MIRA INFORM REPORT

 

 

Report Date :

21.10.2013

 

IDENTIFICATION DETAILS

 

Name :

CHEMETALL-RAI INDIA LIMITED

 

 

Formerly Known As :

PYRENE-RAI METAL TREATMENTS LIMITED

 

 

Registered Office :

Gat No.569, Pune Nagar Road, Village Karegaon Bhima, Taluka- Shirur, Pune – 412207, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.10.1964

 

 

Com. Reg. No.:

11-131374

 

 

Capital Investment / Paid-up Capital :

Rs. 7.350 Millions

 

 

CIN No.:

[Company Identification No.]

U28920PN1964PLC131374

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC11488B

PNEC07837E

 

 

PAN No.:

[Permanent Account No.]

AAACP2287P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Metal Furnishing Chemicals and Equipments.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has successfully wiped out its accumulated losses.

 

Rating also takes into consideration modest scale of operations and higher sensitivity of profit margin due to raw material price fluctuations.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = A

Rating Explanation

Adequate credit quality and average credit risk

Date

31.07.2012

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1

Rating Explanation

Very strong degree of safety and lowest credit risk

Date

31.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (Tel No.: 91-2137-618000)

 

 

LOCATIONS

 

Registered / Head Quarter / Factory / Corporate Office:

Gate No. 569, Pune Nagar Road, Village Karegaon Bhima, Taluka Shirur, Pune-412207, Maharashtra, India

Tel. No.:

91-2137-666751/54/616000/616200/618000

Fax No.:

91-2137-253128

E-Mail :

asis.ray@chemetall-ray.co.in

info@chemetall-rai.co.in

k.narayanswamy@chemetail-rai.co.in

sunil.kakkar@chemetall-rai.co.in

savio.fernendes@chemetall.com

Website :

www.chemetall.com

Location :

Owned

 

 

Regional Office :

Located At:

 

  • Kolkata
  • New Delhi
  • Jamshedpur
  • Mumbai
  • Orgadam

 

 

Branch Office :

Located At:

 

  • New Delhi
  • Kolkata
  • Bangalore
  • Chennai
  • Mumbai
  • Pune

 

 

Factory:

Located At:

 

  • No. 4, Sidco Industrial Estate, Thitumudivakkam, Chropet, Chennai – 600044, Tamilnadu, India
  • Kalyan
  • Koregaon Bhima, Pune

 

 

DIRECTORS

 

As on 06.06.2013

 

Name :

Mr. Asis Ray

Designation :

Managing Director

Address :

A1/602, Landmark Gardens, 78 Kalyani, Pune – 411006, Maharashtra, India

Date of Birth/Age :

25.12.1952

Date of Appointment :

19.01.2013

PAN No.:

ACHPR3728B

DIN No.:

01420166

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L99999PN1990PLC059487

ALICON CASTALLOY LIMITED

Director

30/04/2004

30/04/2004

31/07/2013

Active

NO

2

U28920PN1964PLC131374

CHEMETALL-RAI INDIA LIMITED

Managing director

19/01/2013

19/01/2010

-

Active

NO

 

 

Name :

Joris Merckx

Designation :

Director

Address :

Kerkstraat 18, 3391, Meensel-Kiezegem, Kiezegem-063005, Belgium

Date of Birth/Age :

02.07.1964

Date of Appointment :

10.12.2008

DIN No.:

02512484

 

 

Name :

Mr. Michael John Watson

Designation :

Director

Address :

Flat 41A, Branksome 3A, Trgunter Path Mid Levels, Hong Kong

Date of Birth/Age :

18.01.1957

Date of Appointment :

20.12.2005

DIN No.:

02239076

 

 

Name :

Mr. Manu Tandon

Designation :

Alternate Director

Address :

16, Solitaire, 4 Samadhi road, Pune Road, Pune- 400 066, Maharashtra, India

Date of Birth/Age :

24.07.1943

Date of Appointment :

20.03.2013

DIN No.:

00087615          

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24222PN1956PLC134746

ELANTAS Beck India Limited

Managing director

27/05/2005

27/05/2005

31/07/2008

Active

NO

2

U66010PN2001PLC015959

BAJAJ ALLIANZ LIFE INSURANCE COMPANY LIMITED

Director

22/09/2007

09/03/2007

-

Active

NO

3

U28920PN1964PLC131374

CHEMETALL-RAI INDIA LIMITED

Alternate director

20/06/2013

26/02/2008

-

Active

NO

4

U66010PN2000PLC015329

BAJAJ ALLIANZ GENERAL INSURANCE COMPANY LIMITED

Director

25/09/2009

06/03/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 06.06.2013

 

Names of Shareholders

 

No. of Shares

Ram Nath, Indira Nath and Rabindra Nath

 

29398

Indira Nath, Ram Nath and Gitanjali Kapur

 

29401

Gitanjali Kapur

 

34049

Rabindra Nath

 

36700

Rabindra Nath and Indira Nath

 

17452

Shailendrajit Rai and Pamela Rai

 

60060

Usha Rai and Meenal Gidwani

 

4977

Shailendrajit Rai and Usha Rai

 

24000

Usha Rai and Shailendrajit Rai

 

1500

Usha Rai and Shailendrajit Rai

 

995

Shailendrajit Rai

 

42989

Vinita Chandra

 

42990

Meenal Gidwani

 

42989

Chemetall India Company Limited, Bluchley, MKI, IPB

 

294000

Chemetall GmbH, Germany

 

73500

TOTAL

 

735000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 06.06.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Directors or relatives of Directors

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Metal Furnishing Chemicals and Equipments.

 

 

Products :

Product Description

Item Code No.

Phosphating Chemicals

38249090

Organic Surface Active Agents

34029092

Pickling Preparations for Metal Surface

38101090

Clearing Material

99611760

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Canara Bank, Fort (Main) Branch, Warden House, Sir P. M. Road, Mumbai – 400 001, India
  • Citi Bank N. A., 2341, Pune East, Street Camp, Pune-411001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee Term Loan from Bank

(Secured by way of hypothecation of vehicles.)

0.284

0.845

Total

0.284

0.845

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, B-Wing, ICC Trade Center, Senapati Bapat Road, Pune-411 016, Maharashtra, India

Tel. No.:

91-20-66244600

Mobile No.:

91-20-66244605

PAN No.:

AACFD4815A

 

 

Enterprises which are

owned, or have significant influence of or are partners with Key management

personnel and their relatives :

  • Chemetall,GmbH., Genmany

 

  • Chemetall India Company Limited, U.K

 

  • Enkei Wheels (India) Limited

CIN No.: L34300PN2009PLC133702

 

  • Alicon Castalloy Limited

CIN No.: L99999PN1990PLC059487

 

  • Silicon Meadows Design Limited

CIN No.: U72200MH2000PLC128571

 

  • Atlas Castalloy Limited

CIN No.: U27100MH1985PLC038111

 

 

 

CAPITAL STRUCTURE

 

As on 06.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs. 10/- each

Rs. 7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

735000

Equity Shares

Rs. 10/- each

Rs. 7.350 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.350

7.350

7.350

(b) Reserves & Surplus

563.957

510.087

413.103

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.00

Total Shareholders’ Funds (1) + (2)

571.307

517.437

420.453

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.284

0.845

2.350

(b) Deferred tax liabilities (Net)

2.790

6.800

7.300

(c) Other long term liabilities

0.000

0.000

0.300

(d) long-term provisions

19.621

15.223

14.657

Total Non-current Liabilities (3)

22.695

22.868

24.607

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

2.721

(b) Trade payables

138.154

132.798

124.243

(c) Other current liabilities

17.235

17.426

30.320

(d) Short-term provisions

103.146

70.641

55.811

Total Current Liabilities (4)

258.535

220.865

213.095

 

 

 

 

TOTAL

852.537

761.170

658.155

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

245.994

203.783

138.532

(ii) Intangible Assets

20.000

44.753

39.097

(iii) Capital work-in-progress

2.806

25.784

39.834

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.777

11.933

19.603

(e) Other Non-current assets

0.232

0.232

0.232

Total Non-Current Assets

281.809

286.485

237.298

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

91.365

99.681

85.960

(c) Trade receivables

286.599

264.994

223.893

(d) Cash and cash equivalents

177.842

90.459

98.480

(e) Short-term loans and advances

14.296

19.487

12.225

(f) Other current assets

0.626

0.064

0.299

Total Current Assets

570.728

474.685

420.857

 

 

 

 

TOTAL

852.537

761.170

65 8.155

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1270.392

1166.224

1036.364

 

 

Other Income

9.604

7.994

5.749

 

 

TOTAL                                    

1279.996

1174.218

1042.113

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

721.203

661.514

540.783

 

 

Purchases of stock-in-trade

6.690

4.049

3.390

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1.671)

(3.843)

(1.973)

 

 

Employee benefit expenses

127.442

120.658

110.835

 

 

Other expenses

160.187

167.392

145.785

 

 

TOTAL                                    

1013.851

949.770

798.820

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

266.145

224.448

243.293

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.495

3.038

1.494

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

265.650

221.410

241.799

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

42.318

34.975

32.889

 

 

 

 

 

 

EXCEPTIONAL ITEMS

0.000

66.865

1.870

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

223.332

253.300

210.780

 

 

 

 

 

Less

TAX                                                                 

71.690

89.814

68.572

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (

151.642

163.486

142.208

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

226.188

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

NA

NA

41.969

 

 

Tax on Dividend

NA

NA

6.808

 

 

Transfer to General Reserve

NA

NA

14.220

 

BALANCE CARRIED TO THE B/S

NA

NA

305.398

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

28.837

20.629

20.200

 

 

Freight and Insurance on above

0.000

0.000

1.474

 

 

Commission Earnings

0.000

0.000

3.637

 

 

Other Earnings

0.000

0.000

0.000

 

TOTAL EARNINGS

28.837

20.629

25.311

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

80.437

138.093

114.610

 

 

Components and spare parts

4.904

4.058

2.543

 

 

Capital Goods

0.000

0.907

3.073

 

TOTAL IMPORTS

85.341

143.058

120.226

 

 

 

 

 

 

Earnings Per Share (Rs.)

206.32

222.43

193.48

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.84

13.92

13.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.57

21.72

20.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

38.25

52.03

46.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.49

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.21

2.15

2.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

COMPANY OPERATIONS:

 

The year under report (31.03.13) has resulted in a net profit of Rs. 151.642 Millions after providing Rs. 42.318 Millions for Depreciation and Rs. 75.700 Millions for Taxation. This amount together with the Profit of Rs. 386.033 Millions brought forward from earlier years, aggregating to Rs.537.676 Millions is available for appropriation.

 

The Company’s income grew by 10.7% over the previous year. Profit before Tax has, come down by 11.8% over the previous year due to exceptional items present in the previous year. (Current year Exceptional items are Nil when compared to Previous year Rs.66.8 Millions). The Operational PBT has gone up by 19.79% compared to the previous year due to better mix of sale and higher realizations.

The outlook for the coming year is positive.

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10222859

23/09/2009

482,143.00

CANARA BANK

Fort (Main) Branch, Warden House, Sir P. M. Road, Mumbai, Maharashtra - 400001, INDIA

A75118513

2

10222858

23/09/2009

862,372.00

CANARA BANK

Fort (Main) Branch, Warden House, Sir P. M. Road, Mumbai, Maharashtra - 400001, INDIA

A75118208

3

10222875

31/08/2009

1,164,452.00

CANARA BANK

Fort (Main) Branch, Warden House, Sir P. M. Road, Mumbai, Maharashtra - 400001, INDIA

A76833128

4

10099255

14/01/2009 *

16,000,000.00

CITIBANK N. A.

2413, PARMAR HOUSE, EAST STREET, PUNE, Maharashtra - 411001, INDIA

A56227382

5

90241302

24/02/2009 *

17,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

A59505966

* Date of modification charge

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Motor Vehicles
  • Improvement to Leasehold Premises 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.28

UK Pound

1

Rs. 99.03

Euro

1

Rs. 83.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.