MIRA
INFORM REPORT
|
Report Date : |
15.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
JAILAXMI ENGINEERING CORPORATION |
|
|
|
|
Registered
Office : |
Door No. C-30, Udyog Nagar, Navsari Navsari -
396445, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Year of
Establishment : |
1980 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3.613 Millions |
|
|
|
|
TIN No.: |
24240500044 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGFJ8977M |
|
|
|
|
Legal Form : |
Partnership Concern with an Unlimited Liability of the Partners |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Plastic Extrusion Plant, Extrusion Coating Lamination Plants, Double Bubble Lldpe Hmhdpe, IDPE Film Plant, double Bubble PP-TP Film Plants, RPVC Film Plants, SPVC Film Plants, PP Mon Filament Plants, HDPE Mono Filament Plants, PP Box Strapping Plants. |
|
|
|
|
No. of Employees
: |
32 (Approximately) (In Office = 5 and In Factory = 27) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit: |
USD 14000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established partnership concern having moderate track
record. Mr. Harshad Patel, Partner has proved general information and denied
to disclose latest financial information to us. However, trade relations are fair. Business is active. Payment terms
are reported to be unknown. The concern can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a
world where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and
the US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the outbreak
of the global financial crisis, the world economy continues to remain fragile.
The Indian economy demonstrated remarkable resilience in the initial years of
the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood opportunities
for the millions living in poverty as also the large contingent of young people
joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Harshadbhai D. Patel |
|
Designation : |
Partner |
|
Contact No.: |
91-9825264845 |
|
Date : |
04.10.2013 |
LOCATIONS
|
Registered Office / Factory : |
Door No. C-30, Udyog Nagar, Navsari Navsari -
396445, Gujarat, India |
|
Tel. No.: |
91-2637-257028 / 656228 |
|
Mobile No.: |
91-9825264845 (Mr. Harshadbhai D. Patel) |
|
Fax No.: |
91-2637-254332 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
9000 Sq. ft |
|
Location : |
Owned |
PARTNERS
|
Name : |
Mr. Dayalbhai R. Patel |
|
Designation : |
Partner |
|
Address : |
61, Shreenagar Society, Near Eru Char Rasta, Navsari, Gujarat,
India
|
|
Date of Birth/Age : |
85 Years |
|
Qualification : |
10th Standard |
|
Experience : |
65 Years |
|
|
|
|
Name : |
Mr. Harshadbhai D. Patel |
|
Designation : |
Partner |
|
Address : |
61, Shreenagar Society, Near Eru Char Rasta, Navsari, Gujarat,
India |
|
Date of Birth/Age : |
45 Years |
|
Qualification : |
Diploma in Mechanical Engineer |
|
Experience : |
23 years |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Plastic Extrusion Plant,
Extrusion Coating Lamination Plants, Double Bubble Lldpe Hmhdpe, IDPE Film
Plant, double Bubble PP-TP Film Plants, RPVC Film Plants, SPVC Film Plants,
PP Mon Filament Plants, HDPE Mono Filament Plants, PP Box Strapping
Plants. |
|
|
|
|
Products : |
· Plastic Extrusion Machines · PVC Plant ·
PP Film Plant |
PRODUCTION STATUS
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Specialist in Extrusion Coating Lamination Plant |
9 |
16 |
|
RPVC/ SPVC Film Plants |
5 |
8 |
|
Double Bubble PP-TQ Film Plants |
5 |
5 |
GENERAL INFORMATION
|
No. of Employees : |
32 (Approximately) (In Office = 5 and In Factory = 27) |
|
|
|
|
Bankers : |
Bank of India, Vijalpur, Navrasi, Gujarat, India |
|
|
|
|
Facilities : |
Cash Credit Rs.1.000 Million (Form Bank of India ) |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kamlesh Pael and Associates Chartered Accountants |
|
Address : |
34, Vir Savarkar Shopping Center Gandevi Road, Jamalpur, Navsari, Gujarat,
India
|
|
Mobile No.: |
91-8905051357 |
|
Email : |
CAPITAL STRUCTURE
AS ON 31.03.2012
PARTNERS Capital
Account
Rs. in Millions
|
Name of the Partners |
Share of Profit |
Account |
|
Dayalbhai Ravjibhai Patel (Current) |
60.00% |
1.034 |
|
Dayalbahi Ravjibhai Patel (Fix) |
|
1.850 |
|
Harshadbhai Dayalbhai Patel (Current) |
40.00% |
0.389 |
|
Harshadbhai Dayalbhai Patel (Fix) |
|
0.34 |
|
TOTAL |
|
3.613 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Partner’s Capital |
|
3.613 |
3.349 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
3.613 |
3.349 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.314 |
0.414 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
0.314 |
0.414 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
3.927 |
3.763 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
2.790 |
2.815 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
16.462 |
14.551 |
|
|
Sundry Debtors |
|
0.071 |
0.263 |
|
|
Cash & Bank Balances |
|
0.065 |
0.658 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
0.739 |
1.129 |
|
Total
Current Assets |
|
17.337 |
16.601 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
2.470 |
0.182 |
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
|
13.730 |
15.471 |
|
Total
Current Liabilities |
|
16.200 |
15.653 |
|
|
Net Current Assets |
|
1.137 |
0.948 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
3.927 |
3.763 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
21.953 |
14.781 |
|
|
|
Other Income |
|
0.261 |
0.247 |
|
|
|
TOTAL |
|
22.214 |
15.028 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
16.195 |
9.477 |
|
|
|
Electric Bill Expenses |
|
0.090 |
0.085 |
|
|
|
Labour Work Expenses |
|
1.647 |
1.975 |
|
|
|
Packing Expenses |
|
0.050 |
0.105 |
|
|
|
Service Charge Expenses |
|
0.009 |
0.000 |
|
|
|
Workers Wages Expenses |
|
0.529 |
0.231 |
|
|
|
Freight and Inward Expenses |
|
0.422 |
0.425 |
|
|
|
Advertisement Expenses |
|
0.177 |
0.092 |
|
|
|
Bonus Expenses |
|
0.104 |
0.000 |
|
|
|
Courier Expenses |
|
0.026 |
0.021 |
|
|
|
Insurance Expenses |
|
0.037 |
0.019 |
|
|
|
ISO Audit Fees |
|
0.029 |
0.012 |
|
|
|
Consulting Fees |
|
0.016 |
0.000 |
|
|
|
Partners Interest on Capital |
|
0.263 |
0.263 |
|
|
|
Partners Remuneration |
|
0.494 |
0.441 |
|
|
|
Salary Expenses |
|
0.897 |
0.936 |
|
|
|
Sales Commission Expense |
|
0.220 |
0.000 |
|
|
|
Other Expenses |
|
0.483 |
0.450 |
|
|
|
TOTAL |
|
21.688 |
14.532 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION
|
|
0.526 |
0.496 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.347 |
0.352 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT |
|
0.179 |
0.144 |
|
Note : Sole Proprietory and Partnership concerns are exempted
from filing their financials with the Government Authorities or Registry.
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
|
0.82 |
0.96 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
4.57 |
4.80 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.07 |
1.07 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last two years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
No |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-------- |
|
22] |
Litigations that the firm / promoter involved in |
-------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-------- |
|
26] |
Buyer visit details |
-------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
No |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
FIXED ASSETS:
·
Land and Building
·
Office Maintenance
·
Furniture
·
Factory Building
Construction
·
Air Condition
·
Air Cooler
·
Aquaguard Machine
·
Cycle
·
Fire Extinguisher
·
Freeze Purchase
·
Machine
·
Mobile
·
Motorcycle (Bajaj Pulsar)
·
Samsung Camera
·
Television CCTV
·
Motor Car (Dezire)
·
Motor Car (Hyundai-Verna)
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.30 |
|
|
1 |
Rs.97.99 |
|
Euro |
1 |
Rs.83.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.