MIRA INFORM REPORT

 

 

Report Date :

17.10.2013

 

IDENTIFICATION DETAILS

 

Name :

VASANTHA TOOLS CRAFTS PRIVATE LIMITED

 

 

Registered Office :

7-24/2, Pipe Line Road, Subhash Nagar, Jeedimetla, Hyderabad - 500055, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.12.1988

 

 

Com. Reg. No.:

01-009373

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25203AP1988PTC009373

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Injection Moulds.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track record. Trade relations are reported as fair.  Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ubed Udulla

Designation :

Accounts Department

Contact No.:

91-40-44613333

Date :

12.10.2013

 

 

LOCATIONS

 

Registered Office/ Factory/ Warehouse  :

7-24/2, Pipe Line Road, Subhash Nagar, Jeedimetla, Hyderabad-500055, Andhra Pradesh, India

Tel. No.:

91-40-44613333/ 44613330/ 27713786/ 23199800/ 23092073

Fax No.:

91-40-23097023

E-Mail :

info@vasanthatools.com

accounts@vasanthatools.com

hyddins@gmail.com

gm@renukaplasticrafts.com

wm@renukaplasticrafts.com

Website :

http://www.vasanthatools.com

Area :

2000 Sq. Yards

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Anugu Reddy Dayanand

Designation :

Managing director

Address :

Plot No.127, 31-4/5, Sri Satya Sai Enclave, Kanajiguda Thirumalagherry, Secunderabad - 500015, Andhra Pradesh, India

Date of Birth/Age :

30.01.1962

Experience :

23 Years

Date of Appointment :

12.12.1988

DIN No.:

00587666

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25203AP1988PTC009373

VASANTHA TOOLS CRAFTS PRIVATE LIMITED

Managing director

12/12/1988

12/12/1988

Active

NO

2

U24130AP1999PTC032996

RENUKA PLASTI CRAFTS PRIVATE LIMITED

Managing director

08/12/1999

08/12/1999

Active

NO

 

 

Name :

Pingali Reddy Renuka

Designation :

Director

Address :

Plot No.127, 31-4/5, Sri Satya Sai Enclave, Kanajiguda Thirumalagherry, Secunderabad - 500015, Andhra Pradesh, India

Date of Birth/Age :

15.08.1966

Date of Appointment :

12.12.1988

DIN No.:

00588553

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25203AP1988PTC009373

VASANTHA TOOLS CRAFTS PRIVATE LIMITED

Director

12/12/1988

12/12/1988

Active

NO

2

U24130AP1999PTC032996

RENUKA PLASTI CRAFTS PRIVATE LIMITED

Director

08/12/1999

08/12/1999

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ubed Udulla

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Anugu Reddy Dayanand

 

25000

Pingali Reddy Renuka

 

25000

 

 

 

Total

 

 

50000

 

 

AS ON 23.11.2012

 

Names of Allottees

 

No. of Shares

 

Anugu Reddy Dayanand

 

25000

Pingali Reddy Renuka

 

25000

 

 

 

Total

 

 

50000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Injection Moulds.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

8084

Injection Moulds for Plastic Items

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

Poland

Brazil

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Hindustan Unilever Limited

Loreal

Colgate

Godrej

Sora Lee Limited

Emami

Essel Propack

Anchor Wire

Henkel

VVF Limited

Marico

Whirlpool

Voltas Limited

Philips

L&T

Tata 

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         Citi Bank N.A., 1st Floor, Queens Plaza, Sardar Patel Road, Hyderabad - 500003, Andhra Pradesh, India

 

·         Andhra Bank, Balanagar Branch, Hyderabad - 500037, Andhra Pradesh, India

 

 

Facilities :

 

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

From Citi Bank

87.500

0.000

SHORT TERM BORROWINGS

 

 

From Citi Bank

Working Capital Loan

40.257

0.000

 

 

 

Total

 

127.757

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V M Chakrapani and Company

Chartered Accountant

Address :

# 5-5- 8/9 and 10, 2nd Floor, Srinivasa Building, Ranigunj, Secunderabad - 500003, Andhra Pradesh, India

Tel. No.:

91-40-27704329/ 27713786

Fax No.:

91-40-42012140

 

 

CAPITAL STRUCTURE

 

AFTER 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 100/- each

Rs. 5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

5.000

(b) Reserves & Surplus

 

 

381.635

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

386.635

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

87.500

(b) Deferred tax liabilities (Net)

 

 

7.145

(c) Other long term liabilities

 

 

32.501

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

127.146

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

40.257

(b) Trade payables

 

 

48.503

(c) Other current liabilities

 

 

121.695

(d) Short-term provisions

 

 

69.062

Total Current Liabilities (4)

 

 

279.517

 

 

 

 

TOTAL

 

 

793.298

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

439.820

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

2.315

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

42.657

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

484.792

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

156.292

(c) Trade receivables

 

 

50.772

(d) Cash and cash equivalents

 

 

13.349

(e) Short-term loans and advances

 

 

87.070

(f) Other current assets

 

 

1.031

Total Current Assets

 

 

308.514

 

 

 

 

TOTAL

 

 

793.298

 

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

5.000

5.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

257.654

197.794

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

262.654

202.794

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

13.681

2] Unsecured Loans

 

32.534

47.663

TOTAL BORROWING

 

32.534

61.344

DEFERRED TAX LIABILITIES

 

0.000

1.173

 

 

 

 

TOTAL

 

295.188

265.311

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

213.900

192.116

Capital work-in-progress

 

48.487

0.063

 

 

 

 

INVESTMENT

 

2.315

2.315

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

103.807

72.065

 

Sundry Debtors

 

41.117

21.038

 

Cash & Bank Balances

 

45.237

4.916

 

Other Current Assets

 

49.521

21.581

 

Loans & Advances

 

4.289

54.623

Total Current Assets

 

243.971

174.223

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

21.325

26.097

 

Other Current Liabilities

 

154.220

57.817

 

Provisions

 

37.940

19.492

Total Current Liabilities

 

213.485

103.406

Net Current Assets

 

30.486

70.817

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

295.188

265.311

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

656.522

485.606

332.293

 

 

Other Income

6.238

27.946

2.379

 

 

TOTAL                                     (A)

662.760

513.552

334.672

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Factory Expenses

405.222

244.938

 

 

Administrative Expenses

 

8.672

7.367

 

 

Marketing Expenses

 

7.022

4.629

 

 

Increase/ Decrease in stock

 

(35.061)

8.544

 

 

TOTAL                                     (B)

413.453

385.855

265.478

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

249.307

127.697

69.194

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.797

1.561

3.525

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

243.510

126.136

65.669

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.490

22.102

16.556

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

204.020

104.034

49.113

 

 

 

 

 

Less

TAX                                                                  (H)

72.108

34.557

16.693

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

131.912

69.477

32.420

 

 

 

 

 

 

Earnings Per Share (Rs.)

2638.24

1390.00

648.00

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

750.000

 

 

 

 

 

 

The above information has been parted by Mr. Ubed Udulla (Accounts Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

19.90

13.53

9.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

31.08

21.42

14.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.79

22.72

13.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.40

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.33

0.12

0.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.14

1.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10368947

04/07/2012

20,000,000.00

CITI BANK N.A.

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD - 500003, ANDHRA PRADESH, INDIA

B45061470

2

10298882

08/07/2011

100,000,000.00

CITIBANK N.A.

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD - 500003, ANDHRA PRADESH, INDIA

B17495375

3

10099488

03/03/2008

30,000,000.00

CITIBANK N. A.

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD - 500003, ANDHRA PRADESH, INDIA

A37094794

4

10008680

04/07/2012 *

40,000,000.00

CITI BANK N.A.

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD - 500003, ANDHRA PRADESH, INDIA

B45060928

5

90117323

04/02/1998

200,000.00

ANDHRA BANK

BALANAGAR BRANCH, HYDERABAD - 500037, ANDHRA PRADESH, INDIA

-

6

90115224

02/11/1995

4,450,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

VIKAS DEEP, 22;STATION ROAD, LUCKNOW - 226019, UTTAR PRADESH, INDIA

-

7

90116685

12/05/1989

1,900,000.00

AP STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

8

90114614

03/05/1989

1,160,000.00

AP STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

 

31.03.2011

(Rs. In Millions)

Sales tax deferment

 

32.534

 

 

 

Total

 

 

32.534

 

 

RESULTS OF OPERATIONS:

 

During the year the company has achieved a scaled new heights and set several new benchmarks in terms of sales and net profit. This was a landmark year for the company as it delivered recorded financial and operating performance amidst challenging and volatile market conditions.

 

Turnover for the year was Rs. 656.521 Millions reflecting a growth of 35.20%

 

During the year profit after tax is Rs. 131.912 Millions as compared to previous year of Rs. 69.477 Millions reflecting a growth of 89.86%.


FIXED ASSETS:

 

·         Land

·         Trade Mark

·         Factory Building

·         Plant and Machinery

·         Tools and Equipments

·         Electrical Installations

·         Furniture and Fittings

·         Vehicles

·         Generator

·         Office Equipments

·         Design Software

·         Computer Equipments

·         Air Conditioner


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.69

UK Pound

1

Rs. 98.59

Euro

1

Rs. 83.67

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.