MIRA INFORM REPORT

 

 

Report Date :

21.10.2013

 

IDENTIFICATION DETAILS

 

Name :

SKANRAY TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 15-17, Hebbal Industrial Area, Mysore – 570016, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.02.2007

 

 

Com. Reg. No.:

08-041774

 

 

Capital Investment / Paid-up Capital :

Rs.95.518 Millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2007PTC041774

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the design, development, manufacturing, marketing and servicing of medical equipments, predominantly in the Radiology space.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 720000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company is adversely affected due to continuous loss incurred by the company from its operations.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered normal for business dealing on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

We are living in a world where volatility and uncertainty have become the New Normal. We saw a change of government in countries like Tunisia, Egypt, Libya and Vietnam. Once powerful countries in Europe are now fighting for bankruptcy. We have taken growth in the developing part of the world for granted but economic growth in China and India has begun to slow. Companies that were synonymous with their product categories just a few years ago are now no longer in existence. Kodak, the inventor of the digital camera had to wind up its operations, HMV, the British entertainment retailing company and Borders, once the second largest bookstore have shut down due to their inability to evolve their business models with the changing time. Readers’ Digest, Thomson Register are no more !

 

There is another megatrend happening. The World order is changing as economic power shifts from West to East. According to McKinsey study, it took Britain more than 100 years to double its economic output per person during its industrial revolution and the US later took more than 50 years to do the same. More than a century later, China and India have doubled their GDP per capital in 12 and 18 years respectively. By 2020, emerging Asia will become the world’s largest consuming block, overtaking North America.

 

The years after the outbreak of the global financial crisis, the world economy continues to remain fragile. The Indian economy demonstrated remarkable resilience in the initial years of the contagion but finally lost ground last year. GDP growth slowed down. Currency has been weakening. There is a marked deceleration in agriculture, industry and services. Dampening sentiment led to a cut-back in investment as well as private consumption expenditure.  Inflation remained at high levels fuelled by the pressure from the food and fuel sectors. The large fiscal and current account deficit s continued to cause grave concern. It is imperative that India regains its growth trajectory of 8-9 % sooner than later. This is crucially important given the need to create gainful livelihood opportunities for the millions living in poverty as also the large contingent of young people joining the job market every year.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management Non – Cooperative (91-821-2415559)

 

LOCATIONS

 

Registered Office :

Plot No. 15-17, Hebbal Industrial Area, Mysore – 570016, Karnataka, India

Tel. No.:

91-821-2415559

Fax No.:

91-821-2403344

E-Mail :

v.alva@skanray.com

 

 

Factory :

331/B Hebbal Industrial Area, Mysore - 570018, Karnataka, India

 

 

DIRECTORS

 

As on 08.08.2013

 

Name :

Mr. Vishwaprasad Alva

Designation :

Managing director

Address :

Suprasad Kandavara Balike, Kinnikambla, Manglore-574151, Karnataka, India

Date of Birth/Age :

05.11.1966

Date of Appointment :

19.02.2007

PAN No.:

ABYPA5998C

DIN No.:

01240253

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2007PTC041774

SKANRAY TECHNOLOGIES PRIVATE LIMITED

Managing director

19/02/2007

14/02/2007

-

Active

NO

2

U29254KA2009PTC049630

CEI SKANRAY RADIOLOGY DEVICES PRIVATE LIMITED

Director

20/04/2009

20/04/2009

-

Active

NO

3

U85100KA2010PTC054613

SKANRAY HEALTHCARE PRIVATE LIMITED

Managing director

02/08/2013

08/11/2012

-

Active

NO

 

 

Name :

Mr. Heroor Rajaram Alva

Designation :

Director

Address :

603B Salarpuria Splendor, 20 N R Colony Airport Road, Bangalore – 560017, Karnataka, India

Date of Birth/Age :

02.03.1938

Date of Appointment :

14.02.2007

DIN No.:

01240274

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U30007KA1998PTC024357

MICRO ACADEMY (INDIA) PRIVATE LIMITED

Director

25/11/2000

25/11/2000

-

Active

NO

2

U72200KA2007PTC041774

SKANRAY TECHNOLOGIES PRIVATE LIMITED

Director

14/02/2007

14/02/2007

-

Active

NO

 

 

Name :

Mr. Agilandam Kasiviswanathan

Designation :

Director

Address :

98, HAL II Stage, 4th Cross, Michealpalya, Bangalore, 560075, Karnataka, India

Date of Birth/Age :

07.06.1966

Date of Appointment :

31.10.2008

DIN No.:

00311432

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TN2002PTC050055

PICA VOX TECHNOLOGIES PRIVATE LIMITED

Whole-time director

02/05/2006

02/05/2006

-

Strike off

NO

2

U72200KA2007PTC041774

SKANRAY TECHNOLOGIES PRIVATE LIMITED

Director

31/10/2008

31/10/2008

-

Active

NO

 

 

Name :

Mr. Balasubramanian Kandankumarath

Designation :

Director

Address :

B-303, Celestial Greens, Old Madras Road, C V Raman Nagar Post, Bangalore-

560093, Karnataka, India

Date of Birth/Age :

15.05.1964

Date of Appointment :

31.10.2008

PAN No.:

ADRPK1895M

DIN No.:

02058807

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2007PTC041774

SKANRAY TECHNOLOGIES PRIVATE LIMITED

Director

31/10/2008

31/10/2008

-

Active

NO

2

U29254KA2009PTC049630

CEI SKANRAY RADIOLOGY DEVICES PRIVATE LIMITED

Alternate director

03/11/2009

26/05/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Madaiah Bollarappanda

Designation :

Secretary

Address :

3523, 7th C Main Road, 4th Cross, Kanakadasa Nagar, Mysore - 570023,  Karnataka, India

Date of Birth/Age :

21.04.1984

Date of Appointment :

16.10.2012

PAN No.:

AIRPA2387D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.08.2013

 

SHAREHOLDING DETAIL FILE ATTACHED

 

As on 29.08.2013

 

Names of Allottees (Compulsorily Convertible Preference Shares)

 

No. of Shares

M/s UTI Investment Advisory Services Limited A/c Ascent India Fund III

 

1978713

Total

 

1978713

 

Equity Share Break up (Percentage of Total Equity)

 

As on 08.08.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

9.52

Bodies corporate

42.03

Directors or relatives of Directors

24.45

Other top fifty shareholders

24.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the design, development, manufacturing, marketing and servicing of medical equipments, predominantly in the Radiology space.

 

 

Products :

Item Code No.

Product Description

90221490

Other Xray Machines for Medical

Purposes

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of Mysore, Main Branch, Ashoka Circle, Lashkar Mohalla, Mysore - 570001, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

(Secured against mortgage of all fixed assets on pari passu basis)

19.929

26.686

Rupee term loans from others

26.250

36.750

Short-term borrowings

 

 

Working capital loans from banks

(Secured against hypothecation of

entire current assets)

14.604

15.227

Total

60.783

78.663

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Bangalore, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD3771D

 

 

Joint venture:

  • CEI Skanray Radiology Devices Private Limited, India

CIN: U29254KA2009PTC049630

 

 

Other Related Party:

  • Skanray Healthcare Private Limited, India

CIN: U85100KA2010PTC054613

  • Agnus Capital LLP
  • Agnus Global Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AFTER 08.08.2013

 

Authorised Capital : Rs.225.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.155.541 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10500000

Equity Shares

Rs.10/- each

Rs. 105.000 Millions

400000

Preference Shares

Rs.30/- each

Rs. 120.000 Millions

 

 

 

 

 

Total

 

Rs. 225.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9551809

Equity Shares

Rs.10/- each

Rs. 95.518 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

95.518

113.649

48.649

(b) Reserves & Surplus

82.233

121.565

(26.039)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1.000

20.609

33.641

Total Shareholders’ Funds (1) + (2)

178.751

255.823

56.251

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.179

63.436

65.138

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.515

3.097

1.879

(d) long-term provisions

3.615

0.000

0.000

Total Non-current Liabilities (3)

52.309

66.533

67.017

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

131.604

15.226

16.356

(b) Trade payables

22.385

18.821

13.698

(c) Other current liabilities

37.317

33.819

11.900

(d) Short-term provisions

1.679

2.483

0.000

Total Current Liabilities (4)

192.985

70.349

41.954

 

 

 

 

TOTAL

424.045

392.705

165.222

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

294.634

296.080

86.932

(ii) Intangible Assets

49.940

35.562

42.532

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

19.995

26.183

8.496

(b) Non-current Investments

0.112

0.112

0.110

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.191

2.901

3.953

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

376.872

360.838

142.023

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.174

17.090

14.411

(c) Trade receivables

12.855

2.718

0.811

(d) Cash and cash equivalents

1.186

0.459

0.066

(e) Short-term loans and advances

3.939

11.600

7.911

(f) Other current assets

0.019

0.000

0.000

Total Current Assets

47.173

31.867

23.199

 

 

 

 

TOTAL

424.045

392.705

165.222

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(83.574)

(54.690)

(44.516)

 

 

 

 

 

Less

TAX                                                                 

0.00

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(83.574)

(54.690)

(44.516)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(112.990)

(58.300)

(13.784)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(196.564)

(112.990)

(58.300)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(8.75)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(20.69)

(14.93)

(28.42)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.47)

(0.21)

(0.79)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.99

0.31

1.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.24

0.45

0.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATION

 

During the year, the Company has earned of Rs 40.077 Millions from operations. The net loss for the year has been Rs.83.574 Millions as against Rs. 54.690 Millions during the previous financial year. The Directors are continuously looking for avenues for ramping up of operations for break-even and future growth of the Company in healthcare industry.

 

a. Operational Highlights for the year ended 31st March 2013

 

During the year the Company launched three new products Skan C (Surgical C-Arm), MicroSkan (65mA portable X-ray) and Cardiskan (12 channel PC based ECG). The Company’s OEM sales of commercial batch units of Skanmobile (100mA mobile X-ray) tubehead to GE kicked of, post approval of Engineering batches by GE. The USFDA inspection of the Company last year was cleared with zero 483 observations, a rarity in the industry and a testimony to the highest quality systems adhered within the Company. The Company got AERB

approval for 4 of its products and Health Canada approval for Dental X-ray during the year.

 

The Company’s Investors and Founders started a new Company - Skanray Healthcare Private Limited.(SHPL), which acquired L and T's medical equipments business in its entirety. This business has a well established sales and service distribution network across the Country. Their Company has entered in to a Marketing and Distribution arrangement with SHPL.

 

Awards and recognitions

 

During the year the company has received following awards and incentives;

 

ñ Won the TiE Lumis Excellence award 2012 at the TiEcon 2012 awards ceremony in New Delhi on 28th September. This award is instituted by TiE Delhi- NCR and Lumis Partners in 2008. Skanray bagged the award after the rigorous scrutiny from around 100 entries and the selection was based on the business strategy, competitiveness, business scalability and potential and financial stability of the business.

 

ñ Won an award for innovation in polymeric products at the 2nd National Awards ceremony for technology innovation in various fields of petrochemical and downstream plastics processing industry held in New Delhi. The award was instituted by the Ministry of Chemicals and Fertilisers, Govt. of India and presented on 3rd May, 2012 ñ Awarded incentive under patent filed category by Karnataka State Innovation Council on 2nd February, 2013.

 

FUTURE OUTLOOK

 

The Company’s Dental X-ray product has been approved by a new potential OEM partner in the US Imageworks Inc. Also with the GE shipments ramping up, OEM business is expected to provide good base revenues for the Company. With the backing of SHPLs dealer network across the Country, the domestic sales is expected to improve dramatically. Their Company recently won a Karnataka Government tender worth almost a crore for Dental X-ray, and is slated to win many more in the coming days.

 

 


CORPORATE INFORMATION

 

Founded in 2007 by a group of Engineers with decades of experience in the medical equipment industry, Subject

is engaged in the design, development, manufacturing, marketing and servicing of medical equipments, predominantly in the Radiology space. It has a USFDA approved manufacturing plant in Mysore where it employs about 130 people.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from directors

112.000

0.000

Loans and advances from others

5.000

0.000

Total

117.000

0.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10188778

10/11/2009

47,000,000.00

TECHNOLOGY DEVELOPMENT BOARD

WING A, GROUND FLOOR, VISHWAKARMA BHAWAN, SHAHEED JEET SINGH MARG, NEW DELHI, DELHI - 110016, INDIA

A73632945

2

10187321

11/01/2012 *

10,000,000.00

STATE BANK OF MYSORE

MAIN BRANCH, ASHOKA CIRCLE, LASHKAR MOHALLA, MYSO RE, KARNATAKA - 570001, INDIA

B29602661

 

Note: * Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Office building
  • Factory building
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software
  • Recipes, formulae, models, designs and prototypes
  • Designs

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.28

UK Pound

1

Rs.99.03

Euro

1

Rs.83.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.