|
Report Date : |
15.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHREE RIDDHI SIDDHI BUILDWELL PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
138A, Pocket – F, Mayur Vihar,
Phase-II, Delhi-110091 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
04.03.2010 |
|
|
|
|
Com. Reg. No.: |
55-199697 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 11.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U70200DL2010PTC199697 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in business of construction of building, flats,
houses, commercial centers, business parks etc. |
|
|
|
|
No. of Employees
: |
35 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 210000 |
|
|
|
|
Status : |
Yet to Commence Commercial Operation |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Even though the company was incorporated during the year 2010. The
company is yet to commence with its commercial operation. However, the net worth
of the company is satisfactory. Payment terms are unknown. The company can be considered for business with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another megatrend happening. The World order is changing as
economic power shifts from West to East. According to McKinsey study, it took
Britain more than 100 years to double its economic output per person during its
industrial revolution and the US later took more than 50 years to do the same.
More than a century later, China and India have doubled their GDP per capital
in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s
largest consuming block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial
years of the contagion but finally lost ground last year. GDP growth slowed
down. Currency has been weakening. There is a marked deceleration in
agriculture, industry and services. Dampening sentiment led to a cut-back in
investment as well as private consumption expenditure. Inflation remained
at high levels fuelled by the pressure from the food and fuel sectors. The
large fiscal and current account deficit s continued to cause grave concern. It
is imperative that India regains its growth trajectory of 8-9 % sooner than
later. This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Dhiraj Bharadwaj |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9219510806 |
|
Date : |
14.10.2013 |
LOCATIONS
|
Registered Office : |
138A, Pocket – F, Mayur Vihar,
Phase-II, Delhi-110091, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9219510806 (Mr. Dhiraj Bharadwaj) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Sector 16B, Awas Vikas
Sikandra Yojna, 2nd
Floor, Padama Plaza, Agra-282001, Uttar Pradesh,
India |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Ms. Anju Jain |
|
Designation : |
Director |
|
Address : |
42, Surya Nagar,
Agra-282002, Uttar Pradesh, India |
|
Date of Birth/Age : |
01.12.1980 |
|
Date of Appointment : |
04.03.2010 |
|
DIN No.: |
00041288 |
Other Directorship:
|
S.
No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U67120UP1993PTC015235
|
PEE CEE INFOSYSTEMS
PRIVATE LIMITED |
Director |
05/03/2002 |
05/03/2002 |
- |
Active |
NO |
|
2 |
U24241UP1993PLC015241
|
SURAJ BHAN
AGENCIES LIMITED |
Whole-time
director |
01/04/2008 |
01/01/2003 |
15/12/2012 |
Active |
NO |
|
3 |
U70101DL2004PLC127959
|
ANSAL PROJECTS
AND DEVELOPERS LIMITED |
Director |
29/07/2004 |
29/07/2004 |
08/02/2008 |
Active |
NO |
|
4 |
U70101DL2005PLC132562
|
AV REALTY MART
LIMITED |
Director |
01/02/2005 |
01/02/2005 |
- |
Amalgamated |
NO |
|
5 |
U65999MH2005PTC152116
|
AGRA VENTURE
FUND TRUSTEE PRIVATE LIMITED |
Director |
07/04/2005 |
07/04/2005 |
02/01/2012 |
Active |
NO |
|
6 |
U45201DL2005PTC134645
|
ISHATVAM
DEVELOPERS PRIVATE LIMITED |
Director |
10/01/2006 |
10/01/2006 |
27/03/2009 |
Active |
NO |
|
7 |
U70101DL2005PTC137661
|
AGRA LAND
DEVELOPERS PRIVATE LIMITED |
Director |
10/01/2006 |
10/01/2006 |
- |
Active |
NO |
|
8 |
U70101DL2003PTC123456
|
INDIA REALTY
PRIVATE LIMITED |
Director |
18/08/2006 |
18/08/2006 |
03/04/2007 |
Active |
NO |
|
9 |
U24232DL1989PLC244625
|
INDIAN HERBS
RESEARCH AND SUPPLY COMPANY LIMITED |
Additional
director |
10/03/2009 |
10/03/2009 |
30/09/2009 |
Amalgamated |
NO |
|
10 |
U70200DL2010PTC199697
|
SHREE RIDDHI
SIDDHI BUILDWELL PRIVATE LIMITED |
Director |
04/03/2010 |
04/03/2010 |
- |
Active |
NO |
|
11 |
U70102DL2010PTC258773
|
SHREE RIDDHI
SIDDHI REALTECH PRIVATE LIMITED |
Director |
09/11/2010 |
09/11/2010 |
- |
Active |
NO |
|
12 |
U74899DL1993PTC052559
|
HARE KRISHAN
INVESTMENT AND TRADING CO. PRIVATE LIMITED |
Director |
20/08/2011 |
20/07/2011 |
- |
Active |
NO |
|
13 |
U80904DL2011PTC228607
|
SHREE RIDDHI
SIDDHI EDUTECH PRIVATE LIMITED |
Director |
12/12/2011 |
12/12/2011 |
- |
Active |
NO |
|
14 |
U70109DL2012PTC233030
|
ASPL DEVELOPERS
PRIVATE LIMITED |
Director |
16/03/2012 |
16/03/2012 |
- |
Active |
NO |
|
15 |
U70101DL1996PTC082693
|
UDHARV BUILDERS
PRIVATE LIMITED |
Director |
29/09/2012 |
13/08/2012 |
- |
Active |
NO |
|
Name : |
Mr. Pramod Kumar Jain |
|
Designation : |
Director |
|
Address : |
42, Surya Nagar,
Agra-282002, Uttar Pradesh, India |
|
Date of Birth/Age : |
26.06.1952 |
|
Date of Appointment : |
04.03.2010 |
|
DIN No.: |
00112805 |
Other Directorship:
|
S.
No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
L24241UP1986PLC008344
|
PEE CEE COSMA
SOPE LIMITED |
Managing
director |
16/05/2012 |
10/11/1986 |
- |
Active |
NO |
|
2 |
U00063DL1989PLC137277
|
PEE CEE HOUSING AND
CONSTRUCTIONS LIMITED TFR.FROM UP TO DELHI |
Director |
13/09/1989 |
13/09/1989 |
- |
Amalgamated |
NO |
|
3 |
U74899DL1993PTC052559
|
HARE KRISHAN
INVESTMENT AND TRADING CO. PRIVATE LIMITED |
Director |
14/07/2003 |
14/07/2003 |
- |
Active |
NO |
|
4 |
U70101DL2004PLC127959
|
ANSAL PROJECTS
AND DEVELOPERS LIMITED |
Director |
29/07/2004 |
29/07/2004 |
08/02/2008 |
Active |
NO |
|
5 |
U45400DL2007PTC164807
|
PEE CEE RAJ
DEVELOPERS PRIVATE LIMITED |
Director |
15/06/2007 |
15/06/2007 |
- |
Active |
NO |
|
6 |
U24232DL1989PLC244625
|
INDIAN HERBS
RESEARCH AND SUPPLY COMPANY LIMITED |
Additional
director |
10/03/2009 |
10/03/2009 |
30/09/2009 |
Amalgamated |
NO |
|
7 |
U70200DL2010PTC199697
|
SHREE RIDDHI SIDDHI
BUILDWELL PRIVATE LIMITED |
Director |
04/03/2010 |
04/03/2010 |
- |
Active |
NO |
|
8 |
U70102UP2010PTC041979
|
PEE CEE REALTY
BUILDERS PRIVATE LIMITED |
Director |
14/09/2010 |
14/09/2010 |
- |
Active |
NO |
|
9 |
U80904DL2011PTC228607
|
SHREE RIDDHI
SIDDHI EDUTECH PRIVATE LIMITED |
Director |
12/12/2011 |
12/12/2011 |
- |
Active |
NO |
|
Name : |
Mr. Ankur Jain |
|
Designation : |
Director |
|
Address : |
42, Surya Nagar,
Agra-282002, Uttar Pradesh, India |
|
Date of Birth/Age : |
30.09.1979 |
|
Date of Appointment : |
04.03.2010 |
|
DIN No.: |
00172356 |
Other Directorship:
|
S.
No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U24241UP1981PTC005512
|
PEE CEE SOAP AND
CHEMICALS PRIVATE LIMITED |
Whole-time
director |
25/01/2002 |
25/01/2002 |
- |
Amalgamated |
NO |
|
2 |
U67120UP1993PTC015235
|
PEE CEE
INFOSYSTEMS PRIVATE LIMITED |
Director |
05/03/2002 |
05/03/2002 |
- |
Active |
NO |
|
3 |
U74899DL1993PTC052559
|
HARE KRISHAN
INVESTMENT AND TRADING CO. PRIVATE LIMITED |
Director |
14/07/2003 |
14/07/2003 |
- |
Active |
NO |
|
4 |
U24232DL1989PLC244625
|
INDIAN HERBS
RESEARCH AND SUPPLY COMPANY LIMITED |
Additional
director |
10/03/2009 |
10/03/2009 |
30/09/2009 |
Amalgamated |
NO |
|
5 |
U70200DL2010PTC199697
|
SHREE RIDDHI
SIDDHI BUILDWELL PRIVATE LIMITED |
Director |
04/03/2010 |
04/03/2010 |
- |
Active |
NO |
|
6 |
U70102DL2010PTC258773
|
SHREE RIDDHI SIDDHI
REALTECH PRIVATE LIMITED |
Director |
09/11/2010 |
09/11/2010 |
- |
Active |
NO |
|
7 |
U24241UP1993PLC015241
|
SURAJ BHAN
AGENCIES LIMITED |
Director |
30/09/2011 |
01/08/2011 |
- |
Active |
NO |
|
8 |
U80904DL2011PTC228607
|
SHREE RIDDHI
SIDDHI EDUTECH PRIVATE LIMITED |
Director |
12/12/2011 |
12/12/2011 |
- |
Active |
NO |
|
9 |
U70109DL2012PTC233030
|
ASPL DEVELOPERS
PRIVATE LIMITED |
Director |
16/03/2012 |
16/03/2012 |
- |
Active |
NO |
|
10 |
U70101DL1996PTC082693
|
UDHARV BUILDERS
PRIVATE LIMITED |
Director |
01/04/2012 |
01/04/2012 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Dhiraj Bharadwaj |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Equity Shareholders |
No. of Shares |
|
Pramod Kumar Jain |
143550 |
|
Ankur Jain |
36250 |
|
Anju Jain |
163850 |
|
Lajja Jain |
36250 |
|
Stuti Jain |
156600 |
|
Shikha Jain |
29000 |
|
P K Jain (HUF) |
14500 |
|
Hare Krishna Investment and Trading Company Private Limited, India |
250000 |
|
ASPL Developers Private Limited, India |
250000 |
|
TOTAL
|
1080000 |
|
Names of Preference Shareholders |
No. of Shares |
|
Hare Krishna Investment and Trading Company Private Limited, India |
150000 |
|
TOTAL
|
150000 |
AS ON 29.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
46.30 |
|
Directors or relatives of Directors |
53.70 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in business of construction of building, flats,
houses, commercial centers, business parks etc. |
GENERAL INFORMATION
|
Suppliers : |
·
Brijesh Enterprises ·
Rajeev Goel and
Associates ·
KG Consulting ·
Dee Jay Steels ·
Gayatri Paints ·
Hindustan Steel Corporation ·
Hindustan Steel Enterprises ·
Jain electrical ·
Jindal Concrete Udyog ·
Maa Bhagwati
Enterprises ·
Star Distributors |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
35 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
State Bank of India, SIB Branch, Sanjay Place,
Agra-282002, Uttar Pradesh, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Khandelia and Sharma Chartered Accountant |
|
Address : |
407, South-Ex Plaza-II, South Extension Part-2, New Delhi-110049,
India |
|
PAN No.: |
AAAFA6345G |
|
|
|
|
Related Parties : |
·
Hare Krishna Investment and Trading Company
(Private) Limited ·
Shree Riddhi Siddhi Realtech Private Limited
·
ASPL Developers Private Limited |
CAPITAL STRUCTURE
AS ON 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1170000 |
Equity Shares |
Rs.10/- each |
Rs. 11.700 Millions |
|
150000 |
10 % Cumulative Preference Shares |
Rs.10/- each |
Rs. 1.500 Millions |
|
|
TOTAL |
|
Rs. 13.200 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1080000 |
Equity Shares |
Rs.10/- each |
Rs. 10.800
Millions |
|
150000 |
10 % Cumulative Preference Shares |
Rs.10/- each |
Rs. 1.500 Millions |
|
|
TOTAL |
|
Rs. 12.300 Millions |
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1150000 |
Equity Shares |
Rs.10/- each |
Rs. 11.500 Millions |
|
50000 |
10 % Cumulative Preference Shares |
Rs.10/- each |
Rs. 0.500 Million |
|
|
TOTAL |
|
Rs. 12.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1080000 |
Equity Shares |
Rs.10/- each |
Rs. 10.800
Millions |
|
30000 |
10 % Cumulative Preference Shares |
Rs.10/- each |
Rs. 0.300 Million |
|
|
TOTAL |
|
Rs. 11.100 Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
11.100 |
0.700 |
|
(b) Reserves & Surplus |
|
43.806 |
5.361 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
54.906 |
6.061 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
81.316 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
81.316 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
47.578 |
19.936 |
|
(b) Trade payables |
|
33.014 |
0.028 |
|
(c) Other current liabilities |
|
40.418 |
5.017 |
|
(d) Short-term provisions |
|
0.000 |
0.000 |
|
Total Current Liabilities (4) |
|
121.010 |
24.981 |
|
|
|
|
|
|
TOTAL |
|
257.232 |
31.042 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
0.411 |
0.000 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.447 |
0.012 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other Non-current assets |
|
0.000 |
0.026 |
|
Total Non-Current Assets |
|
0.858 |
0.038 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
222.161 |
24.962 |
|
(c) Trade receivables |
|
1.800 |
0.000 |
|
(d) Cash and cash
equivalents |
|
29.578 |
6.042 |
|
(e) Short-term loans and
advances |
|
2.835 |
0.000 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
256.374 |
31.004 |
|
|
|
|
|
|
TOTAL |
|
257.232 |
31.042 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.100 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
(0.004) |
|
|
NETWORTH |
|
|
0.096 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.096 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.000 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.000 |
|
|
Cash & Bank Balances |
|
|
0.100 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
0.000 |
|
Total
Current Assets |
|
|
0.100 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
0.036 |
|
|
Other Current Liabilities |
|
|
0.000 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
0.036 |
|
|
Net Current Assets |
|
|
0.064 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.032 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.096 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
0.015 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
1.605 |
|
|
|
|
|
Purchase of Stock In Trade |
|
|
|
|
|
|
Employee benefits expenses |
|
|
|
|
|
|
TOTAL |
1.605 |
0.048 |
0.004 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(1.590) |
(0.048) |
(0.004) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.435) |
(0.012) |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(1.155) |
(0.036) |
(0.004) |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(1.07) |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
(7700.00)
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.62)
|
(0.15) |
(4.00) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.03)
|
(0.01) |
(0.04) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.87
|
3.29 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.12
|
1.24 |
2.78 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
Unsecured Loan |
Rs.
In Millions 31.03.2012 |
Rs.
In Millions 31.03.2011 |
|
Short Term
Borrowings |
28.966 |
1.236 |
|
Loans from
Directors and Shareholders |
|
|
|
Hare Krishna Investment and Trading Company (Private) Limited |
0.000 |
0.309 |
|
Loan – Pramod Kumar Jain (HUF) |
1.027 |
0.927 |
|
Ankur Jain |
0.002 |
0.000 |
|
Lajja Jain |
5.067 |
0.000 |
|
Stuti Jain |
22.870 |
0.000 |
|
From Other Body
Corporate |
|
|
|
Agara Conductors and Electrical (Private)
Limited |
0.000 |
0.500 |
|
Alankrit Holding and Finlease
(Private) Limited |
0.000 |
0.250 |
|
Aptech Finlease
(Private) Limited |
0.000 |
1.000 |
|
Deepak Holding and Credit (Private) Limited |
0.000 |
2.000 |
|
Jindal Capsec
(Private) Limited |
0.000 |
0.500 |
|
Paska Constructions (Private) Limited |
0.000 |
3.000 |
|
Shiva Handicrafts (Private) Limited |
0.000 |
8.450 |
|
Kanbal Hotels (Private) Limited |
0.000 |
3.000 |
|
ASPL |
2.506 |
0.000 |
|
|
|
|
|
TOTAL |
31.472 |
19.936 |
VIEW INDEX OF
CHARGES
|
S. No |
Charge ID |
Date of Charge Creation /Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN |
|
1 |
10293534 |
05/06/2011 |
20,000,000.00 |
STATE BANK OF INDIA |
SIB BRANCH, SANJAY PLACE,
AGRA, UTTAR PRADESH - 282002, INDIA |
B15473572 |
|
* Date of charge modification |
||||||
COMPANY OVERVIEW
Subject has been registered on 14th March 2010 with the main object
of construction of building, flats, houses, commercial centers, business parks
etc.
YEAR IN RETROSPECT
During the year the company has not earned any income from its business operation.
As the company is in the business of real estate, it requires long time to
generate revenue. The company is in the process of starting various project,
after completion of which the company will earn revenue. The other income of
the company was Rs. 0.015 Millions as against nil in
the previous year. The company had suffered loss due to its administrative,
finance and other expenses amounting to Rs.1.590 Millions against loss of Rs. 0.048 Million in previous year. The directors are
putting in their best efforts to improve the performance of the company.
FIXED ASSETS
·
Computer
·
Office Equipments
·
Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.30 |
|
UK Pound |
1 |
Rs. 97.98 |
|
Euro |
1 |
Rs. 83.14 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.