|
Report Date : |
19.10.2013 |
IDENTIFICATION DETAILS
|
Name : |
SENECRUS
|
|
|
|
|
Registered Office : |
1 Rue Des
Claires, Rungis, 94150 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
15.07.1981 |
|
|
|
|
Com. Reg. No.: |
322204827 |
|
|
|
|
Legal Form : |
Private Independent Company |
|
|
|
|
Line of Business : |
Subject is
engaged in freezing of fish; and other fish processing and preserving. |
|
|
|
|
No. of Employees : |
32 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The French
economy is diversified across all sectors. The government has partially or fully
privatized many large companies, including Air France, France Telecom, Renault,
and Thales. However, the government maintains a strong presence in some
sectors, particularly power, public transport, and defense industries. With at
least 79 million foreign tourists per year,
|
Source : CIA |
Senecrus
1 Rue Des Claires
Rungis, 94150
France
Tel: +33 01 46 87 23 11
Fax: +33 01 46 87 03 44
Employees: 32
Company Type: Private
Independent
Incorporation
Date: 15-Jul-1981
Financials in: USD (Millions)
Fiscal Year End: 31-Dec-2012
Reporting
Currency: Euro
Annual Sales: 24.0
Total Assets: 5.6
Senecrus is
primarily engaged in freezing of fish; and other fish processing and
preserving.
Industry
Industry
Clothing and Apparel Manufacturing
ANZSIC 2006: 1352 - Footwear Manufacturing
ISIC Rev 4: 1520 - Manufacture of footwear
NACE Rev 2: 1520 - Manufacture of footwear
NAICS 2012: 316210 - Footwear Manufacturing
UK SIC 2007: 1520 - Manufacture of footwear
US SIC 1987: 2091 - Canned and Cured Fish and Seafoods
Name Title
Jean Marie Gille Partner
Jean-Luc Delsol Commercial director, Director
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.7782366
2 - Balance Sheet
Item Exchange Rate: USD 1 = EUR 0.7566
Location
1 Rue Des Claires
Rungis, 94150
France
Tel: +33 01 46 87 23 11
Fax: +33 01 46 87 03 44
Sales EUR(mil): 18.6
Assets EUR(mil): 4.3
Employees: 32
Fiscal Year End: 31-Dec-2012
Industry: Footwear
Incorporation
Date: 15-Jul-1981
Company Type: Private Independent
Quoted Status: Not Quoted
Registered
No.(FRA): 322204827
Partner: Jean Marie Gille
Industry Codes
ANZSIC 2006
Codes:
1352 - Footwear
Manufacturing
ISIC Rev 4 Codes:
1520 - Manufacture
of footwear
NACE Rev 2 Codes:
1520 - Manufacture of footwear
NAICS 2012 Codes:
316210 - Footwear Manufacturing
US SIC 1987:
2091 - Canned and Cured Fish and Seafoods
UK SIC 2007:
1520 - Manufacture of footwear
Business Description
Senecrus is primarily engaged in freezing of fish; and
other fish processing and preserving.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Executives |
|
|
|
|
|||
|
Commercial director, Director |
Administration Executive |
|
|||
|
Partner |
Partner |
|
|
|
31-Dec-2012 |
31-Dec-2011 |
31-Dec-2010 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.778237 |
0.71919 |
0.755078 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
24.0 |
24.9 |
24.6 |
|
Net sales |
24.0 |
24.9 |
24.6 |
|
Change in stock |
0.6 |
0.6 |
0.1 |
|
Supplementary operating income |
0.0 |
0.0 |
0.0 |
|
Other operating income |
0.0 |
0.0 |
0.0 |
|
Other external charges |
1.1 |
1.2 |
1.3 |
|
Cost of goods sold |
19.8 |
20.3 |
20.2 |
|
Taxes and social security costs |
0.2 |
0.2 |
0.2 |
|
Social charges |
0.7 |
0.8 |
0.7 |
|
Total payroll costs |
1.5 |
1.7 |
1.6 |
|
Cost of stock depreciation and amortisation |
- |
- |
0.0 |
|
Fixed asset depreciation and amortisation |
0.1 |
0.1 |
0.1 |
|
Other operating costs |
0.0 |
0.0 |
0.0 |
|
Total operating costs |
23.9 |
24.8 |
24.1 |
|
Net operating income |
0.1 |
0.1 |
0.5 |
|
Total financial income |
- |
- |
0.0 |
|
Interest payable on loans |
0.1 |
0.1 |
0.0 |
|
Total expenses |
0.1 |
0.1 |
0.0 |
|
Profit before tax |
0.0 |
0.1 |
0.4 |
|
Extraordinary income |
0.0 |
0.0 |
0.0 |
|
Extraordinary expenses |
0.0 |
0.0 |
0.0 |
|
Extraordinary result |
0.0 |
0.0 |
0.0 |
|
Total taxation |
0.0 |
0.0 |
0.2 |
|
Net profit |
0.0 |
0.0 |
0.3 |
Annual Balance Sheet
Financials in: USD (mil)
|
|
31-Dec-2012 |
31-Dec-2011 |
31-Dec-2010 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.7566 |
0.770327 |
0.745406 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Issued capital |
0.2 |
0.2 |
0.2 |
|
Total reserves |
1.3 |
1.4 |
1.4 |
|
Profits for the year |
0.0 |
0.0 |
0.3 |
|
Capital subsidies and grants |
0.1 |
0.0 |
0.0 |
|
Total stockholders equity |
1.6 |
1.7 |
1.9 |
|
Provisions and allowances |
- |
0.0 |
0.0 |
|
Trade creditors |
2.4 |
2.5 |
2.9 |
|
Bank loans and overdrafts |
0.7 |
1.9 |
1.5 |
|
Current bank debts |
0.5 |
1.7 |
1.5 |
|
Other liabilities |
0.1 |
0.1 |
0.2 |
|
Taxation and social security |
1.0 |
1.1 |
1.1 |
|
Total current liabilities |
3.9 |
5.6 |
5.6 |
|
Total debts |
4.0 |
5.6 |
5.6 |
|
Total liabilities (including net worth) |
5.6 |
7.2 |
7.5 |
|
Patents |
- |
0.0 |
0.0 |
|
Other intangibles |
0.0 |
0.0 |
0.0 |
|
Buildings |
0.1 |
0.1 |
0.1 |
|
Other fixed assets |
0.5 |
0.3 |
0.2 |
|
Long-term investments |
- |
0.0 |
- |
|
Other financial assets |
0.0 |
0.0 |
0.0 |
|
Total non-current assets |
0.5 |
0.4 |
0.4 |
|
Net stocks and work in progress |
1.0 |
1.6 |
2.1 |
|
Trade debtors |
3.8 |
4.9 |
4.6 |
|
Other receivables |
0.3 |
0.2 |
0.0 |
|
Prepaid expenses |
0.0 |
0.0 |
0.0 |
|
Cash and liquid assets |
0.0 |
0.2 |
0.3 |
|
Total current assets |
5.1 |
6.8 |
7.1 |
|
Total assets |
5.6 |
7.2 |
7.5 |
Annual Ratios
Financials in: USD (mil)
|
|
31-Dec-2012 |
31-Dec-2011 |
31-Dec-2010 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.7566 |
0.770327 |
0.745406 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
1.30 |
1.20 |
1.30 |
|
Quick ratio |
1.00 |
1.00 |
0.90 |
|
Total liabilities to net worth |
2.54% |
3.35% |
2.94% |
|
Net worth to total assets |
0.28% |
0.23% |
0.25% |
|
Collection period |
47.20 |
64.50 |
56.70 |
|
Stock turnover rate |
25.50 |
14.90 |
11.60 |
|
Asset turnover |
4.37% |
3.21% |
3.33% |
|
Profit margin |
- |
0.00% |
0.02% |
|
Return on assets |
- |
0.01% |
0.06% |
|
Shareholders' return |
- |
0.03% |
0.24% |
|
Sales per employee |
3,821.35 |
3,451.72 |
3,802.05 |
|
Profit per employee |
0.11 |
7.49 |
69.42 |
|
Average wage per employee |
237.30 |
230.18 |
241.74 |
|
Net worth |
1.6 |
1.7 |
1.9 |
|
Number of employees |
32 |
34 |
32 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.28 |
|
UK Pound |
1 |
Rs.99.03 |
|
Euro |
1 |
Rs.83.80 |
INFORMATION DETAILS
|
Report
Prepared by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.