MIRA INFORM REPORT

 

 

Report Date :

15.10.2013

 

IDENTIFICATION DETAILS

 

Name :

KONARK INFRASTRUCTURE LIMITED (w.e.f.14.07.2007

 

 

Formerly Known As :

KONARK INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Konark Plaza, Sapna Talkies, Near Sapna Garden, Ulhasnagar – 421003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.11.1997

 

 

Com. Reg. No.:

11-111788

 

 

Capital Investment / Paid-up Capital :

Rs.50.250 Millions

 

 

CIN No.:

[Company Identification No.]

U2692MH1997PLC11788

 

 

PAN No.:

[Permanent Account No.]

AABCK6745L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Services Provider of Road Construction, Highway Construction, Apartment Construction, Commercial Constriction, Water segment Construction.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4090000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Financial for year (2012 – 2013) are not available.

 

As per the available financials of 2011, there seems some growth in the turnover however, dip in the profitability of the company. Trade relations are reported as fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit BBB-

Rating Explanation

Moderate degree of safety with moderate credit risk.

Date

April 1st , 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.


 

INFORMATION DENIED

 

MANAGEMENT NON - COOPERATIVE (91-251-2660501)

 

 

LOCATIONS

 

Registered Office :

1st Floor, Konark Plaza, Sapna Talkies, Near Sapna Garden, Ulhasnagar – 421003, Maharashtra, India

Tel. No.:

91-251-2560501

Fax No.:

91-251-2560506

E-Mail :

konark@konarkindia.com

Website :

www.konarkindia.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Mahesh Satyanarain Khairari

Designation :

Director

Address :

Flat No 202 And 203, Agarwal House, Royal Residency Complex, Ulhasnagar- 421001, Maharashtra, India

Date of Birth/Age :

03.07.1964

Date of Appointment :

10.11.1997

DIN No. :

00388549

 

 

Name :

Mr. Subhash Satyanarain Khairari

Designation :

Director

Address :

Flat No 402 And 403, Agarwal House, Royal Residency Complex, Ulhasnagar- 421001, Maharashtra, India

Date of Birth/Age :

03.07.1964

Date of Appointment :

10.11.1997

DIN No. :

00388814

 

 

Name :

Mr. Suresh Ramchand Jethani

Designation :

Director

Address :

Block No. 39/16, Jethani House, Ulhasnagar-421001, Maharashtra, India

Date of Birth/Age :

09.10.1965

Date of Appointment :

10.11.1997

DIN No. :

00401981

 

 

Name :

Mr. Suresh Ratanlal Jagiasi

Designation :

Director

Address :

Flat No 801, Ratandeep Apt, Near Sapna Garden, Ulhasnagar-421003, Maharashtra, India

Date of Birth/Age :

06.03.1958

Qualification :

Graduate

Experience :

14 Years

Date of Appointment :

10.11.1997

DIN No. :

00612874

 

 

Name :

Mr. Mukesh Gobindram Kimtani

Designation :

Director

Address :

701, Himath Residency, Section-17, Ulhasnagar-421003, Maharashtra, India

Date of Birth/Age :

16.11.1961

Date of Appointment :

10.11.1997

DIN No. :

00618632

 

 

Name :

Mr. Nandlal Gobindram Kimtani

Designation :

Director

Address :

Terrace Flat, Kala Palace, Near Madhubhan Hotel, Ulhasnagar-421001, Maharashtra, India

Date of Birth/Age :

21.09.1958

Date of Appointment :

20.11.1997

DIN No. :

00618640

 

 

Name :

Mr. Nandlal Ramchand Jethani

Designation :

Director

Address :

Block No. 39/16, Jethani House, Ulhasnagar-421001, Maharashtra, India

Date of Birth/Age :

19.05.1964

Qualification :

Graduate

Experience :

14 Years

Date of Appointment :

20.11.1997

DIN No. :

01813568

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

No. of Shares

Mahesh S. Khairari

14500

Subhash S. Khairari

5010

Suresh R. Jagiasi

22000

Gurbax R Jagiasi

20190

Dhiraj R Jagiasi

6610

Nandlal R Jethani

21690

Nandlal R Jethani

16010

Sumanlata M Khairari

2490

Mukesh G Kimtani

22600

Nandlal G Kimtani

28000

Himath R Jethani

2300

Konark Projects Limited, India

90625

Mahesh Khairari (HUF)

8000

Ramkishore S Khairari

5000

Ratanlal D Jagiasi

9700

Ratanlal Jagiasi (HUF)

8000

Sarladevi R Jagiasi

3500

Gurbux R Jagiasi (HUF)

1000

Mamta G Jagiasi

1500

Kiran S Jagiasi

2500

M S Dry Fruits

25000

Reshma Kimtani

14150

Sonu Kimtani

4000

Amar R.Jethani

10000

Srichand Kimtani

6250

Konark Nirman Private Limited, India

50625

Nancy Builders and Developers Private Limited, India

50625

Rattan Properties and Projects Private Limited, India

50625

 

 

Total

502500

 

As on: 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

48.26

Directors or relatives of Directors

51.74

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Services Provider of Road Construction, Highway Construction, Apartment Construction, Commercial Constriction, Water segment Construction.

 

 

GENERAL INFORMATION

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

The Saraswat Co-op Bank Limited, Prabhat Bhavan, Block B, 1st Floor, L.B. Marg, Opposite, Cipla, Vikhroli (West), Mumbai – 400083, Maharashtra, India 

 

 

Facilities :

Secured Loan

31.03.2011

[Rs. in Millions]

31.03.2010

[Rs. in Millions]

 

 

 

Working capital loans banks secured

1627.435

971.785

Other debt secured

213.127

386.954

Total

1840.562

1358.739

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod Dhankani and Company

Chartered Accountant

Address :

Shop No.1, Guddu Palace, Ground Floor, Near Chopra Court, Ulhasnagar-421003, Maharashtra, India

PAN No. :

AAPPD8981L

 

 

Associates :

œ      Konark Projects Limited

œ      Konark Petro Products (India) Private Limited

œ      Rattan Properties and Projects Private Limited

œ      Regency Nirman Limited

œ      Regency Motels and Buildcon (India) Private Limited

œ      Eagle Constructions

œ      Konark Foundation

œ      Regency Realities

œ      Konark Builders

œ      Konark Builders and Developers

 

 

Joint Ventures / Partnerships :

œ      Konark Infrastructure (Sw-Kdmc) J/V

œ      Konark Infrastructure (Rob-Kalyan) J/V

œ      Konark Infrastructure (Water Supply-Umc) J/V

œ      K. P. Hotels and Resorts

œ      Kohinoor Infrastructure J/V

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.100/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

502500

Equity Shares

Rs.100/- each

Rs.50.250 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.250

50.250

47.250

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

972.388

763.924

369.557

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1022.638

814.174

416.807

LOAN FUNDS

 

 

 

1] Secured Loans

1840.562

1358.739

1211.440

2] Unsecured Loans

226.470

26.551

179.600

TOTAL BORROWING

2067.032

1385.290

1391.040

DEFERRED TAX LIABILITIES

1.437

1.610

1.837

 

 

 

 

TOTAL

3091.107

2201.074

1809.684

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

72.179

40.840

44.496

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

256.618

269.280

99.608

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

449.037

318.443

168.900

 

Sundry Debtors

27.477

23.970

23.776

 

Cash & Bank Balances

1449.896

1416.116

1218.151

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1281.608

400.156

387.808

Total Current Assets

3208.018

2158.685

1798.635

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.861

4.966

6.871

 

Other Current Liabilities

129.134

53.405

37.016

 

Provisions

306.713

209.360

89.168

Total Current Liabilities

445.708

267.731

133.055

Net Current Assets

2762.310

1890.954

1665.580

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3091.107

2201.074

1809.684

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

10282.446

6594.160

 

 

Other Income

72.574

72.455

 

 

 

TOTAL                                    

10355.020

6666.615

5471.143

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing service costs

9304.211

5664.494

 

 

Contract cost

3.960

0.160

 

 

 

Employee related expenses

284.957

203.794

 

 

 

Administrative selling other expenses

268.315

152.461

 

 

 

TOTAL                                    

9861.443

6020.909

5323.747

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

493.577

645.706

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

166.646

147.392

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

326.931

498.314

147.396

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

11.260

10.981

6.087

 

 

 

 

 

 

PROFIT BEFORE TAX

315.671

487.333

141.309

 

 

 

 

 

Less

TAX                                                                 

106.907

119.966

50.415

 

 

 

 

 

 

PROFIT AFTER TAX

208.764

367.367

90.894

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

575.903

208.536

117.642

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

784.667

575.903

208.536

 

 

 

 

 

 

Earnings Per Share (Rs.)

415.45

731.08

180.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.02

5.51

1.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.05

7.39

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.62

22.16

7.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.60

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.02

1.70

3.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.20

8.06

13.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

The registered address of the company has been shifted from Ground Floor, Sapna Talkies, Near Sapna Garden, Ulhasnagar – 421003, Maharashtra, India to the present address w.e.f. 27.01.2009

 

 

UNSECURED LOAN:

 

Particulars

31.03.2011

[Rs. in Millions]

31.03.2010

[Rs. in Millions]

Working capital loans from others

116.552

26.551

Loans from directors

109.918

0.000

 

 

 

Total

226.470

26.551

 

 

INDEX CHARGES:

 

.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10446055

30/07/2013

290,000,000.00

THE SARASWAT CO-OP BANK LTD

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, L.B MARG, OPP. CIPLA, VIKHROLI WEST, MUMBAI, Maharashtra - 400083, INDIA

B83571828

2

10447256

25/07/2013

100,000,000.00

THE SARASWAT CO-OP BANK LTD

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, L.B MARG, OPP. CIPLA, VIKHROLI WEST, MUMBAI, Maharashtra - 400083, INDIA

B84137660

3

10422316

05/03/2013

100,000,000.00

DENA BANK

FURNITURE BAZAR, ULHASNAGAR, Maharashtra - 421002, INDIA

B73907909

4

10403614

10/02/2012

850,000,000.00

DENA BANK

FURNITURE BAZAR, ULHASNAGAR, Maharashtra - 421002, INDIA

B60449188

5

10245247

05/03/2013 *

2,500,000,000.00

DENA BANK

FURNITURE BAZAR, ULHASNAGAR, Maharashtra - 421002, INDIA

B72017569

6

10196170

31/12/2009

150,000,000.00

DENA BANK

ULHASNAGAR, Maharashtra -421002, INDIA

A77263176

7

10196171

31/12/2009

150,000,000.00

DENA BANK

ULHASNAGAR, Maharashtra -421002, INDIA

A77263960

8

10099908

12/11/2007 *

70,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

'OM', GOKULDHAM COMPLEX, MURBAD ROAD,, KALYAN, Maharashtra - 421301, INDIA

A37330354

9

90353964

30/06/2012 *

2,305,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

PRABHAT BHAVAN, BLOCK B, 1ST FLOOR, L.B MARG, OPP. CIPLA, VIKHROLI WEST, MUMBAI, Maharashtra - 400083, INDIA

B56198237

10

90353350

26/10/2004

76,800,000.00

THE JANATA SAHAKARI BANK LTD.

'OM', GOKULDHAM COMPLEX, MURBAD ROAD,, KALYAN, Maharashtra - 421301, INDIA

-

1

90353112

09/12/2005 *

25,000,000.00

THE NAV- JEEVAN CO-OP. BANK LTD.

BHAWANI SAW MILLS COMPOUND,ULHASNAGAR, Maharashtra, INDIA

-

12

90353099

01/08/2003

96,000,000.00

THE SARASWAT CO-OP. BANK LTD.

GOKULDHAM COMPLEX, MURBAD, KALYAN, Maharashtra, INDIA

-

13

90353012

23/07/2002

60,000,000.00

THE SARASWAT CO-OP. BANK LTD.

GOKULDHAM COMPLEX, MURBAD, KALYAN, Maharashtra, INDIA

-

14

90352897

20/03/2001

10,000,000.00

THE JANATA SAHAKARI BANK LTD.

OM GOKULDHAM COMPLEX, MURBAD ROAD, KALYAN, Maharashtra, INDIA

-

15

90352733

28/03/1999

52,800,000.00

THE JANATA SAHAKARI BANK LTD.

YAKUB MANZIL, MUMBAI, Maharashtra, INDIA

-

16

90352693

12/10/1998

25,600,000.00

THE JANATA SAHAKARI BANK LTD.

YAKUB MANZIL, MUMBAI, Maharashtra, INDIA

-

17

90352686

14/09/1998

25,600,000.00

THE JANATA SAHAKARI BANK LTD.

YAKUB MANZIL, MUMBAI, Maharashtra, INDIA

-

 

* Date of charge modification

 

 

 

FIXED ASSETS:

 

œ      Land

œ      Building

œ      Equipments

œ      Computer equipments

œ      Furniture fixtures

œ      Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.30

UK Pound

1

Rs.97.99

Euro

1

Rs.83.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.