|
Report Date : |
16.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
CHEMTROLS
INDUSTRIES LIMITED
[w.e.f. 29.02.2008] |
|
|
|
|
Formerly Known As : |
CHEMTROLS
ENGINEERING LIMITED |
|
|
|
|
Registered Office : |
910, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
08.07.1981 |
|
|
|
|
Com. Reg. No.: |
11-024757 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.239.727
Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U29299MH1981PLC024757 |
|
|
|
|
IEC No. : |
0388002433 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMC10185A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACC2870R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing of Scada, Process Control and Analytical Instruments. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1810000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track
record. There appears dip in its profitability during 2012. However, general financial position is good. Trade relations are reported
to be fair. Business is active. Payments are reported to be usually correct
and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
We are living in a world
where volatility and uncertainty have become the New Normal. We saw a
change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once
powerful countries in Europe are now fighting for bankruptcy. We have
taken growth in the developing part of the world for granted but economic
growth in China and India has begun to slow. Companies that were synonymous
with their product categories just a few years ago are now no longer in
existence. Kodak, the inventor of the digital camera had to wind up its
operations, HMV, the British entertainment retailing company and Borders, once
the second largest bookstore have shut down due to their inability to evolve
their business models with the changing time. Readers’ Digest, Thomson Register
are no more !
There is another
megatrend happening. The World order is changing as economic power shifts from
West to East. According to McKinsey study, it took Britain more than 100 years
to double its economic output per person during its industrial revolution and the
US later took more than 50 years to do the same. More than a century later,
China and India have doubled their GDP per capital in 12 and 18 years
respectively. By 2020, emerging Asia will become the world’s largest consuming
block, overtaking North America.
The years after the
outbreak of the global financial crisis, the world economy continues to remain
fragile. The Indian economy demonstrated remarkable resilience in the initial years
of the contagion but finally lost ground last year. GDP growth slowed down.
Currency has been weakening. There is a marked deceleration in agriculture,
industry and services. Dampening sentiment led to a cut-back in investment as
well as private consumption expenditure. Inflation remained at high
levels fuelled by the pressure from the food and fuel sectors. The large fiscal
and current account deficit s continued to cause grave concern. It is
imperative that India regains its growth trajectory of 8-9 % sooner than later.
This is crucially important given the need to create gainful livelihood
opportunities for the millions living in poverty as also the large contingent
of young people joining the job market every year.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: “BBB -” |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
March 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: “A3” |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
March 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non-Cooperative (91-22-22830636)
LOCATIONS
|
Registered Office/ Factory 1 / Branch Office : |
910, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, |
|
Tel. No.: |
91-22-22873573/ 22830636/ 28575089 |
|
Fax No.: |
91-22-22873573/ 28574386 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
Amar Hill, Saki Vihar Road, Powai, Mumbai - 400072, Maharashtra, India |
|
Tel. No. : |
91-22-28575089/ 28570557 |
|
Fax No. : |
91-22-28571913 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
141/142, Kundaim Industrial Estate, Kundaim - 403115, Goa,
Maharashtra, India |
|
Tel. No. : |
91-832-6613100/ 6613101/ 3102/ 2395238/ 2395086 |
|
Fax No. : |
91-832-6613155/ 2395208 |
|
E-Mail : |
|
|
|
|
|
Also Branch
Offices : |
Located At: ·
Kolkata ·
Chennai ·
New Delhi ·
·
Vadodara ·
Hyderabad ·
Bangalore ·
Guwahati · Mumbai |
|
|
|
|
Overseas Office
: |
Sharjah Airport International, Free Zone (SAIF Zone), PO
Box: 120629, Sharjah, UAE |
|
Tel. No. : |
+97-16-557 4528 |
|
E-Mail : |
DIRECTORS
AS ON 27.09.2012
|
Name : |
Mr. Rakesh Kumar Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
104, A Lila Apartments, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.06.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Elect.) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00050139 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nandkumar Kalath |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
202, Mangal Darshan, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.11.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc., Chem. Engg |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00041727 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sambhaji Amrut Rao Nikam |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-201, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
DME |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00041810 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Usha Nandakumar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
202, Mangal Darshan, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
PG. in Philosaphy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.01.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00041863 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
K. Nandakumar |
|
5038112 |
|
S. A. Nikam |
|
1243853 |
|
Usha Nandakumar |
|
2107664 |
|
K Rajagopal |
|
509664 |
|
Chemtorls Holding Private Limited, India |
|
38425489 |
|
K. Venugopal |
|
24711 |
|
K. Ramanathan |
|
29447 |
|
Chandrika Venugopal |
|
24711 |
|
Shailaja Viswanthan |
|
29301 |
|
Nalini Rajagopal |
|
38772 |
|
K Viswanathan |
|
29301 |
|
Smitha Rajagopal |
|
15559 |
|
Sudha Ramanathan |
|
35335 |
|
K Aravindakshan |
|
7550 |
|
R.R. Nair |
|
2323 |
|
R. Radhakrishnan |
|
264002 |
|
Sreelatha Nair |
|
22651 |
|
Karthika Nandakumar |
|
62863 |
|
Kumari Unnikrishnan |
|
34247 |
|
TOTAL
|
|
47945555 |
AS ON 27.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
80.14 |
|
Directors
or relatives of directors |
|
17.63 |
|
Other
top fifty shareholders |
|
2.23 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Scada, Process Control and Analytical Instruments. |
||||||||
|
|
|
||||||||
|
Products : |
· Level Gauges And Spares · Valves And Spares · Level Transmitters And Spares · Pressure Transmitters and Spares · And Spares · Differential Transmitters And Spares · Desuper Heaters And Spares · Pressure Switches And Spares · Level Switch · Flow Indicators · Spray Nozzle System · Temperature Transmitters · Flow Meter And Accessories |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited, HDFC Bank Housesenapati Bapat
Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India ·
Central Bank of India, (Jointly with HDFC Bank
Limited), CFB Nariman Point Branch, Chander Mukhi, Ground Floor, Nariman
Point, Mumbai - 400021, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. Raghunath and Company Chartered Accountants |
|
Address : |
3/8, Surya Niwas, Colony Road, Sion (West), Mumbai - 400022,
Maharashtra, India |
|
Tel. No.: |
91-22-24020404 |
|
E-Mail : |
|
|
PAN No: |
AAPFS9245B |
|
|
|
|
Holding Company: |
Chemtrols Holding Private Limited CIN No.: U65590MH1992PTC066098 |
|
|
|
|
Associates/Subsidiaries : |
· Chemtrols Solar Private Limited CIN No.: U74900MH1993PTC071583 · Chemtrols Samil (India) Private Limited CIN No.: U32107MH2001PTC133748 |
|
|
|
|
Joint Venture : |
ERC Chemtrols
Private Limited [U74999MH2010PTC203092] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.5/- each |
Rs.250.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
47945555 |
Equity Shares |
Rs.5/- each |
Rs.239.727 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
239.727 |
239.727 |
|
(b) Reserves & Surplus |
|
213.798 |
189.474 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
453.525 |
429.201 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
28.884 |
35.002 |
|
(b) Deferred tax liabilities (Net) |
|
1.230 |
0.335 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
9.710 |
|
Total Non-current
Liabilities (3) |
|
30.114 |
45.047 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
1067.913 |
675.000 |
|
(b) Trade
payables |
|
662.026 |
473.649 |
|
(c) Other
current liabilities |
|
259.926 |
240.560 |
|
(d) Short-term
provisions |
|
15.107 |
17.555 |
|
Total Current
Liabilities (4) |
|
2004.972 |
1406.764 |
|
|
|
|
|
|
TOTAL |
|
2488.611 |
1881.012 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
179.709 |
185.694 |
|
(ii)
Intangible Assets |
|
7.920 |
4.318 |
|
(iii)
Capital work-in-progress |
|
15.895 |
10.222 |
|
(iv)
Intangible assets under development |
|
4.705 |
4.285 |
|
(b) Non-current Investments |
|
23.236 |
13.542 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
19.725 |
9.535 |
|
(e) Other
Non-current assets |
|
69.899 |
35.891 |
|
Total Non-Current
Assets |
|
321.089 |
263.487 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
595.420 |
379.024 |
|
(c) Trade
receivables |
|
1247.867 |
979.787 |
|
(d) Cash
and cash equivalents |
|
159.895 |
152.087 |
|
(e)
Short-term loans and advances |
|
141.750 |
78.275 |
|
(f) Other
current assets |
|
22.590 |
28.352 |
|
Total
Current Assets |
|
2167.522 |
1617.525 |
|
|
|
|
|
|
TOTAL |
|
2488.611 |
1881.012 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
219.276 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
153.866 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
373.142 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
535.873 |
|
|
2] Unsecured Loans |
|
|
13.150 |
|
|
TOTAL BORROWING |
|
|
549.023 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1.159 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
923.324 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
182.144 |
|
|
Capital work-in-progress |
|
|
11.540 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2.839 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
350.356
|
|
|
Sundry Debtors |
|
|
781.633
|
|
|
Cash & Bank Balances |
|
|
148.610
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
166.355
|
|
Total
Current Assets |
|
|
1446.954 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
391.744
|
|
|
Other Current Liabilities |
|
|
193.632
|
|
|
Provisions |
|
|
134.777
|
|
Total
Current Liabilities |
|
|
720.153 |
|
|
Net Current Assets |
|
|
726.801 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
923.324 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2705.017 |
2458.241 |
2514.189 |
|
|
|
Other Income |
22.830 |
20.836 |
1.282 |
|
|
|
TOTAL (A) |
2727.847 |
2479.077 |
2515.471 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1804.895 |
1507.843 |
|
|
|
|
Purchases of stock-in-trade |
21.074 |
11.323 |
|
|
|
|
Employee benefit expense |
301.276 |
289.500 |
2327.868 |
|
|
|
Other expenses |
456.943 |
459.020 |
|
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(108.976) |
23.122 |
|
|
|
|
TOTAL (B) |
2475.212 |
2290.808 |
2327.868 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
252.635 |
188.269 |
187.603 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
176.046 |
83.998 |
61.999 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
76.589 |
104.271 |
125.604 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
24.655 |
22.643 |
20.303 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
51.934 |
81.628 |
105.301 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
12.895 |
21.775 |
35.709 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
39.039 |
59.853 |
69.592 |
|
|
|
|
|
|
|
|
|
Add |
INCOME TAX OF
EARLIER YEARS |
0.000 |
2.675 |
(1.317) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
89.639 |
62.946 |
28.520 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
0.000 |
10.964 |
0.000 |
|
|
|
Proposed Dividend |
11.986 |
11.191 |
20.452 |
|
|
|
Tax on Dividend |
1.944 |
3.680 |
3.397 |
|
|
|
Transfer to General Reserve |
5.000 |
10.000 |
10.000 |
|
|
BALANCE CARRIED
TO THE B/S |
109.748 |
89.639 |
62.946 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
0.81 |
1.32 |
1.44 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.43
|
2.41 |
2.77
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.92
|
3.32 |
4.32
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.12
|
4.41 |
6.46
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.19 |
0.10
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.42
|
1.65 |
3.40
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.08
|
1.15 |
2.01
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
80048918 |
05/07/2012 * |
340,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA |
B44480044 |
|
2 |
90154728 |
31/03/2004 |
10,000,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
3 |
90154341 |
13/03/2003 |
13,138,278.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
4 |
90154691 |
26/11/2002 |
7,500,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
5 |
90154309 |
12/06/2001 |
15,000,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
6 |
90154306 |
01/03/2001 |
5,000,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
7 |
90153709 |
11/02/2013 * |
3,015,100,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
B69328482 |
|
8 |
90154621 |
22/03/2000 |
191,100,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
9 |
90154579 |
04/08/1998 |
5,000,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
10 |
90154550 |
15/12/1997 * |
20,000,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
11 |
90153371 |
13/01/1999 * |
72,500,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
12 |
90154548 |
31/03/1997 |
201,000.00 |
MASHREQ BANK |
512, TULSINI CHAMBERS, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
13 |
90153364 |
31/03/1997 |
591,000.00 |
MASHREQ BANK |
512, TULSINI CHAMBERS, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
14 |
90153286 |
08/06/1996 |
36,000,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
|
15 |
90152435 |
11/02/2013 * |
3,510,100,000.00 |
CENTRAL BANK OF
INDIA (JOINTLY WITH HDFC BANK LIMI |
CFB NARIMAN PONT BRANCH,CHANDER MUKHI,GROUND FLOOR , NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
B69328391 |
|
16 |
90154428 |
21/01/1995 * |
3,700,000.00 |
CENTRAL BANK OF INDIA |
CHANDER MUKHI BUILDING, GROUND FLOOR, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
- |
* Date of charge modification
UNSECURED LOAN
|
Particular |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
Long Term
Borrowings |
|
|
|
Deposit From Shareholders |
20.543 |
22.057 |
|
|
|
|
|
Short Term
Borrowings |
|
|
|
Term Loans |
31.205 |
0.000 |
|
TOTAL
|
51.748 |
22.057 |
PERFORMANCE
OVERVIEW:
The year gone by
has been most challenging; both domestically and globally, arising from a
combination of abnormally adverse economic, industrial, and political factors.
India’s economic growth dropped to a decade low of 6.5% in the year 2011-12
with last quarter reporting , just 5.2% growth High inflation , high fiscal
deficit, highest ever trade deficit and slower pace of growth played havoc with
prudent projections even if short term. Against this back ground, the company
has steadily and successfully steered its growth projections for the year. The
Company attained a Sales turnover of Rs. 2917.400 Millions as compared to
Rs.2668.700 Millions in the previous year. The Profit after tax was Rs. 39.000
Millions as against Rs. 59.800 Millions is the previous year.
The unprecedented
depreciation of Indian Rupee against U.S. Dollar and Euro during the year over
20% has impacted the company’s net earnings by a whooping figure of over
Rs.36.100 Millions coupled with this, the very high interest rate is over 14.5%
on working capital and corresponding high other incidental charges has bottomed
on another Rs. 40.000 to 50.000 Millions. Another equally devastating effect on
the company earnings stemmed from the inordinate delays at some of their
customers end in their arranging inspections and taking deliveries of finished
goods and there after seeking extended credit period for releasing payments.
Combination of these three unparalleled Sine qua non alone has eroded.
The company’s
earnings by around 7 to 8% the sales turn over. The company has taken
corrective action to minimize effects of such condition in the future by way
of:-
i)
Internationalization of operations balancing import and export and partially
hedging
ii) Switching over
to Letter of Credit payment methodology, to be made available well in advance
of intended dispatch date; wherever flexible and possible and
iii) Cutting down/ eliminating credit period for specifically engineered
solutions.
The Pending order
book position as on 01st April stood at Rs. 1964.200 Millions, indicating a
healthy growth in the current year for their regular business.
OUTLOOK:
The order book
position as on date stood at Rs.2532.600 Millions indicating a healthy growth
in the current year in the base business. The thrust on renewable energy is
assuming significance globally with most countries including theirs committing
to meet part of its energy requirements through renewable sources. This will
generate significant opportunities for the company’s subsidiaries. The company
is exploring opportunities for acquisitions / joint venture as part of its
backward integration plans to achieve a competitive edge in the pricing of its
projects / products.
FIXED ASSETS:
·
· Factory building
· Leasehold land
· Residential flats
· Office Premises
· Computers
· Furniture and Fittings
· Electrical Installation
· Office Equipments
· Motor Vehicle
· Patterns and Dies
· Technical Know – How
PRESS RELEASE
IN A FIRST OF ITS KIND IN INDIA, CHEMTROLS HAS BAGGED AN ORDER FROM M/S
LAUREN CCL ENGINEERS PRIVATE LIMITED
July-2012
Mumbai, for 11 tags
of FLEXIM Flowmeters for Flow measurement of Heat Transfer Fluid (HTF) for
their 50 MW Solar Thermal Power Plant in Jaisalmer, Rajasthan
Chemtrols takes a major leap in the Thermal Solar Power Plant business with
this order for High Temperature Liquid application for the Solar Thermal Power
Project by Godawari Green Energy Limited, Jaisalmer site. The noteworthy aspect
of this prestigious order is the application; Flow measurement of Heat Transfer
Fluid (HTF) coming from the Solar Field towards "Super Heaters /
Reheaters" and from the super heaters to the Boiler. Since the oil is
heated by sun light the temperature of HTF varies from 50oC to a maximum of
400oC. The steep variation in temperature drastically changes the density of
HTF making it a difficult application for Ultrasonic Flowmeters. Thanks to the
innovative solution offered by Flexim, their Flowmeters are capable of
measuring flow even in such challenging process conditions. Flexim has many
such installations Worldwide.
CHEMTROLS TO SUPPLY 34 EHV SUBSTATION RTUS TO CHHATTISGARH STATE POWER
TRANSMISSION COMPANY LIMITED (CSPTCL)
September-2011
Each RTU is to be provided with redundant CPUs with data communication to
existing XA/21 SCADA/EMS System at the State Load Dispatch Centre (LDC) using
IEC 60870-5-101 protocol. The RTUs are required to support Modbus protocol, for
acquiring data from the Multi Function Meters, and IEC 60870-5-103 protocol for
acquiring data from Substation Numerical Relays. They are also required to
support DNP3 as well as IEC 60870-5-104 protocols for future use. The challenging
qualification process of the tender required the RTU to pass through rigorous
testing by CSPTCL to demonstrate the features in the specifications.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.69 |
|
|
1 |
Rs.98.59 |
|
Euro |
1 |
Rs.83.67 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.