED ASSETS

 

. INTANGIBLE FIXED ASSETS

 

. . Start-up and expansion expenses

 

. . Research,develop. and advert.expens.

 

. . Industrial patent rights

 

. . Concessions,licenses,trademarks,etc.

 

. . Goodwill

 

. . Assets in formation and advance paymen.

 

. . Other intangible fixed assets

 

. Total Intangible Fixed Assets

3.755

. TANGIBLE FIXED ASSETS

 

. . Real estate

 

. . Plant and machinery

 

. . Industrial and commercial equipment

 

. . Other assets

 

. . Assets under construction and advances

 

. Total Tangible fixed assets

1.186.582

. FINANCIAL FIXED ASSETS

 

. . Equity investments

 

. . . Equity invest. in subsidiary companies

 

. . . Equity invest. in associated companies

 

. . . Equity invest. in holding companies

 

. . . Equity invest. in other companies

 

. . Financial receivables

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . . Receivab due from subsidiaries

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . . Receivables due from assoc.comp.

 

. . . . . Within 12 months

 

. . . . . Beyond 12 months

 

. . . Receivables due from holding comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . . Receivables due from third parties

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Other securities

 

. . Own shares

 

. . . Total nominal value

 

. Total financial fixed assets

 

Total fixed assets

1.190.337

CURRENT ASSETS

 

. INVENTORIES

 

. . Raw materials and other consumables

 

. . Work in progress and semimanufactured

 

. . Work in progress on order

 

. . Finished goods

 

. . Advance payments

 

. Total Inventories

2.051.390

. CREDITS NOT HELD AS FIXED ASSETS

 

. . Within 12 months

4.986.261

. . Beyond 12 months

 

. . Trade receivables

4.985.748

. . . . Within 12 months

4.985.748

. . . . Beyond 12 months

 

. . Receivables due from subsid. comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from assoc. comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from holding comp.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Fiscal Receivables

513

. . . . Within 12 months

513

. . . . Beyond 12 months

 

. . Receivables for anticipated taxes

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Receivables due from third parties

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. Total Credits not held as fixed assets

4.986.261

. FINANCIAL ASSETS

 

. . Equity invest. in subsidiary comp.

 

. . Equity invest. in associated companies

 

. . Equity invest. in holding companies

 

. . Other equity investments

 

. . Own shares

 

. . . Total nominale value

 

. . Other securities

 

. Total Financial Assets

 

. LIQUID FUNDS

 

. . Bank and post office deposits

 

. . Checks

 

. . Banknotes and coins

 

. Total Liquid funds

731.295

Total current assets

7.768.946

ADJUSTMENT ACCOUNTS

 

. Discount on loans

 

. Other adjustment accounts

 

Total adjustments accounts

 

TOTAL ASSETS

8.959.283

 

 

LIABILITIES

 

STOCKHOLDERS' EQUITY

 

. Capital stock

110.000

. Additional paid-in capital

 

. Revaluation reserves

 

. Legal reserve

 

. Reserve for Own shares

 

. Statute reserves

 

. Other reserves

999.999

. Accumulated Profits (Losses)

 

. Profit( loss) of the year

-580

. Advances on dividends

 

. Partial loss of the year Coverage

 

Total Stockholders'Equity

1.109.419

RESERVES FOR RISKS AND CHARGES

 

. . Reserve for employee termination indem.

 

. . Taxation fund, also differed

 

. . Other funds

 

Total Reserves for Risks and Charges

 

Employee termination indemnities

160.647

ACCOUNTS PAYABLE

 

. . . . Within 12 months

7.658.644

. . . . Beyond 12 months

30.573

. . Bonds

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Convertible bonds repayable

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to shareholders for financing

1.349.597

. . . . Within 12 months

1.349.597

. . . . Beyond 12 months

 

. . Due to banks

346.460

. . . . Within 12 months

346.460

. . . . Beyond 12 months

 

. . Due to other providers of finance

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Advances from customers

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Trade payables

5.957.139

. . . . Within 12 months

5.957.139

. . . . Beyond 12 months

 

. . Securities issued

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to subsidiary companies

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to associated companies

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Due to holding companies

422

. . . . Within 12 months

422

. . . . Beyond 12 months

 

. . Due to the tax authorities

480

. . . . Within 12 months

480

. . . . Beyond 12 months

 

. . Due to social security and welfare inst.

 

. . . . Within 12 months

 

. . . . Beyond 12 months

 

. . Other payables

35.119

. . . . Within 12 months

4.546

. . . . Beyond 12 months

30.573

Total accounts payable

7.689.217

ADJUSTMENT ACCOUNTS

 

. Agio on loans

 

. Other adjustment accounts

 

Total adjustment accounts

 

TOTAL LIABILITIES

8.959.283

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

Investment accounts

 

Risk accounts

 

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

. Revenues from sales and services

 

. Changes in work in progress

 

. Changes in semi-manufact. products

 

. Capitalization of internal work

 

. Other income and revenues

 

. . Contributions for operating expenses

 

. . Different income and revenues

 

Total value of production

 

PRODUCTION COSTS

 

. Raw material,other materials and consum.

34

. Services received

 

. Leases and rentals

 

. Payroll and related costs

 

. . Wages and salaries

 

. . Social security contributions

 

. . Employee termination indemnities

 

. . Pension and similar

 

. . Other costs

 

. Amortization and depreciation

 

. . Amortization of intangible fixed assets

 

. . Amortization of tangible fixed assets

 

. . Depreciation of tangible fixed assets

 

. . Writedown of current receiv.and of liquid

 

. Changes in raw materials

 

. Provisions to risk reserves

 

. Other provisions

 

. Other operating costs

527

Total production costs

561

Diff. between value and cost of product.

-561

FINANCIAL INCOME AND EXPENSE

 

. Income from equity investments

 

. . In subsidiary companies

 

. . In associated companies

 

. . In other companies

 

. Other financial income

 

. . Financ.income from receivables

 

. . . Towards subsidiary companies

 

. . . Towards associated companies

 

. . . Towards holding companies

 

. . . Towards other companies

 

. . Financ.income from secur. t.f.assets

 

. . Financ.income from secur. cur.assets

 

. . Financ.income other than the above

 

. . . - Subsidiary companies

 

. . . - Associated companies

 

. . . - Holding companies

 

. . . - Other companies

 

. Interest and other financial expense

-20

. . Towards subsidiary companies

 

. . Towards associated companies

 

. . Towards holding companies

 

. . Towards other companies

 

Total financial income and expense

-20

ADJUSTMENTS TO FINANCIAL ASSETS

 

. Revaluations

 

. . Of equity investments

 

. . Of financ.fixed assets not repres.E.I.

 

. . Of securities incl.among current assets

 

. Devaluation

 

. . Of equity investments

 

. . Of financial fixed assets (no equity inv)

 

. . Of securities included among current ass

 

Total adjustments to financial assets

 

EXTRAORDINARY INCOME AND EXPENSE

 

. Extraordinary income

1

. . Gains on disposals

 

. . Other extraordinary income

1

. Extraordinary expense

 

. . Losses on disposals

 

. . Taxes relating to prior years

 

. . Other extraordinary expense

 

Total extraordinary income and expense

1

Results before income taxes

-580

. Taxes on current income

 

. . current taxes

 

. . differed taxes(anticip.)

 

. Net income for the period

-580

. Adjustments in tax regulations pursuance

 

. Provisions in tax regulations pursuance

 

. Profit (loss) of the year

-580

 

RATIOS

Value Type

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

Rigidity Ratio

Units

0,13

0,11

Elasticity Ratio

Units

0,87

0,87

Availability of stock

Units

0,23

0,22

Total Liquidity Ratio

Units

0,64

0,56

Quick Ratio

Units

0,08

0,02

COMPOSITION ON SOURCE

 

 

 

Net Short-term indebtedness

Units

6,24

3,81

Self Financing Ratio

Units

0,12

0,17

Capital protection Ratio

Units

0,90

0,65

Liabilities consolidation quotient

Units

0,02

0,12

Financing

Units

6,93

4,72

Permanent Indebtedness Ratio

Units

0,15

0,30

M/L term Debts Ratio

Units

0,02

0,07

Net Financial Indebtedness Ratio

Units

0,87

1,28

CORRELATION

 

 

 

Fixed assets ratio

Units

1,09

2,06

Current ratio

Units

1,01

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,75

0,84

Structure's primary quotient

Units

0,93

1,28

Treasury's primary quotient

Units

0,10

0,03

Rate of indebtedness ( Leverage )

%

807,57

591,61

Current Capital ( net )

Value

110.302

219.071

RETURN

 

 

 

Return on Sales (R.O.S.)

%

n.c.

2,22

Return on Equity - Net- ( R.O.E. )

%

-0,05

6,27

Return on Equity - Gross - ( R.O.E. )

%

-0,05

15,95

Return on Investment ( R.O.I. )

%

-0,01

4,19

Return/ Sales

%

n.c.

3,42

Extra Management revenues/charges incid.

%

n.c.

29,26

Cash Flow

Value

-580

61.669

Operating Profit

Value

-561

95.558

Gross Operating Margin

Value

-561

144.934

MANAGEMENT

 

 

 

Credits to clients average term

Days

n.c.

120,94

Debts to suppliers average term

Days

n.c.

120,04

Average stock waiting period

Days

n.c.

61,92

Rate of capital employed return ( Turnover )

Units

n.c.

1,27

Rate of stock return

Units

n.c.

5,74

Labour cost incidence

%

n.c.

7,77

Net financial revenues/charges incidence

%

n.c.

-1,26

Labour cost on purchasing expenses

%

n.c.

7,90

Short-term financing charges

%

0,00

2,67

Capital on hand

%

n.c.

78,39

Sales pro employee

Value

 

437.713

Labour cost pro employee

Value

 

33.928

 




Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

SOURCES

 

Our Company collects data from public registers, lists, archives or contained in Acts and/or documents (held by the National Chamber of Commerce or Immovables Territorial Agency), users, reporters or however generally accessible (for example, from categorical lists, statistical institutes, press reports and from public inspection internet sites).

 

 

The present report is supplied for Your exclusive use and is bond to the general conditions of the contract. Personal Data collection and treatment, reported, are conform to our company's activities and to Your mandate conferred to us by Your request, for the purposes in relation to Marketing Management, Sales and Monetary Administration. It does not contain, nor could contain, information cancelled by a justified opposition right.

 

 

Market / Territory Data

 

Population living in the province

:

1.089.770

Population living in the region

:

5.788.986

Number of families in the region

:

1.966.064

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

475

- per non food products

:

1.304

- per energy consume

:

79

 

Sector Data

 

The values are calculated on a base of 6.137 significant companies.

 

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered remarkably risky.

In the region 80.616 protested subjects are found; in the province they count to 17.809.

The insolvency index for the region is 1,40, , while for the province it is 1,64.

Total Bankrupt companies in the province : 4.254.

Total Bankrupt companies in the region : 28.514.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.30

UK Pound

1

Rs.97.98

Euro

1

Rs.83.14

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.