MIRA INFORM REPORT

 

 

Report Date :

17.10.2013

 

IDENTIFICATION DETAILS

 

Name :

MCML SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

C-9 KSSIDC Industrial Estate, Yelahanka New Town, Bangalore 560064, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

09.08.1999

 

 

Com. Reg. No.:

08-025579

 

 

Capital Investment / Paid-up Capital :

Rs. 64.726 Millions

 

 

CIN No.:

[Company Identification No.]

U32109KA1999PTC025579

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is providing turnkey service providers for railway signaling.

 

 

No. of Employees :

55 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 560000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a moderate track record.

 

Latest financial of 2012 is not available with us. As per previous, profit margin of the company appears to be fluctuating.

 

However, trade relations reported to be fair. Business is active. Payment terms are reported to be unknown.

 

The company can be considered for business dealing with some caution. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

D (Term Loans – Suspended)

Rating Explanation

Lowest credit quality and very low prospects of recovery

Date

January 2012

 

 

Rating Agency Name

ICRA

Rating

D (Fund Based Limit – Suspended)

Rating Explanation

Lowest credit quality and very low prospects of recovery

Date

January 2012

 

Reason for Suspension:-  Absence of requisite information from company

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Thaikrishna

Designation :

Admin Head

Contact No.:

91-9866268154

Date :

16.10.2013

 

 

LOCATIONS

 

Registered Office :

C-9 KSSIDC Industrial Estate, Yelahanka New Town, Bangalore 560064, Karnataka, India

Tel. No.:

91-80-42458282

Mobile No.:

91-9866268154 (Mr. Thaikrishna)

Fax No.:

Not Available

E-Mail :

csvishnu@asterinfratek.com

Website :

www.mcmlsystems.com

 

 

Corporate Office :

54/S, 2nd Floor, Anupuram, ECIL, Hyderabad-500062, Andhra Pradesh, India 

Tel. No.:

91-40-65744131 / 27144442

Fax No.:

91-40-27144443

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Somasekhar Koditipalli Ramachandraiah

Designation :

Director

Address :

1-6-74, 1st Floor, 2nd Avenue, Anupuran ECIL, Hyderabad-500062, Andhra Pradesh, India 

Date of Birth/Age :

02.05.1970

Date of Appointment :

19.10.2009

DIN No.:

01883909

 

 

Name :

Mr. Venkateswara Ravi Kumar Dasyam

Designation :

Director

Address :

Plot No.43, Srinagar Colony, H No.8-3-1092, Ameerpet, Hyderabad-500016, Andhra Pradesh, India 

Date of Birth/Age :

04.08.1965

Date of Appointment :

04.11.2009

DIN No.:

02826724

 

 

Name :

Mr. Suryanarayana Sastry Somavajhala

Designation :

Director

Address :

1-4-213 / Part 1 and Part 2, Sadhna Vihar Colony, Pyadhampuri Colony, Kapra, Hyderabad-500062, Andhra Pradesh, India 

Date of Birth/Age :

25.12.1960

Date of Appointment :

18.06.2011

DIN No.:

00122408

 

 

KEY EXECUTIVES

 

Name :

Mr. Thaikrishna

Designation :

Admin Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Bhimcharla Gangi Reddy

150000

N S S Krishna

10000

N Vasantha

1000

Aster Infratek Private Limited, India 

6311613

K R Soma Sekhar

24

TOTAL

6472637

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

98.00

Other top fifty shareholders

2.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is providing turnkey service providers for railway signaling.

 

 

Products :

ITC Code

Products Description

86080030

Railway Traffic Control Equipment

 

 

GENERAL INFORMATION

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Corporate Banking Branch, 6-3-879-B, G Pulla Reddy Building, Greenlands, Hyderabad-500016, Andhra Pradesh, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

·         Industrial Development Bank of India Limited, Ground Floor, IDBI House, 58, Mission Road, Bangalore-560027, Karnataka, India

·         The Hong Kong and Shanghai Banking Corporation Limited, No.7, M G Road, Bangalore-560001, Karnataka, India

·         Allahabad Bank, K G Road Branch, Bangalore-560009, Karnataka, India    

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

49.305

91.457

Foreign currency loans secured

 

 

Foreign currency loans banks secured

0.000

105.516

Working capital loans secured

 

 

Working capital loans banks secured

80.169

66.777

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

0.000

3.544

 

 

 

TOTAL

129.474

267.294

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Akasam and Associates

Chartered Accountant

Address :

Level 2, Akasam 10-1-17/1/1,  Masab Tank, Hyderabad-500028, Andhra Pradesh, India 

PAN No.:

AADFA6112E

 

 

Holding Company :

·         Aster Infratek Private Limited

 

 

Fellow Subsidiaries :

·         MCML Protection Technologies Private Limited

 

 

Subsidiaries :

·         MCML Systems UK Limited

·         MCML Electrical Systems Private Limited

·         MCML Track and Structures Private Limited

·         MCML Train Control Technologies Private Limited

·         MCML Systems Australia Pty Limited

·         MCML Systems USA Inc.

·         MCML Railway Systems SDN. BHD (MCML Systems Private Limited 81%, others 19%)

 

 

Joint Venture :

·         MCML  ECI

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs.10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6472637

Equity Shares

Rs.10/- each

Rs. 64.726 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

64.726

44.949

44.948

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

75.317

(21.843)

216.850

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

140.043

23.106

261.798

LOAN FUNDS

 

 

 

1] Secured Loans

129.474

267.294

273.469

2] Unsecured Loans

66.223

0.000

0.396

TOTAL BORROWING

195.697

267.294

273.865

DEFERRED TAX LIABILITIES

7.191

6.601

5.337

 

 

 

 

TOTAL

342.931

297.001

541.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

52.071

106.136

141.865

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.504

3.570

5.890

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.123

24.531

34.211

 

Sundry Debtors

106.682

132.147

223.537

 

Cash & Bank Balances

27.031

23.675

0.746

 

Other Current Assets

248.384

260.016

0.000

 

Loans & Advances

144.501

184.085

397.003

Total Current Assets

532.721

624.454

655.497

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.896

54.869

149.120

 

Other Current Liabilities

208.674

339.449

62.724

 

Provisions

24.795

42.841

50.423

Total Current Liabilities

242.365

437.159

262.267

Net Current Assets

290.356

187.295

393.230

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.015

 

 

 

 

TOTAL

342.931

297.001

541.000

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

573.580

1134.863

1223.152

 

 

Other Income

 

 

 

 

 

TOTAL                                    

573.580

1134.863

1223.152

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

527.556

1337.813

1067.578

 

 

Purchase of Stock In Trade

 

 

 

 

 

Employee benefits expenses

 

 

 

 

 

TOTAL                                    

527.556

1337.813

1067.578

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

46.024

(202.950)

155.574

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

27.384

36.075

35.651

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

18.640

(239.025)

119.923

 

 

 

 

 

Less

TAX                                                                 

0.589

4.950

17.245

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

18.051

(243.975)

102.678

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

24.548

29.441

 

 

CIF value of Exports

NA

472.468

537.881

 

TOTAL EARNINGS

NA

497.016

567.322

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Bought out components

NA

1.861

14.199

 

TOTAL IMPORTS

NA

1.861

14.199

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.80

(54.28)

22.84

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.15

(21.50)

8.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.19

(32.72)

15.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

(10.34)

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.40

11.57

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

1.43

2.50

 

 

LOCAL AGENCY FURTHER INFORMATION

 

High Court of Karnataka

Query on Case Number

Select Bench

Principal Bench at Bangalore

COP (Company Petition)

Case No. 270

Case Year : 2012

 

High Court of Karnataka - Principal Bench at Bangalore

COP 270/2012

 

 

Petitioner/Appnt. Name

HPH LIMITED

Respondent/Defnt. Name

MCML SYSTEMS PRIVATE LIMITED

Petnr./Appnt. Advocate

O P AGARWAL FOR KHAITAN AND COMPANY

Respnt./Defnt. Advocate

MCML SYSTEMS PRIVATE LIMITED

Date Filed

11.12.2012

District

OUR OF STATE

 

 

Stage

PENDING FOR ADMISSON      Last Posted for - ADMISSION

Last Action Taken

ADJOURNED                           Last Date of Action- 20/09/2013

Before Hon'ble Judge/s

S.ABDUL NAZEER

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Other debt unsecured

66.223

0.000

 

 

 

TOTAL

66.223

0.000

 

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10142681

18/02/2009

30,000,000.00

AXIS BANK LIMITED

NO 688, 3RD A CROSS, OPP. SHESHADRIPURAM COLL, YELAHANKA NEW TOWN, BANGALORE, KARNATAKA - 560064, INDIA

A56968365

2

10035407

07/11/2008 *

170,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA -
400018, INDIA

A52230836

3

90198368

26/03/2013 *

103,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 6-3-879-B, G. PULLA REDDY BUILDINGS, GREENLANDS, HYDERABAD, ANDHRA PRADESH
- 500016, INDIA

B73338766

4

90199676

11/01/2005 *

9,500,000.00

UTI BANK LIMITED 

NO. 688; 3RD; A CROSS, NEW TOWN; YELAHANAKA, BANGALORE, KARNATAKA - 560064, INDIA

-

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Computer

·         Vehicles

·         Furniture and Fixtures

·         Office Equipment

·         Bicycle

·         Low Value Assets

·         Intellectual Property

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.69

UK Pound

1

Rs. 98.59

Euro

1

Rs. 83.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.