|
Report Date : |
18.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
TOYOTA TSUSHO CORPORATION |
|
|
|
|
Registered Office : |
Century |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
July 1948 |
|
|
|
|
Com. Reg. No.: |
1800-01-031731 (Nagoya-Nakamuraku) |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Importer, exporter, wholesaler of metals, machinery, vehicles, industrial materials. |
|
|
|
|
No. of Employees : |
48,336 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
Source
: CIA
TOYOTA TSUSHO CORPORATION
REGD NAME: Toyota
Tsusho KK
MAIN OFFICE: Century
Tel:
052-584-5000
Fax: 052-584-5663
URL: http://www.toyota-tsusho.co.jp/
E-Mail address: info@toyota-tsusho.co.jp
Osaka Branch Office
34 Ciz Section
Osaka Toyota Bldg 4-3-11 Minamisenba Chuo-Ku Osaka 542-8550, Japan
Import, export,
wholesale of metals, machinery, vehicles, industrial materials.
Tokyo, Osaka, Toyoda, Kariya, Sendai, Niigata,
Fukuoka, other (Tot 42)
Asia (32), Oceania
(3), Europe (15), Mid East (2), Africa (3), N America
(24),
Central/South America (7)
JUN KARUBE, PRES
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 6,304,354 M
PAYMENTS NO COMPLAINTS CAPITAL Yen
64,936 M
TREND UP WORTH Yen 920,043 M
STARTED 1948 EMPLOYES 48,336
GENERAL TRADING HOUSE AFFILIATED WITH TOYOTA MOTOR CORP.
FINANCIAL
SITUATION COSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

Unit: In Million Yen
Forecast (or estimated) figures for 31/03/2014
fiscal term
This is the sole
general trading house in Toyota Motor group.
Established originally in 1936 as an auto loan firm for Toyota
automobiles. Incorporated in 1948 on the
basis of a spin-off from Toyoda Sangyo Kaisha in order to engage in foreign
trading, as Nisshin Tsusho Kaisha Ltd.
Renamed as captioned in 1987.
This is a general trading house specializing in automobile-related
products, steel, machinery & chemical products. Steel & nonferrous metals account for
about 50% of total sales. Active in
overseas operations with offices in China, USA, Europe, Thailand, Australia,
etc. In April 2000, merged Kasho Co Ltd,
then a mid-size trading firm. In Mar
2000, went into capital investment and business tie-up with Tomen Corp,
followed by the merger of the firm in Apr 2006.
The merger benefited the firm by expanded operations into other sectors
which the subject was less competitive: Toyota excels in auto-related products,
while Tomen in chemicals, food and non-automotive sectors. The firm exports Toyota cars chiefly to S/E
Asia, China, Mid/East & Latin America.
Growing into comprehensive trading company with strong growth of
overseas trading. Made 7% investment in
Takeuchi Mfg, construction machinery firm, and forming tie-up for joint sales
in Mid/South America. Planning
amalgamation of automobile seat fabrics business with Toyota Boshoku, textile
mfr associated with Toyota Motor Group. Participating in pharmaceuticals development
support field. The company reached an
agreement with the Kenya government in Aug 2012 over automobile production and
infrastructure upgrade. It will set up a
subsidiary in Nairobi, and start market development in east Africa. It obtained a 25% share in a lithium firm in
Argentina, and start production in 2014.
Toyota Tsusho Group is comprised of 500 or more subsidiaries and
affiliated companies both at home and abroad.
(Recent
News):
1.
Toyota Tsusho plans to start producing hybrid
vehicle batteries in China through a joint venture as early as 2015. The firm will partner with a Chinese battery
maker in Hunan Province, joint venture Corun PEVE (China) Automotive Battery
Co, to be capitalized at Yen 5.21 million, will be headquartered in the city of
Changshu in Jiangsu Province, where Toyota has a development base for
next-generation eco-cars.
2.
Toyota Tsusho to make rare earths with State-owned
India firm. Toyota Tsusho will begin
joint production of rare-earth metals with a state-owned Indian company, Indian
Rare Earths Ltd, this autumn, planning to ship 4,000 tons a year t Japan, or
about 20% of the nation’s demand.
3.
Toyota Tsusho to invest in Indonesian Autoparts
giants. Toyota Tsusho will acquire 4.9% of
the outstanding shares in Indonesia’s largest Autoparts manufacture, PT Astra
Otoparts Tbk. The deal is valued at
around 886 billion Indonesian rupiah, or roughly Yen 9.3% billion. It will mark Toyota Tsusho’s first time
investing in an overseas parts maker.
The company will purchase the share from PT Astra International Tbk.
The sales volume
for Mar/2013 fiscal term amounted to Yen 6,304,353 million, a 6.6% up from Yen
5,916,759 million in the previous term.
The global economy was generally sluggish amid a protracted sovereign
debt crisis in Europe, slowdown in Chinese economic growth, and deceleration in
the US economy. However, Europe’s
financial sector stabilized, the Chinese economy has started t show signs of
gradual recovery, and the US economy is regaining momentum driven by household
sector recovery. Operating profits rose
25.4% attributable mainly to growth in gross profits. By Divisions, Metals up 2.3% to Yen 38,800
million; Machinery & Electronics up 2.4% to Yen 1,254,400 million;
Automotives up 16.9% to Yen 781,900 million; Energy & Chemicals up 16.5% to
Yen 1,324,800 million; Foodstuffs up 6.7% to Yen 290,200 million. The recurring profit was posted at Yen
124,814 million and the net profit at Yen 67,432 million, respectively,
compared with Yen 115,110 million recurring profit and Yen 66,205 million net
profit, respectively, a year ago.
(Apr/Jun/2013 results): Sales Yen 1,896,469 million (up 15.6%),
operating profit Yen 40,915 million (up 55.3%), recurring profit Yen 46,069
million (up 21.8%), net profit Yen 21,779 million (down 3.9%) (% compared with the corresponding period a
year ago).
For the current term ending Mar 2014 the recurring profit is projected
at Yen 162,000 million and the net profit at Yen 71,000 million, on a 19% rise
in turnover, to Yen 7,500 million.
Exports of vehicles and parts will grow, backed by increased automobile
production. Automobile production facilities
in North America and S/E Asia will expand.
The conversion of a leading French trading company to a subsidiary will
also contribute to earnings. The company
will easily absorb the downturn in petroleum products, and operating profit
will continue growing.
The financial situation is considered FAIR to EXCELLENT and good for ORDINARY
business engagements.
Date Registered:
Jul 1948
Regd No.:
1800-01-031731
(Nagoya-Nakamuraku)
Legal Status: Limited
Company (Kabushiki Kaisha)
Authorized: 1,000 million shares
Issued: 354,056,576
shares
Sum: Yen
64,936 million
Major
shareholders (%): Toyota Motor Corp (21.5), Toyota Industries (11.1), Master Trust Bank
of Japan T (5.3), Japan Trustee Services Bank (3.7), MUFG (2.2), Mitsui
Sumitomo Ins (1.6), Aioi Nissay Dowa Ins (1.1), Nippon Life Ins (1.1), Tokio
Marine Nichido Fire Ins (1.1); foreign owners (19.8)
No.
of shareholders: 35,354
Listed on the S/Exchange (s) of: Tokyo, Nagoya
Managements: Junzo Shimizu,
ch; Yoshio Shirai, v ch; Jun Karube, pres Mikio Asano, v pres; Yasuhiko Yokoi,
v pres; Hiroki Sawayama, s/mgn dir; Takumi Shirai, mgn dir; Kuniaki Yamagiwa,
mgn dir; Soichiro Matsudaira, mgn dir; Takeshi Hattori, mgn dir; Yoshiki Miura,
mgn dir; Yuichi Oi, mgn dir; Hideki Yanase, mgn dir
Nothing detrimental is known as to the commercial
morality of executives.
Related companies:
Toyota Tsusho America Inc, other
Activities: A general
trading house for import, export, wholesale operations:
(Sales
Breakdown by Divisions):
Metals
Division (27%): special steel products, unwrought nonferrous & precious metals, rolled light metal products, copper, copper
alloy products, scrap iron & scrap nonferrous metals, Ferro-alloy products,
recycling & disposable catalysts, other;
Machinery
& Electronics Division (20%): machine tools, industrial & textile
machinery, testing & measuring instruments, environmental equipment,
information & telecommunications equipment, electronic devices & parts,
PC’s & peripherals, software, automotive parts, forklifts, intelligence
transport equipment, other;
Automotive
Division (12%): passenger cars, commercial cars, light vehicles, trucks & buses,
automotive parts, other;
Energy
& Chemicals Division (20%): petroleum products & LPG, coal,
petroleum chemicals, synthetic resin, fat & oil products, chemical
additives, natural & synthetic rubbers, other;
Consumer
Products, Services & Materials Division (10%): agricultural
& livestock products, foods, condominium & commercial buildings,
construction & housing materials, furniture, textile products &
materials, jewelry, automotive interior parts & materials, packaging
materials, paper & pulp, life & health insurance & property &
casualty insurance, other.
Others
(11%)
Overseas
Sales Ratio (60%):
Clients: [Car makers,
wholesalers, other mfrs] Toyota Motor, Toyota Tsusho America, Toyota Steel
Center, Crown Motors, Denso Corp, Toyota Motor China, JX Nippon Oil &
Minerals Corp, other.
No. of accounts:
2,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Toyota Motor, JFE Steel, Nippon Steel, Toyota Steel Center, Toyota
Industries, Denso Corp, Toyota Tsusho America, other.
Payment record: No Complaints
Location: Business area in
Nagoya. Office premises at the caption
address are leased and maintained satisfactorily.
Bank References:
MUFG (Nagoya)
SMBC (Nagoya)
Relations:
Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2013 |
31/03/2012 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
6,304,354 |
5,916,759 |
||
|
|
Cost of Sales |
5,900,465 |
5,572,759 |
|||
|
|
GROSS PROFIT |
403,888 |
343,999 |
|||
|
|
Selling & Adm Costs |
288,013 |
251,596 |
|||
|
|
OPERATING PROFIT |
115,875 |
92,403 |
|||
|
|
Non-Operating P/L |
8,939 |
22,707 |
|||
|
|
RECURRING PROFIT |
124,814 |
115,110 |
|||
|
|
NET PROFIT |
67,432 |
66,205 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
391,409 |
354,811 |
||
|
|
Receivables |
|
1,106,604 |
1,054,602 |
||
|
|
Inventory |
|
593,155 |
406,546 |
||
|
|
Securities, Marketable |
|
1,000 |
|||
|
|
Other Current Assets |
202,983 |
160,015 |
|||
|
|
TOTAL CURRENT ASSETS |
2,294,151 |
1,976,974 |
|||
|
|
Property & Equipment |
445,370 |
353,042 |
|||
|
|
Intangibles |
|
364,729 |
112,560 |
||
|
|
Investments, Other Fixed Assets |
488,118 |
394,852 |
|||
|
|
TOTAL ASSETS |
3,592,368 |
2,837,428 |
|||
|
|
Payables |
|
876,595 |
800,067 |
||
|
|
Short-Term Bank Loans |
420,602 |
350,001 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
467,875 |
337,138 |
|||
|
|
TOTAL CURRENT LIABS |
1,765,072 |
1,487,206 |
|||
|
|
Debentures |
|
65,000 |
85,000 |
||
|
|
Long-Term Bank Loans |
727,244 |
444,521 |
|||
|
|
Reserve for Retirement Allw |
21,037 |
15,237 |
|||
|
|
Other Debts |
|
93,971 |
53,717 |
||
|
|
TOTAL LIABILITIES |
2,672,324 |
2,085,681 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
64,936 |
64,936 |
|||
|
|
Additional
paid-in capital |
154,539 |
154,367 |
|||
|
|
Retained
earnings |
531,049 |
483,255 |
|||
|
|
Evaluation
p/l on investments/securities |
44,637 |
16,924 |
|||
|
|
Others |
|
130,227 |
39,109 |
||
|
|
Treasury
stock, at cost |
(5,345) |
(6,844) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
920,043 |
751,747 |
|||
|
|
TOTAL EQUITIES |
3,592,368 |
2,837,428 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2013 |
31/03/2012 |
||
|
|
Cash Flows
from Operating Activities |
|
124,156 |
63,782 |
||
|
|
Cash
Flows from Investment Activities |
-323,389 |
-58,771 |
|||
|
|
Cash
Flows from Financing Activities |
223,374 |
97,358 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
391,352 |
354,755 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2013 |
31/03/2012 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
920,043 |
751,747 |
||
|
|
|
Current
Ratio (%) |
129.97 |
132.93 |
||
|
|
|
Net
Worth Ratio (%) |
25.61 |
26.49 |
||
|
|
|
Recurring
Profit Ratio (%) |
1.98 |
1.95 |
||
|
|
|
Net
Profit Ratio (%) |
1.07 |
1.12 |
||
|
|
|
Return
On Equity (%) |
7.33 |
8.81 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.58 |
|
|
1 |
Rs.98.51 |
|
Euro |
1 |
Rs.83.49 |
INFORMATION DETAILS
|
Report
Prepared by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.