MIRA INFORM REPORT

 

 

 

 

Report Date :

18.10.2013

 

IDENTIFICATION DETAILS

 

Name :

FRIESLANDCAMPINA RIEDEL B.V.

 

 

Registered Office :

Frankeneng 12, 6717AG Ede

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

01.07.2007

 

 

Com. Reg. No.:

09172592

 

 

Legal Form :

Private Company

 

 

Line of Business :

·         Manufacturer of fruit and vegetable juice

Manufacturer of soft drinks; production of mineral waters and other bottled waters

 

 

No. of Employees :

257

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Netherlands ECONOMIC OVERVIEW

 

The Dutch economy is the sixth-largest economy in the euro-zone and is noted for its stable industrial relations, moderate unemployment and inflation, a sizable trade surplus, and an important role as a European transportation hub. Industrial activity is predominantly in food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for the food-processing industry and for exports. The Netherlands, along with 11 of its EU partners, began circulating the euro currency on 1 January 2002. After 26 years of uninterrupted economic growth, the Dutch economy - highly dependent on an international financial sector and international trade - contracted by 3.5% in 2009 as a result of the global financial crisis. The Dutch financial sector suffered, due in part to the high exposure of some Dutch banks to U.S. mortgage-backed securities. In 2008, the government nationalized two banks and injected billions of dollars of capital into other financial institutions, to prevent further deterioration of a crucial sector. The government also sought to boost the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credit facilities. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE began implementing fiscal consolidation measures in early 2011, mainly reductions in expenditures, which resulted in an improved budget deficit in 2011. In 2012 tax revenues dropped nearly 9%, GDP contracted, and the budget deficit deteriorated. Although jobless claims continued to grow, the unemployment rate remained relatively low at 6.8 percent.

 

Source : CIA

 

 


CONTACTINFORMATION

 

Company name                         FrieslandCampina Riedel B.V.

 

Tradename                                FrieslandCampina Riedel B.V.

FrieslandCampina Benelux

FrieslandCampina Riedel

FrieslandCampina Corporate Procurement

FrieslandCampina Innovation

FrieslandCampina Branded Netherlands / Belgium

FrieslandCampina Branded Netherlands

 

Address                                    Frankeneng 12

6717AG Ede

Netherlands

 

Mail address                              Postbus 64

6710BB Ede

Netherlands

Telephone number                      0318679911

E-mail address                          info@frieslandcampina.com

Website                                    www.frieslandcampina.com

 

VAT number / RSIN                    818387828

 

Branch(es)                                FrieslandCampina Riedel B.V. (09172592.0001)

Vening Meineszstraat 4

6717AJ EDE GLD

 

FrieslandCampina Riedel B.V. (09172592.0002)

Frankeneng 12

6717AG EDE GLD

 

History                                      TRAVERSE 2

3905 NL VEENENDAAL

Tot: 7-4-2011

 

HORAPARK 4

6717 LZ EDE GLD

Tot: 25-9-2008

 

COMPANY INFORMATION

 

Handelsregisternummer 09172592

Registered in                             Chamber of commerce Centraal Gelderland

First registration                         02-07-2007

Act of foundation                        30-06-2007

Date of constitution                    01-07-2007

Last change in statutes              22-10-2009

Legal form                                 Besloten Vennootschap (Private Company)

Place of constitution                   Amersfoort

Capital                                      EUR

Issued capital                            EUR 500.000

Paid up capital                           EUR 500.000

 

NACE-code                               Manufacture of fruit and vegetable juice (1532)

SBI-code                                   Manufacture of fruit and vegetable juice (1032)

Manufacture of soft drinks; production of mineral waters and other bottled waters (1107)

 

Formal objective                         De productie van, marketing van en de sales van sappen, sappengerelateerde

producten, fris- dranken, snacks, zuivel en zuivelgerelateerde producten.

 

(Production, marketing and sales of juices, juices related

products, soft drinks, snacks, dairy and dairy-related products.)

 

Employees                                Total: 257

Employees according to CoC      Chamber of commerce: 257

 

Bookyear                                 2013                 2012

Number                                     257                   257

Change                                     0,00%

 

COMPANY STRUCTURE

 

Shareholder                               FrieslandCampina Netherlands Holding B.V.

Stationsplein 4

3818LE Amersfoort

Netherlands

KvK: 18039614

Active since: 31-12-2009

Percentage: 100.00%

 

Ultimate parent company            Zuivelcoöperatie FrieslandCampina U.A.

Stationsplein 4

3818LE AMERSFOORT

KvK: 11024221

 

Holding company                       FrieslandCampina Netherlands Holding B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 18039614

 

Affiliated companies                   FrieslandCampina Participations B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 01037390

 

FrieslandCampina Kaaspakhuizen B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 01085277

 

FrieslandCampina Waterzuivering Beheer B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 01089345

 

FrieslandCampina Kievit B.V.

Oliemolenweg 4

7944HX MEPPEL

KvK: 01123235

 

FrieslandCampina Domo B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 01164917

 

Polderland Zuivel B.V.

Traverse 2

3905NL Veenendaal

KvK: 06043724

 

FrieslandCampina Creamy Creation B.V.

Hoogeindsestraat 31

5447PE RIJKEVOORT

KvK: 06047328

 

Consalac B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 08039648

Mupol B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 09090066

 

FrieslandCampina Employees B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 11025399

 

FrieslandCampina Cheese & Butter B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 31016313


 

FrieslandCampina Consumer Products International B.V.

Pieter Stuyvesantweg 1

8937AC LEEUWARDEN

KvK: 11057383

 

FrieslandCampina Consumer Products Europe B.V.

Stationsplein 4

3818LE Amersfoort

KvK: 11057384

 

FrieslandCampina Nutrifeed B.V.

Low Landstraat 7

5462GJ Veghel

KvK: 11057385

 

FrieslandCampina DMV B.V.

N.C.B.-laan 80

5462GE VEGHEL

KvK: 11057386

 

G. den Hollander Holding B.V.

Hanzeweg 30

7241CS Lochem

KvK: 08063588

 

FrieslandCampina Valess B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 18076078

 

Kaashandel Culemborg B.V.

Industriestraat 14

3371XD HARDINXVELD-GIESSENDAM

KvK: 23078916

 

FrieslandCampina Netherlands B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 27116160

 

Zijerveld en Veldhuyzen B.V.

Schumanweg 2

2411NH Bodegraven

KvK: 29041638

 

Zutrans B.V.

Frisaxstraat 4

8471ZW WOLVEGA

KvK: 30144920


Bomeka B.V.

Stationsplein 4

3818LE AMERSFOORT

KvK: 32061627

 

Liability declaration                    Koninklijke FrieslandCampina N.V. (11057544)

Stationsplein 4

3818LE Amersfoort

Issue date: 24-01-2011

Since: 01-01-2010

 

Bank                                         ABN Amro Bank NV

 

 

MANAGEMENT

           

Management                             FrieslandCampina Netherlands Holding B.V.

Stationsplein 4

3818LE Amersfoort

Netherlands

KvK: 18039614

Authorization: Fully authorized

Position: Manager

Date appointed: 01-01-2010

 

E.J. Bisschoff

Erwin Johannes

Authorization: Limited authorization

Position: Proxy

Date appointed: 24-06-2010

Date of birth: 03-01-1962

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

T.E. Couplez

Thierry Edgard

Authorization: Limited authorization

Position: Proxy

Date appointed: 24-06-2010

Date of birth: 11-01-1959

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - ROTTERDAM (KvK:

11057384)

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)


S.G. van den Berg

Sebastiaan Gijsbertus

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-05-2012

Date of birth: 14-05-1968

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

J. van der Borst

Johannes

Authorization: Limited authorization

Position: Proxy

Date appointed: 24-06-2010

Date of birth: 29-05-1960

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

W.B. van Dijken

Wilco Berend

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-05-2012

Date of birth: 23-01-1976

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

J.H.W. Elfers

Jeroen Hendrikus Willem

Authorization: Limited authorization

Position: Proxy

Date appointed: 04-10-2012

Date of birth: 20-06-1967

Other directorships:

- Proxy: Koninklijke FrieslandCampina N.V. - Amersfoort (KvK: 11057544)

 

S.J.A. van Gent

Suzan Johanna Antonia

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-07-2013

Date of birth: 24-08-1976

 


W.H. de Graaf

Winette Hendrika

Authorization: Limited authorization

Position: Proxy

Date appointed: 30-03-2010

Date of birth: 15-05-1975

Other directorships:

- Proxy: FrieslandCampina Employees B.V. - WOLVEGA (KvK: 11025399)

- Proxy: FrieslandCampina Netherlands Holding B.V. - Amersfoort (KvK: 18039614)

 

P.J.M. Haasen

Petrus Johannes Maria

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-07-2011

Date of birth: 01-11-1968

 

J. Hagedorn

Jürgen

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-05-2012

Date of birth: 02-03-1968

 

A.A. Haisma

Albertiene Anna

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-06-2013

Date of birth: 06-05-1985

 

E.L. Holtzer

Eduardus Lambertus

Authorization: Limited authorization

Position: Proxy

Date appointed: 10-07-2013

Date of birth: 07-04-1971

 

E.S.J.J. van Huisstede

Eric Serge Jelle Johan

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-07-2007

Date of birth: 10-02-1972


N. Kist

Nicole

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-02-2012

Date of birth: 28-05-1982

 

I. Mannaerts - Oerlemans

Irene

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-11-2011

Date of birth: 20-04-1971

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

J. Nijhoff

Joke

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-01-2013

Date of birth: 07-06-1977

 

R.M. Noordermeer

Raymond Maurice

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-07-2007

Date of birth: 27-07-1964

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

K. Potkamp

Klaas

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-05-2012

Date of birth: 17-07-1967

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

H.L.T. Raijmakers

Henricus Ludwig Theodorus

Authorization: Limited authorization

Position: Proxy

Date appointed: 22-10-2010

Date of birth: 02-07-1975


B.A.A.A. Roelofs - Nissen

Bas Anthonius Adrianus Alphons

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-05-2012

Date of birth: 30-11-1973

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

M. Skotnicki - Hoogland

Marjanna

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-06-2013

Date of birth: 17-01-1967

 

B.C.F. Spelbos

Bernd Clemens Franciscus

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-06-2012

Date of birth: 06-02-1967

Other directorships:

- Proxy: FrieslandCampina Consumer Products Europe B.V. - Amersfoort (KvK:

11057384)

 

J.H.H. Statz

Johann Hermann Hubertus

Authorization: Limited authorization

Position: Proxy

Date appointed: 06-09-2010

Date of birth: 25-12-1952

 

C. de Vries

Cornelis

Authorization: Limited authorization

Position: Proxy

Date appointed: 14-01-2011

Date of birth: 27-10-1964

 

PAYMENT INFORMATION

 

Payment experiences                 Payments are regular

 

Payments                                 Based on multiple payment experiences up to € 50.000

·         Quarter: 1 2013: 52 Average days

Quarter: 2 2013: 88 Average days

Quarter: 3 2013: 49 Average days

Quarter: 4 2013: 48 Average days


 

 

invoices

current quarter

2013 Q3

2013 Q2

2013 Q1

Total

94

100%

196.814

194.528

214.094

200.821

Within terms

60

73,0%

143.764

141.872

87.015

128.631

Delayed 0 - 30

 

11,2%

22.115

19.658

36.858

41.772

Delayed 31 - 60

 

15,7%

30.935

32.998

55.683

24.748

Delayed 61 - 90

2

0,0%

 

 

2.835

5.670

Delayed 91 - 120

1

0,0%

 

 

12.681

 

Delayed 120+ days

2

0,0%

 

 

19.022

 

 

 

FINANCIAL INFORMATION

 

Type of publication                     Consolidated

Annual accounts van                  Koninklijke FrieslandCampina N.V.

Stationsplein 4

3818LE Amersfoort

KvK: 11057544

Publication Steady

 

CORE FIGURES

 

BOOKYEAR

2012

2011

2010

Quick ratio

0,74

0,77

0,68

Current ratio

1,16

1,30

1,17

Nett workingcapital / Balance total

0,06

0,11

0,07

Capital and reserves / Balance total

0,35

0,37

0,37

Solvency

0,55

0,62

0,62

Capital and reserves / Fixed assets

0,65

0,69

0,68

Nett workingcapital

438.000.000

606.000.000

350.000.000

Capital and reserves

2.395.000.000

2.148.000.000

1.961.000.000

Change capital and reserves

11,50%

9,54%

18,70%

change short term liabilities

32,62%

-1,40%

18,68%

Nett Turnover

10.309.000.000

9.626.000.000

8.972.000.000

Operating profit

482.000.000

403.000.000

434.000.000

 

 

Annual accounts                        The published financial information is the consolidated group information.

 

Last annual accounts                 2012

 

Type of publication                     Corporate

 

Turnover                                    2012: 10.309.000.000

2011: 9.626.000.000

2010: 8.972.000.000

2009: 8.160.000.000

2008: 9.454.000.000

2007: 9.008.000.000

 

Operating profit                          2012: 482.000.000

2011: 403.000.000

2010: 434.000.000

2009: 258.000.000

2008: 248.000.000

2007: 373.000.000

 

Result after taxes                       2012: 274.000.000

2011: 216.000.000

2010: 285.000.000

2009: 182.000.000

2008: 109.000.000

2007: 226.000.000

 

Tendency                                  Changeable

 

Capital and reserves                   2012 2.395.000.000

 

Total debt                                  2012 4.324.000.000

Current ratio 2012 1,16

Quick ratio 2012 0,74

 

Nett workingcapital                     2012 438.000.000

 

Profitability                                More than sufficient

Solvency                                   Satisfactory

Liquidity                                    Limited

 

Current- & Quickratio

Currency Euro

BALANCE sheet

 

BOOKYEAR

2012

2011

2010

End of bookyear

31-12-2012

31-12-2011

31-12-2010

Intangible assets

1.290.000.000

945.000.000

916.000.000

Tangible assets

1.918.000.000

1.660.000.000

1.495.000.000

Financial assets

484.000.000

486.000.000

467.000.000

Fixed assets

3.692.000.000

3.091.000.000

2.878.000.000

 

Stocks and work in progress

1.139.000.000

1.085.000.000

1.005.000.000

Trade debtors

1.139.000.000

964.000.000

926.000.000

Other amounts receivable

112.000.000

179.000.000

198.000.000

Accounts receivable

1.251.000.000

1.143.000.000

1.124.000.000

Liquid assets

756.000.000

420.000.000

292.000.000

Current assets

3.146.000.000

2.648.000.000

2.421.000.000

Total assets

6.838.000.000

5.739.000.000

5.299.000.000

 

Minority interest

119.000.000

116.000.000

110.000.000

Capital and reserves

2.395.000.000

2.148.000.000

1.961.000.000

Provisions

 

25.000.000

45.000.000

Long term liabilities

1.616.000.000

1.408.000.000

1.112.000.000

Trade debts suppliers

2.135.000.000

843.000.000

738.000.000

Other short term debts

573.000.000

1.199.000.000

1.333.000.000

Total short term debt

2.708.000.000

2.042.000.000

2.071.000.000

Total debt

4.324.000.000

3.475.000.000

3.228.000.000

Total Liabilities

6.838.000.000

5.739.000.000

5.299.000.000

 

 

PROFIT & LOSS ACCOUNT

 

 

 

BOOKYEAR

2012

2011

2010

Turnover

10.324.000.000

9.646.000.000

8.992.000.000

Other operating income

15.000.000

20.000.000

20.000.000

Nett Turnover

10.309.000.000

9.626.000.000

8.972.000.000

Operating charges

9.842.000.000

9.243.000.000

8.558.000.000

Result participations

16.000.000

13.000.000

13.000.000

Operating profit

482.000.000

403.000.000

434.000.000

Financial income

47.000.000

34.000.000

40.000.000

Financial charges

104.000.000

106.000.000

109.000.000

Financial result

-57.000.000

-72.000.000

-69.000.000

Result before taxes

441.000.000

344.000.000

378.000.000

Income taxes

167.000.000

128.000.000

93.000.000

Result after taxes

274.000.000

216.000.000

285.000.000

Nett result

274.000.000

216.000.000

285.000.000

 

 


History

 

Liability statements        Per 24-01-2011 filed a declaration of liability by Koninklijke FrieslandCampina N.V..

Per 26-05-2010 filed a withdrawal of declaration of liability by Friesland Foods B.V..

Per 26-05-2010 filed a withdrawal of declaration of liability by Friesland Foods B.V..

Per 29-11-2007 filed a declaration of liability by Friesland Foods B.V..

 

Consent statements       Over bookyear 2012 a consent agreement is filed

Over bookyear 2011 a consent agreement is filed

Over bookyear 2010 a consent agreement is filed

Over bookyear 2007 a consent agreement is filed

Over bookyear 2008 a consent agreement is filed

Over bookyear 2009 a consent agreement is filed

 

Management                 Per 10-07-2013 is Proxy Eduardus Lambertus Holtzer appointed.

Per 01-07-2013 is Proxy Suzan Johanna Antonia van Gent appointed.

Per 01-06-2013 is Proxy Albertiene Anna Haisma appointed.

Per 01-07-2013 is Proxy Leontien Johannes Philomena Elly Kouijzer out of office.

Per 01-07-2013 is Proxy Sander Kokke out of office.

Per 01-06-2013 is Proxy Marjanna Skotnicki-Hoogland appointed.

Per 15-05-2013 is Proxy Cornelis Gerardus Franciscus Buiks out of office.

Per 01-01-2013 is Proxy Freek Rijna out of office.

Per 01-12-2012 is Proxy Stefan Bulthuis out of office.

Per 10-11-2012 is Proxy Petrus Johannes Maria Haasen out of office.

Per 01-07-2011 is Proxy Petrus Johannes Maria Haasen out of office.

Per 10-11-2012 is Proxy Petrus Johannes Maria Haasen appointed.

Per 04-10-2012 is Proxy Jeroen Hendrikus Willem Elfers appointed.

Per 01-06-2012 is Proxy Bernd Clemens Franciscus Spelbos appointed.

Per 01-05-2012 is Proxy Sebastiaan Gijsbertus van den Berg appointed.

Per 01-05-2012 is Proxy Jürgen Hagedorn appointed.

Per 01-05-2012 is Proxy Wilco Berend van Dijken appointed.

Per 01-05-2012 is Proxy Klaas Potkamp appointed.

Per 01-05-2012 is Proxy Bas Anthonius Adrianus Alphonsius Roelofs-Nissen appointed.

Per 01-05-2012 is Proxy Robert Nicolaas Emile Teijink out of office.

Per 01-05-2012 is Proxy Patrick Leo Simone Reekmans out of office.

Per 01-02-2012 is Proxy Nicole Kist appointed.

Per 01-02-2012 is Proxy Ronald Casper Armand Westenberg out of office.

Per 01-11-2011 is Proxy Irene Mannaerts-Oerlemans appointed.

Per 01-07-2011 is Proxy Cornelis Gerardus Franciscus Buiks appointed.

Per 01-07-2011 is Proxy Leontien Johannes Philomena Elly Kouijzer appointed.

Per 15-08-2011 is Proxy Baukje Ibelle de Boer out of office.

Per 01-07-2011 is Proxy Petrus Johannes Maria Haasen appointed.

Per 01-07-2011 is Proxy Johannes Herman Dominicus Habets out of office.

Per 18-07-2011 is Proxy Marijke de Ridder out of office.

Per 06-06-2011 is Proxy Job Andreas David Thewissen appointed.

Per 01-01-2011 is Proxy Sander Kokke appointed.

Per 01-01-2011 is Proxy Ruud Claassen out of office.

Per 14-01-2011 is Proxy Cornelis de Vries appointed.

Per 21-12-2010 is Proxy Ruud Claassen appointed.

Per 10-12-2010 is Proxy Hendrik Jan Heij out of office.

Per 22-10-2010 is Proxy Henricus Ludwig Theodorus Raijmakers appointed.

Per 11-10-2010 is Proxy Yvette Miriam van de Meerakker-Opsteeg out of office.

Per 01-10-2010 is Proxy Antje Hoitje Zwierenberg-Kuik out of office.

Per 06-09-2010 is Proxy Ronald Casper Armand Westenberg appointed.

Per 06-09-2010 is Proxy Johann Hermann Hubertus Statz appointed.

Per 06-09-2010 is Proxy Hendrik Jan Heij appointed.

Per 19-08-2010 is Proxy Robert Nicolaas Emile Teijink appointed.

Per 19-08-2010 is Proxy Robert Nicolaas Emile Teijink out of office.

Per 19-08-2010 is Proxy Robert Nicolaas Emile Teijink appointed.

Per 24-06-2010 is Proxy Stefan Bulthuis appointed.

Per 24-06-2010 is Proxy Johannes Herman Dominicus Habets appointed.

Per 24-06-2010 is Proxy Erwin Johannes Bisschoff appointed.

Per 24-06-2010 is Proxy Johannes van der Borst appointed.

Per 24-06-2010 is Proxy Thierry Edgard Couplez appointed.

Per 09-06-2010 is Proxy Inge Margaretha van Maanen-Weidema out of office.

Per 09-06-2010 is Proxy Poul Marius Johannes van Hal out of office.

Per 09-06-2010 is Proxy Franciscus Antonius Maria Reefman out of office.

Per 09-06-2010 is Proxy Maurice Antonius Henricus Wilhelmus de Best out of office.

Per 09-06-2010 is Proxy Gerrit Derk Hosmar out of office.

Per 09-06-2010 is Proxy Cornelis Johannes Maria Derks out of office.

Per 09-06-2010 is Proxy Johannes Michaël Maria de Bruin out of office.

Per 09-06-2010 is Proxy Johannes van der Borst out of office.

Per 09-06-2010 is Proxy Dirk Jan Anne Hoekstra out of office.

Per 09-06-2010 is Proxy Raymond Luciano Maria Pauwels out of office.

Per 09-06-2010 is Proxy Hendrik Jan Heij out of office.

Per 20-04-2010 is Proxy Acronius Tjebbe Jozef Hettinga out of office.

Per 30-03-2010 is Proxy Winette Hendrika de Graaf appointed.

Per 01-01-2010 is Proxy Marijke de Ridder appointed.

Per 01-01-2010 is Proxy Antje Hoitje Zwierenberg-Kuik appointed.

Per 01-01-2010 is Proxy Baukje Ibelle de Boer appointed.

Per 01-01-2010 manager 18039614 FrieslandCampina Netherlands Holding B.V.

appointed.

Per 01-01-2010 manager 01070162 Friesland Foods B.V. out of office.

Per 01-01-2010 manager Freek Rijna out of office.

 

Company structure

 

Zuivelcoöperatie FrieslandCampina U.A. (11024221)

AMERSFOORT

 

Koninklijke FrieslandCampina N.V. (11057544)

Amersfoort

Subsidiary

 

Friesland Brands B.V. (01070163)

AMERSFOORT

Subsidiary (100%)


FrieslandCampina Netherlands Holding B.V. (18039614)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Participations B.V. (01037390)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Kaaspakhuizen B.V. (01085277)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Waterzuivering Beheer B.V. (01089345)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Kievit B.V. (01123235)

MEPPEL

Subsidiary (100%)

 

FrieslandCampina Domo B.V. (01164917)

Amersfoort

Subsidiary (100%)

 

Polderland Zuivel B.V. (06043724)

Veenendaal

Subsidiary (100%)

 

FrieslandCampina Creamy Creation B.V. (06047328)

RIJKEVOORT

Subsidiary (100%)

 

Consalac B.V. (08039648)

AMERSFOORT

Subsidiary (100%)

 

Mupol B.V. (09090066)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Riedel B.V. (09172592)

Ede

Subsidiary (100%)

 

FrieslandCampina Employees B.V. (11025399)

WOLVEGA

Subsidiary (100%)

 

Association Industriewater (17146714)

'S-HERTOGENBOSCH

Management relation

FrieslandCampina Cheese & Butter B.V. (31016313)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Consumer Products International B.V. (11057383)

LEEUWARDEN

Subsidiary (100%)

 

FrieslandCampina Consumer Products Europe B.V. (11057384)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Nutrifeed B.V. (11057385)

Veghel

Subsidiary (100%)

 

Foundation "De Schothorst (41188144)

LELYSTAD

Management relation

 

FrieslandCampina DMV B.V. (11057386)

VEGHEL

Subsidiary (100%)

 

G. den Hollander Holding B.V. (08063588)

Lochem

Subsidiary (100%)

 

Den Hollander Food B.V. (08063589)

LOCHEM

Subsidiary (100%)

 

FrieslandCampina Valess B.V. (18076078)

AMERSFOORT

Subsidiary (100%)

 

Kaashandel Culemborg B.V. (23078916)

HARDINXVELD-GIESSENDAM

Subsidiary (100%)

 

FrieslandCampina Netherlands B.V. (27116160)

AMERSFOORT

Subsidiary (100%)

 

Zijerveld en Veldhuyzen B.V. (29041638)

Bodegraven

Subsidiary

 


kaas.nl B.V. (29043747)

UTRECHT

Subsidiary (100%)

 

Zutrans B.V. (30144920)

WOLVEGA

Subsidiary (100%)

 

Bomeka B.V. (32061627)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina International Holding B.V. (11031866)

Amersfoort

Subsidiary (100%)

 

FrieslandCampina Hungary Holding B.V. (01022069)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Nigeria Holding B.V. (01040414)

AMERSFOORT

Subsidiary (100%)

 

Handelsonderneming van Muyden en Piek B.V. (01047595)

AMERSFOORT

Subsidiary (100%)

 

K.H. de Jong's Exporthandel B.V. (01055119)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Hong Kong Holding B.V. (01068203)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina DLMI Malaysia Holding B.V. (01068204)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina CPI China Holding B.V. (01068788)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Singapore Holding B.V. (01068817)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Vietnam Holding B.V. (01068884)

AMERSFOORT

Subsidiary (100%)

Frint Beheer VI B.V. (01069205)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Ghana Holding B.V. (01069777)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer IX B.V. (01069778)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Hellas Holding B.V. (01070277)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer XIV B.V. (01070279)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina BDU Malaysia Holding B.V. (01070280)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Romania Holding B.V. (01072019)

AMERSFOORT

Subsidiary (100%)

 

Frint Beheer XVII B.V. (01072020)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Australia Holding B.V. (01072021)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Philippines Holding B.V. (01077035)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Ingredients China Holding B.V. (01077036)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina SCAP Malaysia Holding B.V. (01077038)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Singapore Holding II B.V. (01078621)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Domo Malaysia Holding B.V. (01078622)

AMERSFOORT

Subsidiary (100%)

 

Feh Beheer III B.V. (01078623)

AMERSFOORT

Subsidiary (100%)

 

Feh Beheer IV B.V. (01078624)

AMERSFOORT

Subsidiary (100%)

 

Feh Beheer V B.V. (01078625)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Cheese Trading USA B.V. (04060670)

WOLVEGA

Subsidiary (100%)

 

FrieslandCampina Thailand Holding B.V. (04060671)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Betagen Holding B.V. (04060672)

AMERSFOORT

Subsidiary (100%)

 

Campina Beheer Romania B.V. (06051624)

AMERSFOORT

Subsidiary (100%)

 

DMV Japan B.V. (11059332)

AMERSFOORT

Subsidiary (100%)

 

Hollandse Blikmelk Internationaal (Holland Canned Milk International) B.V. (16034618)

AMERSFOORT

Subsidiary (100%)

 

DMV USA B.V. (16038009)

AMERSFOORT

Subsidiary (100%)

 

Bontje Kaas B.V. (23080432)

WOLVEGA

Subsidiary (100%)


FrieslandCampina Chile Holding B.V. (30196207)

AMERSFOORT

Subsidiary (100%)

 

B.V. Hollandsche Melksuikerfabriek (35001975)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Ingredients China Holding II B.V. (57946647)

AMERSFOORT

Subsidiary (100%)

 

FrieslandCampina Ingredients Latin America Holding B.V. (58278931)

AMERSFOORT

Subsidiary (100%)


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.58

UK Pound

1

Rs.98.51

Euro

1

Rs.83.49

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.