MIRA INFORM REPORT

 

 

Report Date :

19.10.2013

 

IDENTIFICATION DETAILS

 

Name :

HANGZHOU COWIN PHARMA CO., LTD.

 

 

Registered Office :

Rm. 1206, 12/F East Tower Of International Garden, No. 158 Tianmushan Road, Xihu District, Hangzhou, Zhejiang Province 310007 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

28.10.2005

 

 

Com. Reg. No.:

330106000159784

 

 

Legal Form :

One-Person Limited Liability Company

 

 

Line of Business :

selling of APIs and intermediates

 

 

No. of Employees :

10

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company 

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

China

A2

A2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 

china ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2012 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to under 8% for 2012. An economic slowdown in Europe contributed to China's, and is expected to further drag Chinese growth in 2013. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

Source : CIA

 

 


Company name & address

 

HANGZHOU COWIN PHARMA CO., LTD.

RM. 1206, 12/F EAST TOWER OF INTERNATIONAL GARDEN

NO. 158 TIANMUSHAN ROAD, XIHU DISTRICT

HANGZHOU, ZHEJIANG PROVINCE 310007 PR CHINA

TEL: 86 (0) 571-88212056

FAX: 86 (0) 571-88212052

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : october 28, 2005

REGISTRATION NO.                  : 330106000159784

LEGAL FORM                           : One-person Limited Liability Company

CHIEF EXECUTIVE                    : bao jianhua (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 1,000,000

staff                                      : 10

BUSINESS CATEGORY             : TRADING

Revenue                                : CNY 21,860,000 (AS OF DEC. 31, 2012)

EQUITIES                                 : CNY 860,000 (AS OF DEC. 31, 2012)

WEBSITE                                 : www.cowinpharma.com

E-MAIL                                     : infor@cowinpharma.com

PAYMENT                                : AVERAGE

MARKET CONDITION                : average

FINANCIAL CONDITION             : fairly stable

OPERATIONAL TREND              : ordinary

GENERAL REPUTATION           : average

EXCHANGE RATE                     : CNY 6.12 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC on October 28, 2005. However, SC changed to present legal form, and was registered as one-person limited liabilities company of PRC with State Administration for Industry & Commerce (SAIC) under registration No.: 330106000159784 on December 29, 2010.

 

SC’s Organization Code Certificate No.: 77929182-4

 

SC’s Tax No.: 330100779291824

 

SC’s registered capital: CNY 1,000,000

 

SC’s paid-in capital: CNY 1,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2010-12-29

Legal Form

Limited Liabilities Company

One-person Limited Liabilities Company

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Jiangxi Fuxiang Pharmaceutical Co., Ltd.

(Formerly as Jingdezhen Fuxiang Pharmaceutical Co., Ltd.)

100

 

SC’s Chief Executives:-

Position

Name

Legal Representative and Chairman

Bao Jianhua

General Manager

Chen Jian

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                      % of Shareholding

 

Jiangxi Fuxiang Pharmaceutical Co., Ltd.                                     100

(Formerly as Jingdezhen Fuxiang Pharmaceutical Co., Ltd.)

------------------------------------

Registration No.: 360200210008121

Date of Registration: March 20, 2002

Legal Form: Shares Limited Company

Registered Capital: CNY 54,000,000

Legal Representative: Bao Jianhua

In Dec. 2004, the company was approved by ISO quality management system; In 2004-2005, the company was honored as "Grade A Tax Payer" by related municipal authorities; in 2005, it was honored as "Outstanding Privately Run Enterprise" by the city government; in 2006, it was appraised as "Example Enterprise in Cultural Construction" and "AAA Grade Credit Rating Enterprise", to name just a few.

Add.: No.2 Yuli Industry Park, Changjiang District, Jingdezhen City, Jiangxi Province, China

P.C.: 333000

Tel: +86-798-2193328/2193329 (Sales Dept.)

+86-798-2193307/2193308 (Purchase Dept.)

Fax: +86-798-2193330 (Sales. Dept.)

+86-798-2193307 (Purchase Dept.)

E-mail: infor@fuxiangpharm.com

Websie: www.fuxiangpharm.com

 

 

MANAGEMENT

 

Bao Jianhua , Legal Representative and  Chairman

----------------------------------------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as legal representative and chairman

Chen Jian, General Manager

----------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as general manager

 

BUSINESS OPERATION

 

SC’s registered business scope includes wholesale and retail, importing and exporting goods and technology.

 

SC is mainly engaged in selling APIs and intermediates.

 

SC’s products mainly include:

PRODUCT NAME

STANDARD

CAS NO.

Sulbactam sodium

USP

69388-84-7

Sulbactam Pivoxil

 

 

Tazobactam

 

89786-04-9

Tazobactam Sodium

 

 

Tazobactam Sodium/Piperacillin Sodium(1:8)

 

 

Sultamicillin Base

 

 

Sultamicillin Tosilate

 

83105-70-8

Ofloxacin

USP 

82419-36-1

Levofloxacin

 

100986-85-4

Gatifloxacin

 

180200-66-2

Pazufloxacin

 

127045-41-4

Balofloxacin

 

127294-70-6

Acarbose

 

56180-94-0

Ketoconazole

 

65277-42-1

Trimebutinemaleate

JP

34140-59-5

Trimebutine

 

39133-31-8

Epalrestat

 

82159-09-9

Terbinafine HCl

EP

78628-80-5

Tioconazole

USP

65899-73-2

Meropenem

 

119478-56-7

Ampicillin Trihydrate

 

7177-48-2

Piperacillin Acid

 

61477-96-1

Levetiracetam

 

102767-28-2

Thiamphenicol

 

15318-45-3

Florfenicol

 

76639-94-6

 

SC sources its materials 100% from domestic market. SC sells 30% in domestic market and 70% to overseas market, mainly India, Egypt, etc.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.


 

Staff & Office:

--------------------------

SC is known to have approx. 10 staff at present.

 

SC rents an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is not known to have the subsidiary at present.

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

Bank of China Hangzhou Hi-tech Development Zone Sub-branch

AC#: 370158327213

 

Standard Chartered Bank China Hangzhou Branch

AC#: N/a

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

As of Dec. 31, 2012

Cash

340

510

630

Notes receivable

0

0

0

Accounts receivable

5,590

1,260

5,250

Advances to suppliers

0

0

0

Other receivable

700

100

1,510

Inventory

550

0

1,110

Deferred expenses

0

0

0

Other current assets

520

40

20

 

------------------

------------------

------------------

Current assets

7,700

1,910

8,520

Fixed assets

160

150

120

Construction in progress

0

0

0

Intangible assets

0

0

0

Long-term prepaid expenses

0

0

0

Deferred income tax assets

0

0

0

Other non-current assets

10

0

10

 

------------------

------------------

------------------

Total assets

7,870

2,060

8,650

 

=============

=============

=============

Short-term loans

0

0

0

Notes payable

0

0

0

Accounts payable

7,180

1,340

7,970

Wages payable

0

0

0

Taxes payable

0

0

0

Advances from clients

0

0

0

Other payable

10

220

7

Other current liabilities

10

0

-187

 

------------------

------------------

------------------

Current liabilities

7,200

1,560

7,790

Non-current liabilities

-90

0

0

 

------------------

------------------

------------------

Total liabilities

7,110

1,560

7,790

Equities

760

500

860

 

------------------

------------------

------------------

Total liabilities & equities

7,870

2,060

8,650

 

=============

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2010

As of Dec. 31, 2011

As of Dec. 31, 2012

Revenue

10,680

27,720

21,860

     Cost of sales

10,070

26,510

20,640

     Sales expense

220

590

240

     Management expense

350

410

630

     Finance expense

80

540

200

Profit before tax

-60

-260

170

Less: profit tax

0

0

0

Profits

-60

-260

170

 


 

Important Ratios

=============

 

As of Dec. 31, 2010

As of Dec. 31, 2011

As of Dec. 31, 2012

*Current ratio

1.07

1.22

1.09

*Quick ratio

0.99

1.22

0.95

*Liabilities to assets

0.90

0.76

0.90

*Net profit margin (%)

-0.56

-0.94

0.78

*Return on total assets (%)

-0.76

-12.62

1.97

*Inventory / Revenue ×365

19 days

--

19 days

*Accounts receivable/ Revenue ×365

192 days

17 days

88 days

* Revenue/Total assets

1.36

13.46

2.53

* Cost of sales / Revenue

0.94

0.96

0.94

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l         The revenue of SC appears average in its line in three year.

l         SC’s net profit margin is fair in 2010 and 2011, average in 2012.

l         SC’s return on total assets is fair in 2010, poor in 2011, average in 2012.

l         SC’s cost of sales is fairly high, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level.

l         SC’s quick ratio is maintained in a normal level.

l         The inventory of SC appears average.

l         The accounts receivable of SC appears large.

l         SC has no short-term loans in three years.

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

l         The debt ratio of SC is fairly high in 2012.

l         The risk for SC to go bankrupt is above average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered small-sized in its line with fairly stable financial conditions. The large amount of accounts receivable may be a threat to SC’s financial condition.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.28

UK Pound

1

Rs.99.03

Euro

1

Rs.83.80

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.